RICO AUTO INDUSTRIES
|
RICO AUTO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,178 Cr | ₹2,330 Cr | ₹1,876 Cr | ₹1,470 Cr | ₹1,401 Cr |
| Sales | ₹2,141 Cr | ₹2,286 Cr | ₹1,807 Cr | ₹1,425 Cr | ₹1,356 Cr |
| Job Work/ Contract Receipts | - | - | - | ₹8.83 Cr | ₹3.82 Cr |
| Processing Charges / Service Income | ₹2.71 Cr | ₹0.91 Cr | ₹19 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹34 Cr | ₹43 Cr | ₹51 Cr | ₹36 Cr | ₹41 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,160 Cr | ₹2,302 Cr | ₹1,861 Cr | ₹1,470 Cr | ₹1,401 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹5.01 Cr | ₹-0.38 Cr | ₹-61 Cr | ₹-62 Cr | ₹-0.86 Cr |
| Raw Material Consumed | ₹1,245 Cr | ₹1,360 Cr | ₹1,116 Cr | ₹868 Cr | ₹741 Cr |
| Opening Raw Materials | ₹59 Cr | ₹50 Cr | ₹73 Cr | ₹42 Cr | ₹28 Cr |
| Purchases Raw Materials | ₹1,236 Cr | ₹1,369 Cr | ₹1,093 Cr | ₹900 Cr | ₹755 Cr |
| Closing Raw Materials | ₹50 Cr | ₹59 Cr | ₹50 Cr | ₹74 Cr | ₹42 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹182 Cr | ₹184 Cr | ₹152 Cr | ₹115 Cr | ₹113 Cr |
| Electricity & Power | ₹182 Cr | ₹184 Cr | ₹152 Cr | ₹115 Cr | ₹113 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹301 Cr | ₹292 Cr | ₹268 Cr | ₹238 Cr | ₹246 Cr |
| Salaries, Wages & Bonus | ₹276 Cr | ₹258 Cr | ₹244 Cr | ₹214 Cr | ₹220 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr | ₹16 Cr |
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹9.36 Cr | ₹11 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹95 Cr | ₹102 Cr | ₹90 Cr | ₹85 Cr | ₹92 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹83 Cr | ₹89 Cr | ₹77 Cr | ₹73 Cr | ₹80 Cr |
| General and Administration Expenses | ₹28 Cr | ₹27 Cr | ₹31 Cr | ₹26 Cr | ₹29 Cr |
| Rent , Rates & Taxes | ₹3.16 Cr | ₹3.75 Cr | ₹9.04 Cr | ₹8.62 Cr | ₹6.90 Cr |
| Insurance | ₹5.13 Cr | ₹4.94 Cr | ₹4.75 Cr | ₹4.23 Cr | ₹4.37 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹7.76 Cr | ₹11 Cr |
| Traveling and conveyance | ₹5.36 Cr | ₹5.16 Cr | ₹5.26 Cr | ₹4.01 Cr | ₹5.62 Cr |
| Other Administration | ₹1.86 Cr | ₹1.20 Cr | ₹1.71 Cr | ₹0.98 Cr | ₹1.51 Cr |
| Selling and Distribution Expenses | ₹68 Cr | ₹103 Cr | ₹100 Cr | ₹106 Cr | ₹59 Cr |
| Advertisement & Sales Promotion | ₹1.26 Cr | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹66 Cr | ₹103 Cr | ₹100 Cr | ₹106 Cr | ₹59 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹13 Cr | ₹13 Cr | ₹8.65 Cr | ₹6.56 Cr | ₹6.65 Cr |
| Bad debts /advances written off | ₹0.32 Cr | ₹0.99 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | ₹0.13 Cr | ₹0.53 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹12 Cr | ₹8.65 Cr | ₹6.43 Cr | ₹6.12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,938 Cr | ₹2,081 Cr | ₹1,704 Cr | ₹1,381 Cr | ₹1,287 Cr |
| Operating Profit (Excl OI) | ₹222 Cr | ₹221 Cr | ₹157 Cr | ₹89 Cr | ₹114 Cr |
| Other Income | ₹15 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr | ₹23 Cr |
| Interest Received | ₹3.39 Cr | ₹5.07 Cr | ₹5.20 Cr | ₹8.46 Cr | ₹9.85 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹1.54 Cr | ₹0.54 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹3.64 Cr | ₹4.09 Cr | ₹4.65 Cr | ₹3.18 Cr | ₹8.47 Cr |
| Others | ₹7.70 Cr | ₹8.47 Cr | ₹9.70 Cr | ₹6.86 Cr | ₹4.39 Cr |
| Operating Profit | ₹237 Cr | ₹241 Cr | ₹177 Cr | ₹107 Cr | ₹136 Cr |
| Interest | ₹58 Cr | ₹54 Cr | ₹44 Cr | ₹39 Cr | ₹31 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹55 Cr | ₹52 Cr | ₹42 Cr | ₹37 Cr | ₹27 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.87 Cr | ₹1.47 Cr | ₹1.09 Cr | ₹1.71 Cr | ₹2.57 Cr |
| Other Interest | - | ₹0.95 Cr | ₹0.54 Cr | - | ₹1.61 Cr |
| PBDT | ₹179 Cr | ₹187 Cr | ₹133 Cr | ₹69 Cr | ₹105 Cr |
| Depreciation | ₹119 Cr | ₹112 Cr | ₹91 Cr | ₹80 Cr | ₹80 Cr |
| Profit Before Taxation & Exceptional Items | ₹60 Cr | ₹75 Cr | ₹42 Cr | ₹-12 Cr | ₹26 Cr |
| Exceptional Income / Expenses | ₹-2.58 Cr | ₹-1.12 Cr | ₹-6.15 Cr | ₹-4.36 Cr | ₹-6.79 Cr |
| Profit Before Tax | ₹57 Cr | ₹74 Cr | ₹36 Cr | ₹-16 Cr | ₹19 Cr |
| Provision for Tax | ₹18 Cr | ₹23 Cr | ₹12 Cr | ₹-1.85 Cr | ₹2.22 Cr |
| Current Income Tax | ₹14 Cr | ₹14 Cr | ₹6.88 Cr | ₹2.41 Cr | ₹7.84 Cr |
| Deferred Tax | ₹6.61 Cr | ₹8.54 Cr | ₹5.38 Cr | ₹-4.26 Cr | ₹-5.62 Cr |
| Other taxes | ₹-2.13 Cr | - | - | - | - |
| Profit After Tax | ₹39 Cr | ₹51 Cr | ₹24 Cr | ₹-14 Cr | ₹17 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹-0.11 Cr | ₹-0.08 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹39 Cr | ₹51 Cr | ₹24 Cr | ₹-14 Cr | ₹17 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹406 Cr | ₹362 Cr | ₹328 Cr | ₹343 Cr | ₹339 Cr |
| Appropriations | ₹445 Cr | ₹413 Cr | ₹352 Cr | ₹329 Cr | ₹356 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.94 Cr | ₹6.47 Cr | ₹-9.98 Cr | ₹2.06 Cr | ₹13 Cr |
| Equity Dividend % | ₹60.00 | ₹75.00 | ₹40.00 | ₹20.00 | ₹30.00 |
| Earnings Per Share | ₹2.88 | ₹3.77 | ₹1.75 | ₹-1.05 | ₹1.23 |
| Adjusted EPS | ₹2.88 | ₹3.77 | ₹1.75 | ₹-1.05 | ₹1.23 |
Compare Income Statement of peers of RICO AUTO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RICO AUTO INDUSTRIES | ₹1,469.1 Cr | -1.7% | 21.2% | 31.6% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹115,941.0 Cr | -0.1% | 4.3% | 1.9% | Stock Analytics | |
| BOSCH | ₹107,727.0 Cr | -2.4% | -6.8% | 9.6% | Stock Analytics | |
| UNO MINDA | ₹73,918.9 Cr | -1.4% | 4.5% | 29.2% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹38,125.3 Cr | 1% | -8.2% | 16.5% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹31,281.9 Cr | 3.6% | 8.9% | -23.8% | Stock Analytics | |
RICO AUTO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RICO AUTO INDUSTRIES | -1.7% |
21.2% |
31.6% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses