Home > Balance Sheet > RICO AUTO INDUSTRIES

RICO AUTO INDUSTRIES
Balance Sheet

RICO AUTO INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RICO AUTO INDUSTRIES
Please provide your vote to see the results

RICO AUTO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹265 Cr₹265 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹676 Cr₹628 Cr₹592 Cr₹607 Cr₹602 Cr
    Securities Premium ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Capital Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Profit & Loss Account Balance ₹406 Cr₹362 Cr₹327 Cr₹343 Cr₹339 Cr
    General Reserves ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Other Reserves ₹10 Cr₹7.46 Cr₹6.35 Cr₹5.45 Cr₹4.23 Cr
Reserve excluding Revaluation Reserve ₹676 Cr₹628 Cr₹592 Cr₹607 Cr₹602 Cr
Revaluation reserve -----
Shareholder's Funds ₹689 Cr₹642 Cr₹606 Cr₹621 Cr₹616 Cr
Minority Interest ₹2.36 Cr₹0.33 Cr₹3.08 Cr₹2.88 Cr₹3.87 Cr
Long-Term Borrowings -----
Secured Loans ₹336 Cr₹176 Cr₹241 Cr₹210 Cr₹165 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹169 Cr₹150 Cr₹199 Cr₹204 Cr₹197 Cr
    Term Loans - Institutions ₹55 Cr₹40 Cr₹44 Cr₹35 Cr-
    Other Secured ₹112 Cr₹-14 Cr₹-3.01 Cr₹-29 Cr₹-32 Cr
Unsecured Loans ₹40 Cr₹12 Cr₹0.43 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹40 Cr₹12 Cr₹0.43 Cr--
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹7.44 Cr₹-2.99 Cr₹-3.46 Cr₹-1.16 Cr₹7.44 Cr
    Deferred Tax Assets ₹52 Cr₹68 Cr₹59 Cr₹48 Cr₹33 Cr
    Deferred Tax Liability ₹59 Cr₹65 Cr₹56 Cr₹47 Cr₹40 Cr
Other Long Term Liabilities ₹19 Cr₹25 Cr₹13 Cr₹14 Cr₹3.47 Cr
Long Term Trade Payables -----
Long Term Provisions ₹19 Cr₹20 Cr₹27 Cr₹23 Cr₹23 Cr
Total Non-Current Liabilities ₹422 Cr₹230 Cr₹277 Cr₹245 Cr₹198 Cr
Current Liabilities -----
Trade Payables ₹386 Cr₹448 Cr₹362 Cr₹253 Cr₹194 Cr
    Sundry Creditors ₹386 Cr₹448 Cr₹362 Cr₹253 Cr₹194 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹185 Cr₹220 Cr₹177 Cr₹130 Cr₹142 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹27 Cr₹11 Cr₹23 Cr₹34 Cr
    Interest Accrued But Not Due ₹1.78 Cr₹3.12 Cr₹1.95 Cr₹1.82 Cr₹2.28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹173 Cr₹191 Cr₹164 Cr₹106 Cr₹105 Cr
Short Term Borrowings ₹250 Cr₹280 Cr₹207 Cr₹164 Cr₹162 Cr
    Secured ST Loans repayable on Demands ₹165 Cr₹201 Cr₹166 Cr₹164 Cr₹162 Cr
    Working Capital Loans- Sec ₹165 Cr₹191 Cr₹166 Cr₹164 Cr₹162 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-81 Cr₹-112 Cr₹-124 Cr₹-164 Cr₹-162 Cr
Short Term Provisions ₹1.14 Cr₹0.84 Cr₹3.48 Cr₹6.52 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹2.91 Cr₹5.52 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.14 Cr₹0.84 Cr₹0.57 Cr₹1.00 Cr₹0.80 Cr
Total Current Liabilities ₹822 Cr₹949 Cr₹749 Cr₹554 Cr₹511 Cr
Total Liabilities ₹1,936 Cr₹1,822 Cr₹1,635 Cr₹1,423 Cr₹1,329 Cr
ASSETS
Gross Block ₹1,473 Cr₹1,266 Cr₹1,008 Cr₹904 Cr₹752 Cr
Less: Accumulated Depreciation ₹468 Cr₹377 Cr₹289 Cr₹212 Cr₹147 Cr
Less: Impairment of Assets -----
Net Block ₹1,005 Cr₹890 Cr₹719 Cr₹692 Cr₹605 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹72 Cr₹83 Cr₹61 Cr₹63 Cr₹80 Cr
Non Current Investments ₹2.48 Cr₹2.48 Cr---
Long Term Investment ₹2.48 Cr₹2.48 Cr---
    Quoted -----
    Unquoted ₹2.48 Cr₹2.48 Cr---
Long Term Loans & Advances ₹68 Cr₹68 Cr₹99 Cr₹93 Cr₹94 Cr
Other Non Current Assets ₹1.14 Cr₹0.80 Cr₹3.94 Cr₹8.86 Cr₹4.45 Cr
Total Non-Current Assets ₹1,169 Cr₹1,063 Cr₹899 Cr₹856 Cr₹784 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹281 Cr₹290 Cr₹264 Cr₹185 Cr₹161 Cr
    Raw Materials ₹59 Cr₹50 Cr₹74 Cr₹42 Cr₹28 Cr
    Work-in Progress ₹33 Cr₹25 Cr₹20 Cr₹16 Cr₹12 Cr
    Finished Goods ₹141 Cr₹159 Cr₹101 Cr₹48 Cr₹50 Cr
    Packing Materials -----
    Stores Ā and Spare ₹34 Cr₹52 Cr₹65 Cr₹58 Cr₹47 Cr
    Other Inventory ₹14 Cr₹4.03 Cr₹4.03 Cr₹22 Cr₹24 Cr
Sundry Debtors ₹395 Cr₹364 Cr₹352 Cr₹266 Cr₹272 Cr
    Debtors more than Six months ₹11 Cr₹7.97 Cr₹27 Cr--
    Debtors Others ₹385 Cr₹356 Cr₹325 Cr₹267 Cr₹272 Cr
Cash and Bank ₹36 Cr₹27 Cr₹21 Cr₹17 Cr₹27 Cr
    Cash in hand ₹0.61 Cr₹0.50 Cr₹0.35 Cr₹0.30 Cr₹0.12 Cr
    Balances at Bank ₹35 Cr₹27 Cr₹21 Cr₹16 Cr₹27 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹21 Cr₹27 Cr₹40 Cr₹26 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.58 Cr₹3.98 Cr₹2.43 Cr₹4.60 Cr-
    Prepaid Expenses ₹4.37 Cr₹6.78 Cr₹4.25 Cr₹5.87 Cr₹5.61 Cr
    Other current_assets ₹5.79 Cr₹10 Cr₹20 Cr₹30 Cr₹21 Cr
Short Term Loans and Advances ₹44 Cr₹57 Cr₹72 Cr₹59 Cr₹59 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹27 Cr₹24 Cr₹18 Cr₹16 Cr
    Advance income tax and TDS --₹4.57 Cr₹9.81 Cr₹12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹27 Cr₹30 Cr₹43 Cr₹31 Cr₹31 Cr
Total Current Assets ₹766 Cr₹759 Cr₹737 Cr₹567 Cr₹546 Cr
Net Current Assets (Including Current Investments) ₹-56 Cr₹-191 Cr₹-13 Cr₹13 Cr₹34 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,936 Cr₹1,822 Cr₹1,635 Cr₹1,423 Cr₹1,329 Cr
Contingent Liabilities ₹17 Cr₹19 Cr₹16 Cr₹13 Cr₹17 Cr
Total Debt ₹729 Cr₹581 Cr₹542 Cr₹418 Cr₹379 Cr
Book Value -47.4444.7845.9045.53
Adjusted Book Value 50.9447.4444.7845.9045.53

Compare Balance Sheet of peers of RICO AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RICO AUTO INDUSTRIES ₹1,794.1 Cr 6.9% 39.4% 110.1% Stock Analytics
BOSCH ₹87,818.4 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,128.3 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹41,598.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,960.6 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,047.2 Cr -5% 4.8% 52.3% Stock Analytics


RICO AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RICO AUTO INDUSTRIES

6.9%

39.4%

110.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses