RIR POWER ELECTRONICS
|
RIR POWER ELECTRONICS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹86 Cr | ₹67 Cr | ₹57 Cr | ₹42 Cr | ₹30 Cr |
| Sales | ₹86 Cr | ₹67 Cr | ₹57 Cr | ₹42 Cr | ₹30 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹86 Cr | ₹67 Cr | ₹57 Cr | ₹42 Cr | ₹30 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.78 Cr | ₹-0.55 Cr | ₹0.51 Cr | ₹-0.92 Cr | ₹0.75 Cr |
| Raw Material Consumed | ₹55 Cr | ₹43 Cr | ₹36 Cr | ₹29 Cr | ₹18 Cr |
| Opening Raw Materials | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹9.70 Cr |
| Purchases Raw Materials | ₹51 Cr | ₹37 Cr | ₹31 Cr | ₹29 Cr | ₹17 Cr |
| Closing Raw Materials | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
| Other Direct Purchases / Brought in cost | ₹5.50 Cr | ₹6.79 Cr | ₹7.98 Cr | ₹2.58 Cr | ₹1.19 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.70 Cr | ₹0.74 Cr | ₹0.65 Cr | ₹0.53 Cr | ₹0.43 Cr |
| Electricity & Power | ₹0.70 Cr | ₹0.74 Cr | ₹0.65 Cr | ₹0.53 Cr | ₹0.43 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹10 Cr | ₹8.32 Cr | ₹6.45 Cr | ₹5.08 Cr | ₹4.75 Cr |
| Salaries, Wages & Bonus | ₹9.48 Cr | ₹7.81 Cr | ₹6.01 Cr | ₹4.67 Cr | ₹4.38 Cr |
| Contributions to EPF & Pension Funds | ₹0.47 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.31 Cr |
| Workmen and Staff Welfare Expenses | ₹0.17 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.06 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1.31 Cr | ₹0.89 Cr | ₹0.62 Cr | ₹0.57 Cr | ₹0.81 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.65 Cr | ₹0.29 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹0.10 Cr |
| Packing Material Consumed | ₹0.66 Cr | ₹0.60 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.27 Cr |
| Other Mfg Exp | - | - | - | - | ₹0.45 Cr |
| General and Administration Expenses | ₹4.08 Cr | ₹2.75 Cr | ₹2.90 Cr | ₹1.79 Cr | ₹1.50 Cr |
| Rent , Rates & Taxes | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Insurance | ₹0.10 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.05 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.48 Cr | ₹1.49 Cr | ₹1.75 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.41 Cr | ₹1.10 Cr | ₹0.98 Cr | ₹0.64 Cr | ₹0.39 Cr |
| Selling and Distribution Expenses | ₹1.16 Cr | ₹0.76 Cr | ₹0.92 Cr | ₹0.68 Cr | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.16 Cr | ₹0.76 Cr | ₹0.92 Cr | ₹0.68 Cr | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.43 Cr | ₹0.80 Cr | ₹1.15 Cr | ₹0.53 Cr | ₹0.83 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.43 Cr | ₹0.80 Cr | ₹1.15 Cr | ₹0.53 Cr | ₹0.83 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹75 Cr | ₹57 Cr | ₹49 Cr | ₹37 Cr | ₹27 Cr |
| Operating Profit (Excl OI) | ₹11 Cr | ₹9.89 Cr | ₹8.08 Cr | ₹4.86 Cr | ₹2.88 Cr |
| Other Income | ₹2.04 Cr | ₹1.94 Cr | ₹2.10 Cr | ₹1.63 Cr | ₹0.68 Cr |
| Interest Received | ₹0.68 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.53 Cr | ₹0.44 Cr | - | - | - |
| Others | ₹0.83 Cr | ₹1.28 Cr | ₹2.03 Cr | ₹1.48 Cr | ₹0.63 Cr |
| Operating Profit | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹6.49 Cr | ₹3.56 Cr |
| Interest | ₹1.88 Cr | ₹1.25 Cr | ₹1.05 Cr | ₹0.64 Cr | ₹0.58 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.17 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.12 Cr |
| Other Interest | ₹1.71 Cr | ₹1.06 Cr | ₹0.81 Cr | ₹0.48 Cr | ₹0.46 Cr |
| PBDT | ₹11 Cr | ₹11 Cr | ₹9.13 Cr | ₹5.86 Cr | ₹2.97 Cr |
| Depreciation | ₹0.97 Cr | ₹1.08 Cr | ₹1.19 Cr | ₹1.07 Cr | ₹1.12 Cr |
| Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹9.51 Cr | ₹7.94 Cr | ₹4.79 Cr | ₹1.86 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-1.09 Cr | - |
| Profit Before Tax | ₹10 Cr | ₹9.51 Cr | ₹7.94 Cr | ₹3.69 Cr | ₹1.86 Cr |
| Provision for Tax | ₹2.74 Cr | ₹2.48 Cr | ₹1.97 Cr | ₹0.88 Cr | ₹0.53 Cr |
| Current Income Tax | ₹2.96 Cr | ₹2.87 Cr | ₹2.50 Cr | ₹1.40 Cr | ₹0.76 Cr |
| Deferred Tax | ₹-0.05 Cr | ₹-0.32 Cr | ₹-0.28 Cr | ₹-0.55 Cr | ₹-0.24 Cr |
| Other taxes | ₹-0.18 Cr | ₹-0.07 Cr | ₹-0.26 Cr | ₹0.03 Cr | - |
| Profit After Tax | ₹7.63 Cr | ₹7.03 Cr | ₹5.97 Cr | ₹2.81 Cr | ₹1.33 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹7.63 Cr | ₹7.03 Cr | ₹5.97 Cr | ₹2.81 Cr | ₹1.33 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹24 Cr | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr |
| Appropriations | ₹31 Cr | ₹25 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.73 Cr | ₹1.27 Cr | ₹0.92 Cr | ₹0.20 Cr | ₹-0.08 Cr |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹15.00 | ₹10.00 | - |
| Earnings Per Share | ₹9.94 | ₹10.10 | ₹8.61 | ₹4.07 | ₹1.93 |
| Adjusted EPS | ₹0.99 | ₹1.01 | ₹0.86 | ₹0.41 | ₹0.19 |
Compare Income Statement of peers of RIR POWER ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RIR POWER ELECTRONICS | ₹1,618.3 Cr | -4.4% | -24.8% | -35% | Stock Analytics | |
| PREMIER ENERGIES | ₹39,127.4 Cr | -8.1% | -15.9% | -30.9% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹26,024.2 Cr | -22% | -39.8% | -30.5% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹14,164.4 Cr | -6.7% | -11.6% | 37.5% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹5,832.9 Cr | -2.4% | -14% | 1% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹4,041.3 Cr | -13.3% | -25% | -26.5% | Stock Analytics | |
RIR POWER ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RIR POWER ELECTRONICS | -4.4% |
-24.8% |
-35% |
| SENSEX | -0.8% |
1% |
3.2% |
You may also like the below Video Courses