RKEC PROJECTS
|
RKEC PROJECTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹145 Cr | ₹125 Cr | ₹113 Cr | ₹106 Cr | ₹93 Cr |
| Securities Premium | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹128 Cr | ₹108 Cr | ₹97 Cr | ₹89 Cr | ₹76 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹145 Cr | ₹125 Cr | ₹113 Cr | ₹106 Cr | ₹93 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹169 Cr | ₹149 Cr | ₹137 Cr | ₹130 Cr | ₹117 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹40 Cr | ₹43 Cr | ₹49 Cr | ₹6.06 Cr | ₹3.92 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹16 Cr | ₹19 Cr | ₹19 Cr | ₹7.98 Cr | ₹6.81 Cr |
| Term Loans - Institutions | ₹21 Cr | ₹4.18 Cr | ₹1.43 Cr | ₹1.53 Cr | ₹0.28 Cr |
| Other Secured | ₹3.78 Cr | ₹19 Cr | ₹29 Cr | ₹-3.45 Cr | ₹-3.17 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.81 Cr | ₹-0.47 Cr | ₹-1.33 Cr | ₹-1.50 Cr | ₹-1.31 Cr |
| Deferred Tax Assets | ₹0.55 Cr | ₹1.33 Cr | ₹1.53 Cr | ₹1.56 Cr | ₹1.31 Cr |
| Deferred Tax Liability | ₹1.35 Cr | ₹0.86 Cr | ₹0.20 Cr | ₹0.06 Cr | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.47 Cr | ₹1.50 Cr | ₹1.37 Cr | ₹1.05 Cr | ₹0.71 Cr |
| Total Non-Current Liabilities | ₹43 Cr | ₹44 Cr | ₹49 Cr | ₹5.61 Cr | ₹3.32 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹77 Cr | ₹76 Cr | ₹50 Cr | ₹73 Cr | ₹97 Cr |
| Sundry Creditors | ₹34 Cr | ₹21 Cr | ₹2.75 Cr | ₹31 Cr | ₹60 Cr |
| Acceptances | ₹43 Cr | ₹55 Cr | ₹47 Cr | ₹42 Cr | ₹37 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹73 Cr | ₹93 Cr | ₹38 Cr | ₹61 Cr | ₹42 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.12 Cr | ₹10 Cr | ₹8.03 Cr | ₹29 Cr | ₹32 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹67 Cr | ₹82 Cr | ₹30 Cr | ₹32 Cr | ₹10 Cr |
| Short Term Borrowings | ₹99 Cr | ₹68 Cr | ₹88 Cr | ₹101 Cr | ₹61 Cr |
| Secured ST Loans repayable on Demands | ₹52 Cr | ₹56 Cr | ₹68 Cr | ₹86 Cr | ₹48 Cr |
| Working Capital Loans- Sec | ₹52 Cr | ₹56 Cr | ₹68 Cr | ₹86 Cr | ₹48 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-4.58 Cr | ₹-43 Cr | ₹-48 Cr | ₹-71 Cr | ₹-34 Cr |
| Short Term Provisions | ₹5.99 Cr | ₹10 Cr | ₹3.08 Cr | ₹5.96 Cr | ₹9.63 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.01 Cr | ₹7.74 Cr | - | ₹1.41 Cr | ₹2.22 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.98 Cr | ₹2.34 Cr | ₹3.08 Cr | ₹4.55 Cr | ₹7.41 Cr |
| Total Current Liabilities | ₹255 Cr | ₹247 Cr | ₹180 Cr | ₹241 Cr | ₹210 Cr |
| Total Liabilities | ₹466 Cr | ₹440 Cr | ₹366 Cr | ₹376 Cr | ₹330 Cr |
| ASSETS | |||||
| Gross Block | ₹97 Cr | ₹90 Cr | ₹64 Cr | ₹63 Cr | ₹37 Cr |
| Less: Accumulated Depreciation | ₹44 Cr | ₹36 Cr | ₹12 Cr | ₹8.05 Cr | ₹4.14 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹53 Cr | ₹54 Cr | ₹52 Cr | ₹55 Cr | ₹33 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹28 Cr | ₹9.20 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹23 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹81 Cr | ₹63 Cr | ₹52 Cr | ₹55 Cr | ₹56 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹120 Cr | ₹121 Cr | ₹74 Cr | ₹95 Cr | ₹91 Cr |
| Raw Materials | ₹51 Cr | ₹38 Cr | ₹22 Cr | ₹54 Cr | ₹47 Cr |
| Work-in Progress | ₹63 Cr | ₹83 Cr | ₹53 Cr | ₹40 Cr | ₹44 Cr |
| Finished Goods | ₹7.29 Cr | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹175 Cr | ₹164 Cr | ₹148 Cr | ₹143 Cr | ₹85 Cr |
| Debtors more than Six months | ₹22 Cr | ₹5.40 Cr | ₹35 Cr | ₹22 Cr | ₹69 Cr |
| Debtors Others | ₹153 Cr | ₹159 Cr | ₹113 Cr | ₹121 Cr | ₹16 Cr |
| Cash and Bank | ₹41 Cr | ₹28 Cr | ₹66 Cr | ₹38 Cr | ₹46 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.25 Cr |
| Balances at Bank | ₹40 Cr | ₹28 Cr | ₹66 Cr | ₹38 Cr | ₹45 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.45 Cr | ₹7.60 Cr | ₹1.14 Cr | ₹31 Cr | ₹17 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.20 Cr | ₹3.35 Cr | ₹1.14 Cr | ₹1.44 Cr | ₹2.04 Cr |
| Other current_assets | ₹4.25 Cr | ₹4.25 Cr | - | ₹29 Cr | ₹15 Cr |
| Short Term Loans and Advances | ₹42 Cr | ₹56 Cr | ₹24 Cr | ₹15 Cr | ₹37 Cr |
| Advances recoverable in cash or in kind | ₹8.22 Cr | ₹1.86 Cr | ₹1.93 Cr | ₹11 Cr | ₹12 Cr |
| Advance income tax and TDS | ₹1.69 Cr | ₹2.91 Cr | ₹3.30 Cr | ₹1.32 Cr | ₹4.90 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹32 Cr | ₹51 Cr | ₹19 Cr | ₹2.34 Cr | ₹20 Cr |
| Total Current Assets | ₹385 Cr | ₹377 Cr | ₹314 Cr | ₹321 Cr | ₹275 Cr |
| Net Current Assets (Including Current Investments) | ₹130 Cr | ₹129 Cr | ₹134 Cr | ₹80 Cr | ₹65 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹466 Cr | ₹440 Cr | ₹366 Cr | ₹376 Cr | ₹330 Cr |
| Contingent Liabilities | ₹5.21 Cr | ₹30 Cr | ₹155 Cr | - | ₹155 Cr |
| Total Debt | ₹150 Cr | ₹116 Cr | ₹141 Cr | ₹111 Cr | ₹70 Cr |
| Book Value | - | 61.98 | 57.15 | 53.99 | 48.67 |
| Adjusted Book Value | 70.30 | 61.98 | 57.15 | 53.99 | 48.67 |
Compare Balance Sheet of peers of RKEC PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RKEC PROJECTS | ₹175.0 Cr | 3% | -3.1% | -51.2% | Stock Analytics | |
| LARSEN & TOUBRO | ₹534,692.0 Cr | 1.6% | 5.8% | 8.5% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹69,233.1 Cr | -2% | -8.6% | -32.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,112.6 Cr | 2.5% | -0.9% | -25.9% | Stock Analytics | |
| KEC INTERNATIONAL | ₹22,736.1 Cr | 0.4% | -1.5% | -14.1% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,443.7 Cr | -2.2% | -3% | NA | Stock Analytics | |
RKEC PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RKEC PROJECTS | 3% |
-3.1% |
-51.2% |
| SENSEX | 2.9% |
1.7% |
3.6% |
You may also like the below Video Courses