Home > Balance Sheet > RICO AUTO INDUSTRIES

RICO AUTO INDUSTRIES
Balance Sheet

RICO AUTO INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RICO AUTO INDUSTRIES
Please provide your vote to see the results

RICO AUTO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹265 Cr₹265 Cr₹265 Cr₹265 Cr₹49 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹716 Cr₹707 Cr₹676 Cr₹628 Cr₹592 Cr
    Securities Premium ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Capital Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Profit & Loss Account Balance ₹445 Cr₹436 Cr₹406 Cr₹362 Cr₹327 Cr
    General Reserves ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Other Reserves ₹12 Cr₹11 Cr₹10 Cr₹7.46 Cr₹6.35 Cr
Reserve excluding Revaluation Reserve ₹716 Cr₹707 Cr₹676 Cr₹628 Cr₹592 Cr
Revaluation reserve -----
Shareholder's Funds ₹730 Cr₹720 Cr₹689 Cr₹642 Cr₹606 Cr
Minority Interest ₹2.95 Cr₹2.95 Cr₹2.36 Cr₹0.33 Cr₹3.08 Cr
Long-Term Borrowings -----
Secured Loans ₹295 Cr₹297 Cr₹336 Cr₹176 Cr₹241 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹128 Cr₹129 Cr₹169 Cr₹150 Cr₹199 Cr
    Term Loans - Institutions ₹141 Cr₹56 Cr₹52 Cr₹40 Cr₹44 Cr
    Other Secured ₹26 Cr₹112 Cr₹114 Cr₹-14 Cr₹-3.01 Cr
Unsecured Loans ₹38 Cr₹9.40 Cr₹40 Cr₹12 Cr₹0.43 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries ----₹0.43 Cr
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹6.89 Cr₹9.40 Cr₹40 Cr₹12 Cr-
    Other Unsecured Loan ₹31 Cr----
Deferred Tax Assets / Liabilities ₹35 Cr₹16 Cr₹7.44 Cr₹-2.99 Cr₹-3.46 Cr
    Deferred Tax Assets ₹22 Cr₹45 Cr₹52 Cr₹68 Cr₹59 Cr
    Deferred Tax Liability ₹57 Cr₹61 Cr₹59 Cr₹65 Cr₹56 Cr
Other Long Term Liabilities ₹17 Cr₹23 Cr₹19 Cr₹25 Cr₹13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹17 Cr₹19 Cr₹20 Cr₹27 Cr
Total Non-Current Liabilities ₹406 Cr₹363 Cr₹422 Cr₹230 Cr₹277 Cr
Current Liabilities -----
Trade Payables ₹432 Cr₹377 Cr₹386 Cr₹448 Cr₹362 Cr
    Sundry Creditors ₹432 Cr₹377 Cr₹386 Cr₹448 Cr₹362 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹200 Cr₹163 Cr₹185 Cr₹220 Cr₹177 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.08 Cr₹9.37 Cr₹10 Cr₹27 Cr₹11 Cr
    Interest Accrued But Not Due ₹1.14 Cr₹1.56 Cr₹1.78 Cr₹3.12 Cr₹1.95 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹190 Cr₹152 Cr₹173 Cr₹191 Cr₹164 Cr
Short Term Borrowings ₹217 Cr₹258 Cr₹250 Cr₹280 Cr₹207 Cr
    Secured ST Loans repayable on Demands ₹142 Cr₹169 Cr₹165 Cr₹201 Cr₹166 Cr
    Working Capital Loans- Sec ₹142 Cr₹169 Cr₹165 Cr₹191 Cr₹166 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-66 Cr₹-80 Cr₹-81 Cr₹-112 Cr₹-124 Cr
Short Term Provisions ₹5.24 Cr₹2.94 Cr₹1.13 Cr₹0.84 Cr₹3.48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.77 Cr₹1.62 Cr--₹2.91 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.47 Cr₹1.32 Cr₹1.13 Cr₹0.84 Cr₹0.57 Cr
Total Current Liabilities ₹854 Cr₹802 Cr₹822 Cr₹949 Cr₹749 Cr
Total Liabilities ₹1,993 Cr₹1,887 Cr₹1,936 Cr₹1,822 Cr₹1,635 Cr
ASSETS
Gross Block ₹1,730 Cr₹1,613 Cr₹1,471 Cr₹1,266 Cr₹1,008 Cr
Less: Accumulated Depreciation ₹648 Cr₹557 Cr₹466 Cr₹377 Cr₹289 Cr
Less: Impairment of Assets -----
Net Block ₹1,082 Cr₹1,056 Cr₹1,005 Cr₹890 Cr₹719 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹109 Cr₹82 Cr₹72 Cr₹83 Cr₹61 Cr
Non Current Investments ₹4.34 Cr₹4.34 Cr₹2.48 Cr₹2.48 Cr-
Long Term Investment ₹4.34 Cr₹4.34 Cr₹2.48 Cr₹2.48 Cr-
    Quoted -----
    Unquoted ₹4.34 Cr₹4.34 Cr₹2.48 Cr₹2.48 Cr-
Long Term Loans & Advances ₹22 Cr₹17 Cr₹59 Cr₹53 Cr₹84 Cr
Other Non Current Assets ₹1.73 Cr₹4.19 Cr₹9.93 Cr₹15 Cr₹19 Cr
Total Non-Current Assets ₹1,247 Cr₹1,184 Cr₹1,169 Cr₹1,063 Cr₹899 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹308 Cr₹286 Cr₹281 Cr₹290 Cr₹264 Cr
    Raw Materials ₹50 Cr₹50 Cr₹59 Cr₹50 Cr₹74 Cr
    Work-in Progress ₹47 Cr₹35 Cr₹33 Cr₹25 Cr₹20 Cr
    Finished Goods ₹130 Cr₹134 Cr₹141 Cr₹159 Cr₹101 Cr
    Packing Materials -----
    Stores  and Spare ₹62 Cr₹53 Cr₹34 Cr₹52 Cr₹65 Cr
    Other Inventory ₹19 Cr₹15 Cr₹14 Cr₹4.03 Cr₹4.03 Cr
Sundry Debtors ₹370 Cr₹333 Cr₹395 Cr₹364 Cr₹352 Cr
    Debtors more than Six months ₹7.85 Cr₹5.18 Cr₹11 Cr₹7.97 Cr₹27 Cr
    Debtors Others ₹364 Cr₹329 Cr₹385 Cr₹356 Cr₹325 Cr
Cash and Bank ₹20 Cr₹22 Cr₹36 Cr₹27 Cr₹21 Cr
    Cash in hand ₹0.08 Cr₹0.07 Cr₹0.61 Cr₹0.50 Cr₹0.35 Cr
    Balances at Bank ₹20 Cr₹21 Cr₹35 Cr₹27 Cr₹21 Cr
    Other cash and bank balances -----
Other Current Assets ₹14 Cr₹17 Cr₹17 Cr₹21 Cr₹27 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.98 Cr₹0.73 Cr₹0.58 Cr₹3.98 Cr₹2.43 Cr
    Prepaid Expenses ₹6.59 Cr₹4.74 Cr₹4.37 Cr₹6.78 Cr₹4.25 Cr
    Other current_assets ₹6.13 Cr₹11 Cr₹12 Cr₹10 Cr₹20 Cr
Short Term Loans and Advances ₹34 Cr₹46 Cr₹37 Cr₹57 Cr₹72 Cr
    Advances recoverable in cash or in kind ₹8.78 Cr₹30 Cr₹17 Cr₹27 Cr₹24 Cr
    Advance income tax and TDS ₹16 Cr₹7.81 Cr--₹4.57 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.94 Cr₹8.16 Cr₹21 Cr₹30 Cr₹43 Cr
Total Current Assets ₹746 Cr₹703 Cr₹766 Cr₹759 Cr₹737 Cr
Net Current Assets (Including Current Investments) ₹-108 Cr₹-99 Cr₹-56 Cr₹-191 Cr₹-13 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,993 Cr₹1,887 Cr₹1,936 Cr₹1,822 Cr₹1,635 Cr
Contingent Liabilities ₹14 Cr₹9.03 Cr₹17 Cr₹19 Cr₹16 Cr
Total Debt ₹673 Cr₹655 Cr₹729 Cr₹581 Cr₹542 Cr
Book Value -53.2250.9447.4444.78
Adjusted Book Value 53.9553.2250.9447.4444.78

Compare Balance Sheet of peers of RICO AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RICO AUTO INDUSTRIES ₹1,195.4 Cr -8.5% 24.1% -24.9% Stock Analytics
BOSCH ₹116,504.0 Cr -1.1% 4.5% 19.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹98,156.3 Cr -5.1% -7.3% -27.9% Stock Analytics
UNO MINDA ₹73,500.4 Cr 3.4% 17.8% 15% Stock Analytics
ENDURANCE TECHNOLOGIES ₹39,419.4 Cr -2% 8.6% 9.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,154.6 Cr 0.6% -3.5% -35.1% Stock Analytics


RICO AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RICO AUTO INDUSTRIES

-8.5%

24.1%

-24.9%

SENSEX

-1.1%

-1.7%

-0.3%


You may also like the below Video Courses