RISHIROOP
|
RISHIROOP Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.16 Cr | ₹9.16 Cr | ₹9.16 Cr | ₹9.16 Cr | ₹9.70 Cr |
| Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Issued | ₹9.16 Cr | ₹9.16 Cr | ₹9.16 Cr | ₹9.16 Cr | ₹9.70 Cr |
| Equity Paid Up | ₹9.16 Cr | ₹9.16 Cr | ₹9.16 Cr | ₹9.16 Cr | ₹9.70 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹123 Cr | ₹114 Cr | ₹91 Cr | ₹85 Cr | ₹77 Cr |
| Securities Premium | ₹8.72 Cr | ₹8.72 Cr | ₹8.72 Cr | ₹8.72 Cr | ₹15 Cr |
| Capital Reserves | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.09 Cr |
| Profit & Loss Account Balance | ₹96 Cr | ₹87 Cr | ₹65 Cr | ₹59 Cr | ₹46 Cr |
| General Reserves | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| Other Reserves | ₹2.79 Cr | ₹3.03 Cr | ₹3.04 Cr | ₹3.19 Cr | ₹2.90 Cr |
| Reserve excluding Revaluation Reserve | ₹123 Cr | ₹114 Cr | ₹91 Cr | ₹85 Cr | ₹77 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹132 Cr | ₹123 Cr | ₹100 Cr | ₹94 Cr | ₹86 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹4.82 Cr | ₹3.27 Cr | ₹1.76 Cr | ₹1.58 Cr | ₹0.73 Cr |
| Deferred Tax Assets | ₹0.40 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.12 Cr |
| Deferred Tax Liability | ₹5.22 Cr | ₹3.56 Cr | ₹2.01 Cr | ₹1.79 Cr | ₹0.85 Cr |
| Other Long Term Liabilities | ₹0.19 Cr | ₹0.36 Cr | ₹0.01 Cr | ₹0.04 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.30 Cr | ₹0.82 Cr | ₹0.75 Cr | ₹0.72 Cr | ₹0.39 Cr |
| Total Non-Current Liabilities | ₹6.32 Cr | ₹4.45 Cr | ₹2.52 Cr | ₹2.34 Cr | ₹1.11 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹13 Cr | ₹8.76 Cr | ₹10 Cr | ₹12 Cr | ₹5.73 Cr |
| Sundry Creditors | ₹13 Cr | ₹8.76 Cr | ₹10 Cr | ₹12 Cr | ₹5.73 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.02 Cr | ₹1.09 Cr | ₹1.10 Cr | ₹1.09 Cr | ₹0.79 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.12 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.00 Cr | ₹1.08 Cr | ₹1.10 Cr | ₹0.97 Cr | ₹0.79 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.18 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹0.00 Cr | ₹0.25 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.18 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Total Current Liabilities | ₹14 Cr | ₹9.99 Cr | ₹11 Cr | ₹13 Cr | ₹6.85 Cr |
| Total Liabilities | ₹153 Cr | ₹138 Cr | ₹114 Cr | ₹109 Cr | ₹94 Cr |
| ASSETS | |||||
| Gross Block | ₹5.90 Cr | ₹5.70 Cr | ₹5.43 Cr | ₹4.99 Cr | ₹3.76 Cr |
| Less: Accumulated Depreciation | ₹4.01 Cr | ₹3.46 Cr | ₹3.25 Cr | ₹2.47 Cr | ₹2.32 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1.90 Cr | ₹2.24 Cr | ₹2.17 Cr | ₹2.53 Cr | ₹1.45 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹106 Cr | ₹92 Cr | ₹58 Cr | ₹56 Cr | ₹43 Cr |
| Long Term Investment | ₹106 Cr | ₹92 Cr | ₹58 Cr | ₹56 Cr | ₹43 Cr |
| Quoted | ₹100 Cr | ₹89 Cr | ₹57 Cr | ₹54 Cr | ₹43 Cr |
| Unquoted | ₹6.46 Cr | ₹3.48 Cr | ₹1.04 Cr | ₹2.08 Cr | ₹0.72 Cr |
| Long Term Loans & Advances | ₹0.09 Cr | ₹0.08 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹108 Cr | ₹95 Cr | ₹61 Cr | ₹59 Cr | ₹46 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹13 Cr | ₹19 Cr | ₹26 Cr | ₹14 Cr | ₹14 Cr |
| Quoted | ₹13 Cr | ₹19 Cr | ₹26 Cr | ₹14 Cr | ₹14 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹14 Cr | ₹9.17 Cr | ₹10 Cr | ₹16 Cr | ₹17 Cr |
| Raw Materials | ₹3.05 Cr | ₹2.75 Cr | ₹1.74 Cr | ₹3.77 Cr | ₹3.41 Cr |
| Work-in Progress | ₹0.04 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Finished Goods | ₹0.59 Cr | ₹1.13 Cr | ₹1.82 Cr | ₹1.03 Cr | ₹0.66 Cr |
| Packing Materials | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹10 Cr | ₹5.26 Cr | ₹6.80 Cr | ₹11 Cr | ₹13 Cr |
| Sundry Debtors | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr |
| Debtors more than Six months | ₹0.12 Cr | ₹0.07 Cr | ₹0.14 Cr | - | - |
| Debtors Others | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr |
| Cash and Bank | ₹3.60 Cr | ₹2.37 Cr | ₹3.19 Cr | ₹3.45 Cr | ₹3.24 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹3.59 Cr | ₹2.36 Cr | ₹3.19 Cr | ₹3.44 Cr | ₹3.24 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.21 Cr | ₹0.47 Cr | ₹0.70 Cr | ₹0.66 Cr | ₹0.52 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.47 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Prepaid Expenses | ₹0.23 Cr | ₹0.20 Cr | ₹0.45 Cr | ₹0.25 Cr | ₹0.24 Cr |
| Other current_assets | ₹1.51 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.23 Cr | ₹0.10 Cr |
| Short Term Loans and Advances | ₹0.36 Cr | ₹0.83 Cr | ₹0.46 Cr | ₹0.51 Cr | ₹2.84 Cr |
| Advances recoverable in cash or in kind | ₹0.08 Cr | ₹0.47 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.89 Cr |
| Advance income tax and TDS | ₹0.20 Cr | ₹0.33 Cr | ₹0.06 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.09 Cr | ₹0.03 Cr | ₹0.39 Cr | ₹0.50 Cr | ₹1.95 Cr |
| Total Current Assets | ₹45 Cr | ₹43 Cr | ₹53 Cr | ₹50 Cr | ₹49 Cr |
| Net Current Assets (Including Current Investments) | ₹30 Cr | ₹33 Cr | ₹42 Cr | ₹38 Cr | ₹42 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹153 Cr | ₹138 Cr | ₹114 Cr | ₹109 Cr | ₹94 Cr |
| Contingent Liabilities | ₹5.23 Cr | ₹4.11 Cr | ₹0.49 Cr | ₹0.49 Cr | ₹0.49 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 143.89 | 134.31 | 109.46 | 102.28 | 89.12 |
| Adjusted Book Value | 143.89 | 134.31 | 109.46 | 102.28 | 89.12 |
Compare Balance Sheet of peers of RISHIROOP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RISHIROOP | ₹111.2 Cr | -0.9% | -7.2% | -48.8% | Stock Analytics | |
| ADANI ENTERPRISES | ₹267,054.0 Cr | -8.5% | -10.1% | -17.9% | Stock Analytics | |
| REDINGTON | ₹22,644.1 Cr | 11.9% | 4.6% | 28.7% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,185.2 Cr | -4.3% | -4.6% | 56.4% | Stock Analytics | |
| MMTC | ₹9,937.5 Cr | -4.9% | -5.3% | -14.5% | Stock Analytics | |
| HONASA CONSUMER | ₹9,003.0 Cr | -0.5% | -6.5% | -28.6% | Stock Analytics | |
RISHIROOP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RISHIROOP | -0.9% |
-7.2% |
-48.8% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses