Home > Income Statement > RICO AUTO INDUSTRIES

RICO AUTO INDUSTRIES
Income Statement

RICO AUTO INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RICO AUTO INDUSTRIES
Please provide your vote to see the results

RICO AUTO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,876 Cr₹1,470 Cr₹1,401 Cr₹1,393 Cr₹1,230 Cr
     Sales ₹1,807 Cr₹1,425 Cr₹1,356 Cr₹1,353 Cr₹1,201 Cr
     Job Work/ Contract Receipts -₹8.83 Cr₹3.82 Cr₹7.19 Cr₹0.30 Cr
     Processing Charges / Service Income ₹19 Cr----
     Revenue from property development -----
     Other Operational Income ₹51 Cr₹36 Cr₹41 Cr₹33 Cr₹28 Cr
Less: Excise Duty ----₹20 Cr
Net Sales ₹1,861 Cr₹1,470 Cr₹1,401 Cr₹1,393 Cr₹1,209 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-61 Cr₹-62 Cr₹-0.86 Cr₹-24 Cr₹8.73 Cr
Raw Material Consumed ₹1,116 Cr₹868 Cr₹741 Cr₹769 Cr₹615 Cr
     Opening Raw Materials ₹73 Cr₹42 Cr₹28 Cr₹30 Cr₹15 Cr
     Purchases Raw Materials ₹1,093 Cr₹900 Cr₹755 Cr₹765 Cr₹631 Cr
     Closing Raw Materials ₹50 Cr₹74 Cr₹42 Cr₹26 Cr₹30 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹152 Cr₹115 Cr₹113 Cr₹123 Cr₹105 Cr
     Electricity & Power ₹152 Cr₹115 Cr₹113 Cr₹123 Cr₹105 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹268 Cr₹238 Cr₹246 Cr₹153 Cr₹146 Cr
     Salaries, Wages & Bonus ₹244 Cr₹214 Cr₹220 Cr₹132 Cr₹128 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹15 Cr₹16 Cr₹13 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹9.36 Cr₹11 Cr₹8.10 Cr₹6.74 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹90 Cr₹85 Cr₹92 Cr₹150 Cr₹141 Cr
     Sub-contracted / Out sourced services ---₹65 Cr₹57 Cr
     Processing Charges -----
     Repairs and Maintenance ₹13 Cr₹12 Cr₹13 Cr₹11 Cr₹8.80 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹77 Cr₹73 Cr₹80 Cr₹74 Cr₹75 Cr
General and Administration Expenses ₹31 Cr₹26 Cr₹29 Cr₹25 Cr₹25 Cr
     Rent , Rates & Taxes ₹9.04 Cr₹8.62 Cr₹6.90 Cr₹8.48 Cr₹9.13 Cr
     Insurance ₹4.75 Cr₹4.23 Cr₹4.37 Cr₹4.03 Cr₹4.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹10 Cr₹7.76 Cr₹11 Cr₹6.21 Cr₹6.65 Cr
     Traveling and conveyance ₹5.26 Cr₹4.01 Cr₹5.62 Cr₹5.00 Cr₹3.96 Cr
     Other Administration ₹6.97 Cr₹4.99 Cr₹7.13 Cr₹6.41 Cr₹5.36 Cr
Selling and Distribution Expenses ₹100 Cr₹106 Cr₹59 Cr₹45 Cr₹29 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹100 Cr₹106 Cr₹59 Cr₹45 Cr₹29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.65 Cr₹6.56 Cr₹6.65 Cr₹8.69 Cr₹8.97 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.13 Cr₹0.53 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.65 Cr₹6.43 Cr₹6.12 Cr₹8.69 Cr₹8.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,704 Cr₹1,381 Cr₹1,287 Cr₹1,249 Cr₹1,078 Cr
Operating Profit (Excl OI) ₹157 Cr₹89 Cr₹114 Cr₹144 Cr₹131 Cr
Other Income ₹20 Cr₹19 Cr₹23 Cr₹19 Cr₹16 Cr
     Interest Received ₹5.20 Cr₹8.46 Cr₹9.85 Cr₹7.38 Cr₹8.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.54 Cr----
     Profits on sale of Investments ---₹2.24 Cr₹0.22 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹4.65 Cr₹3.18 Cr₹8.47 Cr₹4.65 Cr₹3.93 Cr
     Others ₹9.70 Cr₹6.86 Cr₹4.39 Cr₹5.13 Cr₹3.86 Cr
Operating Profit ₹177 Cr₹107 Cr₹136 Cr₹163 Cr₹147 Cr
Interest ₹44 Cr₹39 Cr₹31 Cr₹27 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹42 Cr-₹27 Cr₹23 Cr₹16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.09 Cr₹1.71 Cr₹2.57 Cr₹3.34 Cr₹2.13 Cr
     Other Interest ₹0.54 Cr₹37 Cr₹1.61 Cr-₹0.41 Cr
PBDT ₹133 Cr₹69 Cr₹105 Cr₹136 Cr₹129 Cr
Depreciation ₹91 Cr₹80 Cr₹80 Cr₹58 Cr₹54 Cr
Profit Before Taxation & Exceptional Items ₹42 Cr₹-12 Cr₹26 Cr₹79 Cr₹75 Cr
Exceptional Income / Expenses ₹-6.15 Cr₹-4.36 Cr₹-6.79 Cr₹-9.61 Cr₹-7.43 Cr
Profit Before Tax ₹36 Cr₹-16 Cr₹19 Cr₹69 Cr₹67 Cr
Provision for Tax ₹12 Cr₹-1.85 Cr₹2.22 Cr₹21 Cr₹12 Cr
     Current Income Tax ₹6.88 Cr₹2.41 Cr₹7.84 Cr₹17 Cr₹16 Cr
     Deferred Tax ₹5.38 Cr₹-4.26 Cr₹-5.62 Cr₹4.18 Cr₹-3.95 Cr
     Other taxes -----
Profit After Tax ₹24 Cr₹-14 Cr₹17 Cr₹48 Cr₹55 Cr
Extra items -----
Minority Interest -₹-0.11 Cr₹-0.08 Cr₹-0.51 Cr₹-0.20 Cr
Share of Associate ---₹3.16 Cr₹2.90 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹-14 Cr₹17 Cr₹51 Cr₹58 Cr
Adjustments to PAT -----
Profit Balance B/F ₹328 Cr₹343 Cr₹339 Cr₹301 Cr₹263 Cr
Appropriations ₹352 Cr₹329 Cr₹356 Cr₹352 Cr₹320 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.10 Cr₹1.10 Cr
     Other Appropriation ₹-9.98 Cr₹2.06 Cr₹13 Cr₹6.06 Cr₹13 Cr
Equity Dividend % ₹40.00₹20.00₹30.00₹80.00₹80.00
Earnings Per Share ₹1.75₹-1.05₹1.23₹3.73₹4.27
Adjusted EPS ₹1.75₹-1.05₹1.23₹3.73₹4.27

Compare Income Statement of peers of RICO AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RICO AUTO INDUSTRIES ₹1,859.0 Cr 3.7% -4.2% 98.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,872.8 Cr 2.6% 12.8% 79.4% Stock Analytics
BOSCH ₹85,153.6 Cr -0.9% -4.3% 54.3% Stock Analytics
UNO MINDA ₹41,607.5 Cr -0.1% 11.8% 41.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,987.1 Cr -2% -6.4% 45.6% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,304.9 Cr -1.5% -9.8% 36.1% Stock Analytics


RICO AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RICO AUTO INDUSTRIES

3.7%

-4.2%

98.9%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses