RISHIROOP
|
RISHIROOP Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹74 Cr | ₹77 Cr | ₹89 Cr | ₹84 Cr | ₹55 Cr |
| Sales | ₹73 Cr | ₹76 Cr | ₹89 Cr | ₹84 Cr | ₹55 Cr |
| Job Work/ Contract Receipts | ₹1.00 Cr | ₹0.18 Cr | - | - | - |
| Processing Charges / Service Income | - | - | - | - | ₹0.00 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹74 Cr | ₹77 Cr | ₹89 Cr | ₹84 Cr | ₹55 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.79 Cr | ₹2.09 Cr | ₹1.50 Cr | ₹3.58 Cr | ₹-4.74 Cr |
| Raw Material Consumed | ₹61 Cr | ₹60 Cr | ₹69 Cr | ₹59 Cr | ₹46 Cr |
| Opening Raw Materials | ₹2.75 Cr | ₹1.74 Cr | ₹2.79 Cr | ₹3.31 Cr | ₹1.80 Cr |
| Purchases Raw Materials | ₹15 Cr | ₹18 Cr | ₹20 Cr | ₹17 Cr | ₹12 Cr |
| Closing Raw Materials | ₹3.05 Cr | ₹2.75 Cr | ₹1.61 Cr | ₹2.79 Cr | ₹3.31 Cr |
| Other Direct Purchases / Brought in cost | ₹46 Cr | ₹42 Cr | ₹48 Cr | ₹42 Cr | ₹35 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.42 Cr | ₹0.44 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.36 Cr |
| Electricity & Power | ₹0.42 Cr | ₹0.44 Cr | ₹0.37 Cr | ₹0.33 Cr | ₹0.36 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.15 Cr | ₹4.36 Cr | ₹4.15 Cr | ₹3.84 Cr | ₹3.49 Cr |
| Salaries, Wages & Bonus | ₹4.62 Cr | ₹3.92 Cr | ₹3.71 Cr | ₹3.39 Cr | ₹3.06 Cr |
| Contributions to EPF & Pension Funds | ₹0.40 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.27 Cr |
| Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.15 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.38 Cr | ₹0.39 Cr | ₹0.51 Cr | ₹0.72 Cr | ₹0.45 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.21 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.19 Cr | ₹0.05 Cr |
| Packing Material Consumed | ₹0.15 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.11 Cr |
| Other Mfg Exp | ₹0.02 Cr | ₹0.15 Cr | ₹0.29 Cr | ₹0.38 Cr | ₹0.29 Cr |
| General and Administration Expenses | ₹1.67 Cr | ₹1.21 Cr | ₹0.85 Cr | ₹1.21 Cr | ₹0.52 Cr |
| Rent , Rates & Taxes | ₹0.32 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Insurance | ₹0.07 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Printing and stationery | ₹0.25 Cr | ₹0.18 Cr | - | - | - |
| Professional and legal fees | ₹0.52 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.55 Cr | ₹0.20 Cr |
| Traveling and conveyance | ₹0.24 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Other Administration | ₹0.28 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.37 Cr | ₹0.11 Cr |
| Selling and Distribution Expenses | ₹1.07 Cr | ₹0.77 Cr | ₹1.25 Cr | ₹1.77 Cr | ₹1.12 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.41 Cr | ₹0.39 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.23 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.66 Cr | ₹0.38 Cr | ₹1.01 Cr | ₹1.51 Cr | ₹0.89 Cr |
| Miscellaneous Expenses | ₹0.38 Cr | ₹0.62 Cr | ₹0.95 Cr | ₹1.04 Cr | ₹0.52 Cr |
| Bad debts /advances written off | - | - | - | - | ₹0.01 Cr |
| Provision for doubtful debts | ₹0.03 Cr | - | ₹0.03 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.28 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.01 Cr | - |
| Other Miscellaneous Expenses | ₹0.35 Cr | ₹0.62 Cr | ₹0.63 Cr | ₹1.04 Cr | ₹0.52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹69 Cr | ₹70 Cr | ₹78 Cr | ₹71 Cr | ₹48 Cr |
| Operating Profit (Excl OI) | ₹5.45 Cr | ₹7.05 Cr | ₹10 Cr | ₹13 Cr | ₹6.53 Cr |
| Other Income | ₹9.72 Cr | ₹22 Cr | ₹1.44 Cr | ₹9.11 Cr | ₹11 Cr |
| Interest Received | ₹1.38 Cr | ₹0.66 Cr | ₹0.53 Cr | ₹0.41 Cr | ₹0.42 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.03 Cr | - | - | - | ₹0.08 Cr |
| Profits on sale of Investments | ₹0.59 Cr | ₹2.38 Cr | ₹0.84 Cr | ₹8.52 Cr | ₹11 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.23 Cr | ₹0.25 Cr | - | ₹0.16 Cr | ₹0.32 Cr |
| Others | ₹7.48 Cr | ₹18 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.12 Cr |
| Operating Profit | ₹15 Cr | ₹29 Cr | ₹12 Cr | ₹22 Cr | ₹18 Cr |
| Interest | ₹0.14 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.24 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.10 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.22 Cr |
| Other Interest | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.02 Cr |
| PBDT | ₹15 Cr | ₹29 Cr | ₹12 Cr | ₹22 Cr | ₹18 Cr |
| Depreciation | ₹0.62 Cr | ₹0.64 Cr | ₹0.79 Cr | ₹0.74 Cr | ₹0.48 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹28 Cr | ₹11 Cr | ₹21 Cr | ₹17 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹21 Cr |
| Profit Before Tax | ₹14 Cr | ₹28 Cr | ₹11 Cr | ₹21 Cr | ₹38 Cr |
| Provision for Tax | ₹3.74 Cr | ₹3.82 Cr | ₹2.78 Cr | ₹4.46 Cr | ₹8.48 Cr |
| Current Income Tax | ₹2.11 Cr | ₹2.45 Cr | ₹2.63 Cr | ₹3.52 Cr | ₹7.37 Cr |
| Deferred Tax | ₹1.67 Cr | ₹1.52 Cr | ₹0.22 Cr | ₹0.94 Cr | ₹1.11 Cr |
| Other taxes | ₹-0.04 Cr | ₹-0.15 Cr | ₹-0.08 Cr | ₹0.01 Cr | - |
| Profit After Tax | ₹11 Cr | ₹24 Cr | ₹8.10 Cr | ₹17 Cr | ₹30 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹87 Cr | ₹65 Cr | ₹59 Cr | ₹46 Cr | ₹31 Cr |
| Appropriations | ₹98 Cr | ₹89 Cr | ₹67 Cr | ₹63 Cr | ₹61 Cr |
| General Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹10.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.65 Cr | ₹1.38 Cr | ₹1.38 Cr | ₹2.61 Cr | - |
| Equity Dividend % | ₹15.00 | ₹18.00 | ₹15.00 | ₹15.00 | ₹62.00 |
| Earnings Per Share | ₹11.64 | ₹26.36 | ₹8.84 | ₹18.39 | ₹30.92 |
| Adjusted EPS | ₹11.64 | ₹26.36 | ₹8.84 | ₹18.39 | ₹30.92 |
Compare Income Statement of peers of RISHIROOP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RISHIROOP | ₹112.8 Cr | 0.8% | -4.1% | -47.7% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,404.0 Cr | -0.5% | -1% | -9.8% | Stock Analytics | |
| REDINGTON | ₹19,845.3 Cr | -3.1% | -10.4% | 53.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,447.7 Cr | 2.5% | 9.5% | 72.8% | Stock Analytics | |
| MMTC | ₹10,302.0 Cr | 2.5% | 6.2% | -6.8% | Stock Analytics | |
| HONASA CONSUMER | ₹9,255.1 Cr | 5.1% | 1.4% | -31.7% | Stock Analytics | |
RISHIROOP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RISHIROOP | 0.8% |
-4.1% |
-47.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses