RICO AUTO INDUSTRIES
|
RICO AUTO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,503 Cr | ₹2,241 Cr | ₹2,178 Cr | ₹2,330 Cr | ₹1,876 Cr |
| Sales | ₹2,460 Cr | ₹2,189 Cr | ₹2,141 Cr | ₹2,286 Cr | ₹1,807 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹4.06 Cr | ₹2.48 Cr | ₹2.71 Cr | ₹0.91 Cr | ₹19 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹39 Cr | ₹50 Cr | ₹34 Cr | ₹43 Cr | ₹51 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,478 Cr | ₹2,212 Cr | ₹2,160 Cr | ₹2,302 Cr | ₹1,861 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹34 Cr | ₹-12 Cr | ₹5.01 Cr | ₹-0.38 Cr | ₹-61 Cr |
| Raw Material Consumed | ₹1,508 Cr | ₹1,356 Cr | ₹1,245 Cr | ₹1,360 Cr | ₹1,116 Cr |
| Opening Raw Materials | ₹50 Cr | ₹50 Cr | ₹59 Cr | ₹50 Cr | ₹73 Cr |
| Purchases Raw Materials | ₹1,523 Cr | ₹1,356 Cr | ₹1,236 Cr | ₹1,369 Cr | ₹1,093 Cr |
| Closing Raw Materials | ₹65 Cr | ₹50 Cr | ₹50 Cr | ₹59 Cr | ₹50 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹178 Cr | ₹172 Cr | ₹182 Cr | ₹184 Cr | ₹152 Cr |
| Electricity & Power | ₹178 Cr | ₹172 Cr | ₹182 Cr | ₹184 Cr | ₹152 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹206 Cr | ₹194 Cr | ₹301 Cr | ₹292 Cr | ₹268 Cr |
| Salaries, Wages & Bonus | ₹174 Cr | ₹165 Cr | ₹276 Cr | ₹258 Cr | ₹244 Cr |
| Contributions to EPF & Pension Funds | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹20 Cr | ₹12 Cr |
| Workmen and Staff Welfare Expenses | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹221 Cr | ₹204 Cr | ₹95 Cr | ₹102 Cr | ₹90 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹130 Cr | ₹121 Cr | - | - | - |
| Repairs and Maintenance | ₹19 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹72 Cr | ₹70 Cr | ₹83 Cr | ₹89 Cr | ₹77 Cr |
| General and Administration Expenses | ₹31 Cr | ₹27 Cr | ₹28 Cr | ₹27 Cr | ₹31 Cr |
| Rent , Rates & Taxes | ₹3.05 Cr | ₹2.63 Cr | ₹3.16 Cr | ₹3.75 Cr | ₹9.04 Cr |
| Insurance | ₹4.41 Cr | ₹5.00 Cr | ₹5.13 Cr | ₹4.94 Cr | ₹4.75 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr |
| Traveling and conveyance | ₹6.37 Cr | ₹4.82 Cr | ₹5.36 Cr | ₹5.16 Cr | ₹5.26 Cr |
| Other Administration | ₹1.41 Cr | ₹1.65 Cr | ₹1.86 Cr | ₹1.20 Cr | ₹1.71 Cr |
| Selling and Distribution Expenses | ₹65 Cr | ₹62 Cr | ₹68 Cr | ₹103 Cr | ₹100 Cr |
| Advertisement & Sales Promotion | ₹1.25 Cr | ₹2.39 Cr | ₹1.26 Cr | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹64 Cr | ₹60 Cr | ₹66 Cr | ₹103 Cr | ₹100 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹12 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹8.65 Cr |
| Bad debts /advances written off | - | - | ₹0.32 Cr | ₹0.99 Cr | - |
| Provision for doubtful debts | - | ₹0.10 Cr | - | - | - |
| Losson disposal of fixed assets(net) | ₹2.05 Cr | ₹6.87 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.60 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹8.65 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,255 Cr | ₹2,024 Cr | ₹1,938 Cr | ₹2,081 Cr | ₹1,704 Cr |
| Operating Profit (Excl OI) | ₹223 Cr | ₹188 Cr | ₹222 Cr | ₹221 Cr | ₹157 Cr |
| Other Income | ₹9.98 Cr | ₹13 Cr | ₹15 Cr | ₹19 Cr | ₹20 Cr |
| Interest Received | ₹1.68 Cr | ₹2.96 Cr | ₹3.39 Cr | ₹5.07 Cr | ₹5.20 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹1.54 Cr | ₹0.54 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹2.93 Cr | ₹1.71 Cr | ₹3.64 Cr | ₹4.09 Cr | ₹4.65 Cr |
| Others | ₹5.37 Cr | ₹8.14 Cr | ₹7.70 Cr | ₹8.47 Cr | ₹9.70 Cr |
| Operating Profit | ₹233 Cr | ₹201 Cr | ₹237 Cr | ₹241 Cr | ₹177 Cr |
| Interest | ₹55 Cr | ₹56 Cr | ₹58 Cr | ₹54 Cr | ₹44 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹54 Cr | ₹55 Cr | ₹55 Cr | ₹52 Cr | ₹42 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.79 Cr | ₹1.01 Cr | ₹2.87 Cr | ₹1.47 Cr | ₹1.09 Cr |
| Other Interest | - | - | - | ₹0.95 Cr | ₹0.54 Cr |
| PBDT | ₹179 Cr | ₹145 Cr | ₹179 Cr | ₹187 Cr | ₹133 Cr |
| Depreciation | ₹101 Cr | ₹102 Cr | ₹119 Cr | ₹112 Cr | ₹91 Cr |
| Profit Before Taxation & Exceptional Items | ₹78 Cr | ₹44 Cr | ₹60 Cr | ₹75 Cr | ₹42 Cr |
| Exceptional Income / Expenses | ₹-8.32 Cr | ₹-1.14 Cr | ₹-2.58 Cr | ₹-1.12 Cr | ₹-6.15 Cr |
| Profit Before Tax | ₹69 Cr | ₹43 Cr | ₹57 Cr | ₹74 Cr | ₹36 Cr |
| Provision for Tax | ₹17 Cr | ₹21 Cr | ₹18 Cr | ₹23 Cr | ₹12 Cr |
| Current Income Tax | ₹14 Cr | ₹8.41 Cr | ₹14 Cr | ₹14 Cr | ₹6.88 Cr |
| Deferred Tax | ₹3.00 Cr | ₹14 Cr | ₹6.61 Cr | ₹8.54 Cr | ₹5.38 Cr |
| Other taxes | - | ₹-0.90 Cr | ₹-2.13 Cr | - | - |
| Profit After Tax | ₹52 Cr | ₹21 Cr | ₹39 Cr | ₹51 Cr | ₹24 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.91 Cr | ₹-0.01 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹51 Cr | ₹21 Cr | ₹39 Cr | ₹51 Cr | ₹24 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹445 Cr | ₹436 Cr | ₹406 Cr | ₹362 Cr | ₹328 Cr |
| Appropriations | ₹496 Cr | ₹458 Cr | ₹445 Cr | ₹413 Cr | ₹352 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.44 Cr | ₹13 Cr | ₹8.94 Cr | ₹6.47 Cr | ₹-9.98 Cr |
| Equity Dividend % | ₹55.00 | ₹50.00 | ₹60.00 | ₹75.00 | ₹40.00 |
| Earnings Per Share | ₹3.73 | ₹1.58 | ₹2.88 | ₹3.77 | ₹1.75 |
| Adjusted EPS | ₹3.73 | ₹1.58 | ₹2.88 | ₹3.77 | ₹1.75 |
Compare Income Statement of peers of RICO AUTO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RICO AUTO INDUSTRIES | ₹1,787.3 Cr | -7.3% | 4.9% | 93.2% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹177,631.0 Cr | 0.3% | 17% | 77.8% | Stock Analytics | |
| BOSCH | ₹138,812.0 Cr | 8.8% | 14.5% | 21% | Stock Analytics | |
| UNO MINDA | ₹71,605.9 Cr | -3.5% | 7.8% | 12.3% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹53,077.5 Cr | -2.6% | -6.5% | -5.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,757.1 Cr | -2.3% | 4.9% | 18.1% | Stock Analytics | |
RICO AUTO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RICO AUTO INDUSTRIES | -7.3% |
4.9% |
93.2% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses