Home > Income Statement > RESPONSIVE INDUSTRIES

RESPONSIVE INDUSTRIES
Income Statement

RESPONSIVE INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for RESPONSIVE INDUSTRIES
Please provide your vote to see the results

RESPONSIVE INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,087 Cr₹97 Cr₹1,103 Cr₹756 Cr₹533 Cr
     Sales ₹1,087 Cr₹97 Cr₹1,099 Cr₹750 Cr₹530 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹0.14 Cr₹4.61 Cr₹5.97 Cr₹2.82 Cr
Less: Excise Duty -----
Net Sales ₹1,087 Cr₹97 Cr₹1,103 Cr₹756 Cr₹533 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹20 Cr₹-8.55 Cr₹-79 Cr₹-36 Cr₹2.49 Cr
Raw Material Consumed ₹678 Cr₹77 Cr₹925 Cr₹563 Cr₹328 Cr
     Opening Raw Materials ₹31 Cr₹6.54 Cr₹55 Cr₹42 Cr₹62 Cr
     Purchases Raw Materials ₹358 Cr₹44 Cr₹447 Cr₹329 Cr₹308 Cr
     Closing Raw Materials ₹11 Cr₹3.11 Cr₹65 Cr₹55 Cr₹42 Cr
     Other Direct Purchases / Brought in cost ₹300 Cr₹29 Cr₹489 Cr₹247 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹40 Cr₹4.42 Cr₹34 Cr₹30 Cr₹38 Cr
     Electricity & Power ₹40 Cr₹4.42 Cr₹34 Cr₹30 Cr₹38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹2.30 Cr₹17 Cr₹13 Cr₹17 Cr
     Salaries, Wages & Bonus ₹28 Cr₹2.09 Cr₹15 Cr₹11 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹0.65 Cr₹0.05 Cr₹0.42 Cr₹0.37 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses ₹0.72 Cr₹0.07 Cr₹0.65 Cr₹0.52 Cr₹1.03 Cr
     Other Employees Cost ₹0.75 Cr₹0.09 Cr₹0.60 Cr₹0.68 Cr₹0.66 Cr
Other Manufacturing Expenses ₹22 Cr₹1.96 Cr₹16 Cr₹12 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.50 Cr₹0.07 Cr₹1.06 Cr₹0.58 Cr₹0.77 Cr
     Packing Material Consumed ₹4.75 Cr₹0.56 Cr₹4.78 Cr₹1.33 Cr₹1.55 Cr
     Other Mfg Exp ₹16 Cr₹1.33 Cr₹9.74 Cr₹9.77 Cr₹12 Cr
General and Administration Expenses ₹22 Cr₹3.02 Cr₹29 Cr₹20 Cr₹15 Cr
     Rent , Rates & Taxes ₹1.07 Cr₹0.32 Cr₹0.78 Cr₹3.30 Cr₹1.53 Cr
     Insurance ₹2.61 Cr₹0.37 Cr₹3.16 Cr₹2.46 Cr₹1.38 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.61 Cr₹0.43 Cr₹4.46 Cr₹4.84 Cr₹5.17 Cr
     Traveling and conveyance ₹4.97 Cr₹0.41 Cr₹1.79 Cr₹1.42 Cr₹2.51 Cr
     Other Administration ₹9.15 Cr₹1.51 Cr₹19 Cr₹8.00 Cr₹4.47 Cr
Selling and Distribution Expenses ₹29 Cr₹5.95 Cr₹51 Cr₹15 Cr₹19 Cr
     Advertisement & Sales Promotion -₹0.84 Cr₹3.23 Cr₹3.21 Cr₹6.79 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹21 Cr₹5.11 Cr₹48 Cr₹12 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.52 Cr----
Miscellaneous Expenses ₹3.25 Cr₹0.13 Cr₹0.67 Cr₹11 Cr₹2.79 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.09 Cr-₹0.77 Cr
     Losson disposal of fixed assets(net) ₹0.11 Cr--₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.76 Cr₹0.03 Cr--₹0.03 Cr
     Other Miscellaneous Expenses ₹2.39 Cr₹0.11 Cr₹0.59 Cr₹11 Cr₹2.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹844 Cr₹86 Cr₹994 Cr₹628 Cr₹436 Cr
Operating Profit (Excl OI) ₹243 Cr₹11 Cr₹110 Cr₹127 Cr₹97 Cr
Other Income ₹18 Cr₹1.61 Cr₹24 Cr₹7.84 Cr₹28 Cr
     Interest Received ₹1.17 Cr₹0.18 Cr₹0.79 Cr₹1.19 Cr₹1.40 Cr
     Dividend Received -₹0.00 Cr₹0.11 Cr₹0.34 Cr₹0.20 Cr
     Profit on sale of Fixed Assets --₹1.97 Cr₹0.38 Cr₹1.54 Cr
     Profits on sale of Investments ₹0.01 Cr-₹0.00 Cr₹0.19 Cr₹0.04 Cr
     Provision Written Back ₹4.88 Cr-₹0.08 Cr₹1.74 Cr₹0.03 Cr
     Foreign Exchange Gains ₹9.13 Cr₹1.18 Cr₹9.46 Cr₹1.40 Cr₹24 Cr
     Others ₹3.23 Cr₹0.24 Cr₹11 Cr₹2.60 Cr₹1.11 Cr
Operating Profit ₹261 Cr₹13 Cr₹133 Cr₹135 Cr₹126 Cr
Interest ₹23 Cr₹2.85 Cr₹18 Cr₹3.82 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹19 Cr₹1.54 Cr₹15 Cr₹2.03 Cr₹19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.22 Cr₹0.32 Cr₹3.14 Cr₹1.79 Cr₹2.29 Cr
     Other Interest ₹1.90 Cr₹0.98 Cr---
PBDT ₹238 Cr₹9.75 Cr₹116 Cr₹131 Cr₹104 Cr
Depreciation ₹66 Cr₹6.91 Cr₹105 Cr₹64 Cr₹78 Cr
Profit Before Taxation & Exceptional Items ₹172 Cr₹2.84 Cr₹10 Cr₹67 Cr₹26 Cr
Exceptional Income / Expenses ---₹-52 Cr-
Profit Before Tax ₹172 Cr₹2.84 Cr₹10 Cr₹15 Cr₹26 Cr
Provision for Tax ₹11 Cr₹0.40 Cr₹10 Cr₹-9.51 Cr₹2.13 Cr
     Current Income Tax ₹8.35 Cr₹0.32 Cr₹6.32 Cr₹3.24 Cr₹7.18 Cr
     Deferred Tax ₹2.40 Cr₹0.09 Cr₹3.88 Cr₹-13 Cr₹-5.14 Cr
     Other taxes ₹0.07 Cr--₹0.50 Cr₹0.09 Cr
Profit After Tax ₹161 Cr₹2.44 Cr₹0.16 Cr₹24 Cr₹24 Cr
Extra items -----
Minority Interest --₹-0.09 Cr₹16 Cr₹-0.19 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹161 Cr₹2.44 Cr₹0.07 Cr₹40 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹650 Cr₹63 Cr₹687 Cr₹679 Cr₹660 Cr
Appropriations ₹811 Cr₹65 Cr₹687 Cr₹720 Cr₹684 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.16 Cr
     Other Appropriation ₹2.63 Cr₹0.26 Cr₹2.67 Cr₹32 Cr₹3.93 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹6.05₹0.91-₹1.54₹0.92
Adjusted EPS ₹6.05₹0.91-₹1.54₹0.92

Compare Income Statement of peers of RESPONSIVE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RESPONSIVE INDUSTRIES ₹5,242.7 Cr -2.9% -5.1% -31.7% Stock Analytics
SUPREME INDUSTRIES ₹56,037.9 Cr -1.8% -2.8% -17.1% Stock Analytics
ASTRAL ₹38,997.7 Cr -0.5% 4.2% -23.6% Stock Analytics
FINOLEX INDUSTRIES ₹13,448.8 Cr -1.9% 6.8% -29% Stock Analytics
TIME TECHNOPLAST ₹10,855.2 Cr -1.1% -1.1% 7.2% Stock Analytics
GARWARE HITECH FILMS ₹7,861.8 Cr 1.6% 15.9% 5.6% Stock Analytics


RESPONSIVE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RESPONSIVE INDUSTRIES

-2.9%

-5.1%

-31.7%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses