RESPONSIVE INDUSTRIES
|
RESPONSIVE INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,087 Cr | ₹97 Cr | ₹1,103 Cr | ₹756 Cr | ₹533 Cr |
Sales | ₹1,087 Cr | ₹97 Cr | ₹1,099 Cr | ₹750 Cr | ₹530 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹0.14 Cr | ₹4.61 Cr | ₹5.97 Cr | ₹2.82 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,087 Cr | ₹97 Cr | ₹1,103 Cr | ₹756 Cr | ₹533 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹20 Cr | ₹-8.55 Cr | ₹-79 Cr | ₹-36 Cr | ₹2.49 Cr |
Raw Material Consumed | ₹678 Cr | ₹77 Cr | ₹925 Cr | ₹563 Cr | ₹328 Cr |
Opening Raw Materials | ₹31 Cr | ₹6.54 Cr | ₹55 Cr | ₹42 Cr | ₹62 Cr |
Purchases Raw Materials | ₹358 Cr | ₹44 Cr | ₹447 Cr | ₹329 Cr | ₹308 Cr |
Closing Raw Materials | ₹11 Cr | ₹3.11 Cr | ₹65 Cr | ₹55 Cr | ₹42 Cr |
Other Direct Purchases / Brought in cost | ₹300 Cr | ₹29 Cr | ₹489 Cr | ₹247 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹40 Cr | ₹4.42 Cr | ₹34 Cr | ₹30 Cr | ₹38 Cr |
Electricity & Power | ₹40 Cr | ₹4.42 Cr | ₹34 Cr | ₹30 Cr | ₹38 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹30 Cr | ₹2.30 Cr | ₹17 Cr | ₹13 Cr | ₹17 Cr |
Salaries, Wages & Bonus | ₹28 Cr | ₹2.09 Cr | ₹15 Cr | ₹11 Cr | ₹15 Cr |
Contributions to EPF & Pension Funds | ₹0.65 Cr | ₹0.05 Cr | ₹0.42 Cr | ₹0.37 Cr | ₹0.47 Cr |
Workmen and Staff Welfare Expenses | ₹0.72 Cr | ₹0.07 Cr | ₹0.65 Cr | ₹0.52 Cr | ₹1.03 Cr |
Other Employees Cost | ₹0.75 Cr | ₹0.09 Cr | ₹0.60 Cr | ₹0.68 Cr | ₹0.66 Cr |
Other Manufacturing Expenses | ₹22 Cr | ₹1.96 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.50 Cr | ₹0.07 Cr | ₹1.06 Cr | ₹0.58 Cr | ₹0.77 Cr |
Packing Material Consumed | ₹4.75 Cr | ₹0.56 Cr | ₹4.78 Cr | ₹1.33 Cr | ₹1.55 Cr |
Other Mfg Exp | ₹16 Cr | ₹1.33 Cr | ₹9.74 Cr | ₹9.77 Cr | ₹12 Cr |
General and Administration Expenses | ₹22 Cr | ₹3.02 Cr | ₹29 Cr | ₹20 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹1.07 Cr | ₹0.32 Cr | ₹0.78 Cr | ₹3.30 Cr | ₹1.53 Cr |
Insurance | ₹2.61 Cr | ₹0.37 Cr | ₹3.16 Cr | ₹2.46 Cr | ₹1.38 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.61 Cr | ₹0.43 Cr | ₹4.46 Cr | ₹4.84 Cr | ₹5.17 Cr |
Traveling and conveyance | ₹4.97 Cr | ₹0.41 Cr | ₹1.79 Cr | ₹1.42 Cr | ₹2.51 Cr |
Other Administration | ₹9.15 Cr | ₹1.51 Cr | ₹19 Cr | ₹8.00 Cr | ₹4.47 Cr |
Selling and Distribution Expenses | ₹29 Cr | ₹5.95 Cr | ₹51 Cr | ₹15 Cr | ₹19 Cr |
Advertisement & Sales Promotion | - | ₹0.84 Cr | ₹3.23 Cr | ₹3.21 Cr | ₹6.79 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹21 Cr | ₹5.11 Cr | ₹48 Cr | ₹12 Cr | ₹12 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹8.52 Cr | - | - | - | - |
Miscellaneous Expenses | ₹3.25 Cr | ₹0.13 Cr | ₹0.67 Cr | ₹11 Cr | ₹2.79 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.09 Cr | - | ₹0.77 Cr |
Losson disposal of fixed assets(net) | ₹0.11 Cr | - | - | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹0.76 Cr | ₹0.03 Cr | - | - | ₹0.03 Cr |
Other Miscellaneous Expenses | ₹2.39 Cr | ₹0.11 Cr | ₹0.59 Cr | ₹11 Cr | ₹2.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹844 Cr | ₹86 Cr | ₹994 Cr | ₹628 Cr | ₹436 Cr |
Operating Profit (Excl OI) | ₹243 Cr | ₹11 Cr | ₹110 Cr | ₹127 Cr | ₹97 Cr |
Other Income | ₹18 Cr | ₹1.61 Cr | ₹24 Cr | ₹7.84 Cr | ₹28 Cr |
Interest Received | ₹1.17 Cr | ₹0.18 Cr | ₹0.79 Cr | ₹1.19 Cr | ₹1.40 Cr |
Dividend Received | - | ₹0.00 Cr | ₹0.11 Cr | ₹0.34 Cr | ₹0.20 Cr |
Profit on sale of Fixed Assets | - | - | ₹1.97 Cr | ₹0.38 Cr | ₹1.54 Cr |
Profits on sale of Investments | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.19 Cr | ₹0.04 Cr |
Provision Written Back | ₹4.88 Cr | - | ₹0.08 Cr | ₹1.74 Cr | ₹0.03 Cr |
Foreign Exchange Gains | ₹9.13 Cr | ₹1.18 Cr | ₹9.46 Cr | ₹1.40 Cr | ₹24 Cr |
Others | ₹3.23 Cr | ₹0.24 Cr | ₹11 Cr | ₹2.60 Cr | ₹1.11 Cr |
Operating Profit | ₹261 Cr | ₹13 Cr | ₹133 Cr | ₹135 Cr | ₹126 Cr |
Interest | ₹23 Cr | ₹2.85 Cr | ₹18 Cr | ₹3.82 Cr | ₹21 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹19 Cr | ₹1.54 Cr | ₹15 Cr | ₹2.03 Cr | ₹19 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.22 Cr | ₹0.32 Cr | ₹3.14 Cr | ₹1.79 Cr | ₹2.29 Cr |
Other Interest | ₹1.90 Cr | ₹0.98 Cr | - | - | - |
PBDT | ₹238 Cr | ₹9.75 Cr | ₹116 Cr | ₹131 Cr | ₹104 Cr |
Depreciation | ₹66 Cr | ₹6.91 Cr | ₹105 Cr | ₹64 Cr | ₹78 Cr |
Profit Before Taxation & Exceptional Items | ₹172 Cr | ₹2.84 Cr | ₹10 Cr | ₹67 Cr | ₹26 Cr |
Exceptional Income / Expenses | - | - | - | ₹-52 Cr | - |
Profit Before Tax | ₹172 Cr | ₹2.84 Cr | ₹10 Cr | ₹15 Cr | ₹26 Cr |
Provision for Tax | ₹11 Cr | ₹0.40 Cr | ₹10 Cr | ₹-9.51 Cr | ₹2.13 Cr |
Current Income Tax | ₹8.35 Cr | ₹0.32 Cr | ₹6.32 Cr | ₹3.24 Cr | ₹7.18 Cr |
Deferred Tax | ₹2.40 Cr | ₹0.09 Cr | ₹3.88 Cr | ₹-13 Cr | ₹-5.14 Cr |
Other taxes | ₹0.07 Cr | - | - | ₹0.50 Cr | ₹0.09 Cr |
Profit After Tax | ₹161 Cr | ₹2.44 Cr | ₹0.16 Cr | ₹24 Cr | ₹24 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹-0.09 Cr | ₹16 Cr | ₹-0.19 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹161 Cr | ₹2.44 Cr | ₹0.07 Cr | ₹40 Cr | ₹24 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹650 Cr | ₹63 Cr | ₹687 Cr | ₹679 Cr | ₹660 Cr |
Appropriations | ₹811 Cr | ₹65 Cr | ₹687 Cr | ₹720 Cr | ₹684 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.16 Cr |
Other Appropriation | ₹2.63 Cr | ₹0.26 Cr | ₹2.67 Cr | ₹32 Cr | ₹3.93 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹6.05 | ₹0.91 | - | ₹1.54 | ₹0.92 |
Adjusted EPS | ₹6.05 | ₹0.91 | - | ₹1.54 | ₹0.92 |
Compare Income Statement of peers of RESPONSIVE INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RESPONSIVE INDUSTRIES | ₹5,242.7 Cr | -2.9% | -5.1% | -31.7% | Stock Analytics | |
SUPREME INDUSTRIES | ₹56,037.9 Cr | -1.8% | -2.8% | -17.1% | Stock Analytics | |
ASTRAL | ₹38,997.7 Cr | -0.5% | 4.2% | -23.6% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹13,448.8 Cr | -1.9% | 6.8% | -29% | Stock Analytics | |
TIME TECHNOPLAST | ₹10,855.2 Cr | -1.1% | -1.1% | 7.2% | Stock Analytics | |
GARWARE HITECH FILMS | ₹7,861.8 Cr | 1.6% | 15.9% | 5.6% | Stock Analytics |
RESPONSIVE INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RESPONSIVE INDUSTRIES | -2.9% |
-5.1% |
-31.7% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses