RITES
|
RITES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,848 Cr | ₹3,001 Cr | ₹2,921 Cr | ₹2,172 Cr | ₹2,756 Cr |
| Sales | ₹492 Cr | ₹656 Cr | ₹1,203 Cr | ₹359 Cr | ₹823 Cr |
| Job Work/ Contract Receipts | ₹903 Cr | ₹885 Cr | ₹459 Cr | ₹624 Cr | ₹673 Cr |
| Processing Charges / Service Income | ₹1,424 Cr | ₹1,411 Cr | ₹1,208 Cr | ₹1,126 Cr | ₹1,249 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹28 Cr | ₹50 Cr | ₹50 Cr | ₹62 Cr | ₹11 Cr |
| Less: Excise Duty | ₹395 Cr | ₹373 Cr | ₹259 Cr | ₹266 Cr | ₹282 Cr |
| Operating Income (Net) | ₹2,453 Cr | ₹2,628 Cr | ₹2,662 Cr | ₹1,905 Cr | ₹2,474 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹25 Cr | ₹89 Cr | ₹151 Cr | ₹-279 Cr | ₹95 Cr |
| Raw Material Consumed | ₹36 Cr | ₹99 Cr | ₹478 Cr | ₹333 Cr | ₹249 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹36 Cr | ₹99 Cr | ₹478 Cr | ₹333 Cr | ₹249 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.84 Cr | ₹4.46 Cr | ₹4.02 Cr | ₹4.09 Cr | ₹4.74 Cr |
| Electricity & Power | ₹4.84 Cr | ₹4.46 Cr | ₹4.02 Cr | ₹4.09 Cr | ₹4.74 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹492 Cr | ₹509 Cr | ₹517 Cr | ₹483 Cr | ₹521 Cr |
| Salaries, Wages & Bonus | ₹367 Cr | ₹374 Cr | ₹364 Cr | ₹363 Cr | ₹371 Cr |
| Contributions to EPF & Pension Funds | ₹76 Cr | ₹63 Cr | ₹64 Cr | ₹65 Cr | ₹63 Cr |
| Workmen and Staff Welfare Expenses | ₹25 Cr | ₹24 Cr | ₹26 Cr | ₹21 Cr | ₹24 Cr |
| Other Employees Cost | ₹23 Cr | ₹47 Cr | ₹63 Cr | ₹34 Cr | ₹63 Cr |
| Operating Expenses | ₹1,096 Cr | ₹1,005 Cr | ₹610 Cr | ₹701 Cr | ₹790 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹246 Cr | ₹173 Cr | ₹177 Cr | ₹135 Cr | ₹174 Cr |
| Repairs and Maintenance | ₹1.06 Cr | ₹1.53 Cr | ₹2.97 Cr | ₹2.58 Cr | ₹3.81 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹849 Cr | ₹830 Cr | ₹429 Cr | ₹564 Cr | ₹613 Cr |
| General and Administration Expenses | ₹104 Cr | ₹94 Cr | ₹76 Cr | ₹66 Cr | ₹85 Cr |
| Rent , Rates & Taxes | ₹13 Cr | ₹13 Cr | ₹9.48 Cr | ₹9.48 Cr | ₹9.16 Cr |
| Insurance | ₹1.84 Cr | ₹2.12 Cr | ₹1.52 Cr | ₹2.86 Cr | ₹1.35 Cr |
| Printing and stationery | ₹4.24 Cr | ₹3.36 Cr | ₹3.82 Cr | ₹2.82 Cr | ₹4.12 Cr |
| Professional and legal fees | ₹3.95 Cr | ₹3.32 Cr | ₹1.66 Cr | ₹1.87 Cr | ₹3.12 Cr |
| Traveling and conveyance | ₹59 Cr | ₹54 Cr | ₹43 Cr | ₹31 Cr | ₹51 Cr |
| Other Administration | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Selling and Distribution Expenses | ₹16 Cr | ₹28 Cr | ₹24 Cr | ₹8.34 Cr | ₹9.68 Cr |
| Advertisement & Sales Promotion | ₹6.39 Cr | ₹4.32 Cr | ₹4.21 Cr | ₹5.65 Cr | ₹6.39 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹9.63 Cr | ₹23 Cr | ₹20 Cr | ₹2.69 Cr | ₹3.29 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹34 Cr | ₹56 Cr | ₹78 Cr | ₹40 Cr | ₹59 Cr |
| Bad debts /advances written off | ₹6.89 Cr | ₹2.26 Cr | ₹11 Cr | ₹3.23 Cr | ₹7.57 Cr |
| Provision for doubtful debts | - | - | ₹0.04 Cr | ₹1.11 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹28 Cr | ₹54 Cr | ₹67 Cr | ₹36 Cr | ₹52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,809 Cr | ₹1,883 Cr | ₹1,938 Cr | ₹1,356 Cr | ₹1,814 Cr |
| Operating Profit (Excl OI) | ₹644 Cr | ₹745 Cr | ₹724 Cr | ₹550 Cr | ₹661 Cr |
| Other Income | ₹86 Cr | ₹102 Cr | ₹83 Cr | ₹100 Cr | ₹261 Cr |
| Interest Received | ₹68 Cr | ₹57 Cr | ₹59 Cr | ₹84 Cr | ₹145 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | - | - | ₹1.61 Cr |
| Profit on sale of Fixed Assets | ₹0.23 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹64 Cr |
| Foreign Exchange Gains | ₹8.90 Cr | ₹41 Cr | ₹17 Cr | ₹5.85 Cr | ₹34 Cr |
| Others | ₹8.74 Cr | ₹3.65 Cr | ₹7.53 Cr | ₹10 Cr | ₹16 Cr |
| Operating Profit | ₹730 Cr | ₹847 Cr | ₹807 Cr | ₹649 Cr | ₹921 Cr |
| Interest | ₹4.71 Cr | ₹7.03 Cr | ₹7.25 Cr | ₹6.03 Cr | ₹7.33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹2.11 Cr | ₹3.10 Cr | ₹3.79 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.82 Cr | ₹2.08 Cr | ₹2.62 Cr | ₹1.34 Cr | ₹0.81 Cr |
| Other Interest | ₹2.89 Cr | ₹4.95 Cr | ₹2.52 Cr | ₹1.59 Cr | ₹2.73 Cr |
| PBDT | ₹726 Cr | ₹840 Cr | ₹800 Cr | ₹643 Cr | ₹914 Cr |
| Depreciation | ₹61 Cr | ₹67 Cr | ₹66 Cr | ₹52 Cr | ₹47 Cr |
| Profit Before Taxation & Exceptional Items | ₹665 Cr | ₹773 Cr | ₹734 Cr | ₹591 Cr | ₹867 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹670 Cr | ₹774 Cr | ₹735 Cr | ₹593 Cr | ₹874 Cr |
| Provision for Tax | ₹175 Cr | ₹203 Cr | ₹197 Cr | ₹148 Cr | ₹241 Cr |
| Current Income Tax | ₹172 Cr | ₹202 Cr | ₹190 Cr | ₹150 Cr | ₹199 Cr |
| Deferred Tax | ₹4.53 Cr | ₹0.71 Cr | ₹1.57 Cr | ₹2.21 Cr | ₹43 Cr |
| Other taxes | ₹-1.82 Cr | ₹0.16 Cr | ₹5.07 Cr | ₹-4.05 Cr | ₹-1.12 Cr |
| Profit After Tax | ₹495 Cr | ₹571 Cr | ₹539 Cr | ₹444 Cr | ₹633 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-40 Cr | ₹-29 Cr | ₹-22 Cr | ₹-12 Cr | ₹-17 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹455 Cr | ₹542 Cr | ₹516 Cr | ₹432 Cr | ₹616 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹739 Cr | ₹624 Cr | ₹528 Cr | ₹457 Cr | ₹256 Cr |
| Appropriations | ₹1,195 Cr | ₹1,166 Cr | ₹1,044 Cr | ₹889 Cr | ₹872 Cr |
| General Reserves | - | - | - | - | ₹10 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹50 Cr |
| Other Appropriation | ₹138 Cr | ₹78 Cr | ₹95 Cr | ₹145 Cr | ₹105 Cr |
| Equity Dividend % | ₹180.00 | ₹205.00 | ₹170.00 | ₹130.00 | ₹160.00 |
| Earnings Per Share | ₹18.95 | ₹22.56 | ₹21.49 | ₹17.99 | ₹24.64 |
| Adjusted EPS | ₹9.48 | ₹11.28 | ₹10.74 | ₹9.00 | ₹12.32 |
Compare Income Statement of peers of RITES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RITES | ₹11,844.4 Cr | 1.4% | -1.3% | -13.9% | Stock Analytics | |
| ENGINEERS INDIA | ₹11,232.4 Cr | 3.2% | 1.9% | 1.4% | Stock Analytics | |
| INOX GREEN ENERGY SERVICES | ₹9,448.9 Cr | -3.1% | 0.7% | 62.7% | Stock Analytics | |
| MTAR TECHNOLOGIES | ₹8,071.3 Cr | 8.2% | 23.4% | 59.2% | Stock Analytics | |
| KENNAMETAL INDIA | ₹5,404.0 Cr | 6.4% | 18.3% | -19.9% | Stock Analytics | |
| PITTI ENGINEERING | ₹3,388.5 Cr | -0.2% | -5.2% | -32.3% | Stock Analytics | |
RITES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RITES | 1.4% |
-1.3% |
-13.9% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses