Home > Income Statement > RESPONSIVE INDUSTRIES

RESPONSIVE INDUSTRIES
Income Statement

RESPONSIVE INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RESPONSIVE INDUSTRIES
Please provide your vote to see the results

RESPONSIVE INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,103 Cr₹756 Cr₹533 Cr₹775 Cr₹1,264 Cr
     Sales ₹1,099 Cr₹750 Cr₹530 Cr₹768 Cr₹1,248 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.61 Cr₹5.97 Cr₹2.82 Cr₹7.41 Cr₹16 Cr
Less: Excise Duty ----₹17 Cr
Net Sales ₹1,103 Cr₹756 Cr₹533 Cr₹775 Cr₹1,247 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-79 Cr₹-36 Cr₹2.49 Cr₹16 Cr₹-18 Cr
Raw Material Consumed ₹925 Cr₹563 Cr₹328 Cr₹534 Cr₹1,056 Cr
     Opening Raw Materials ₹55 Cr₹42 Cr₹62 Cr₹83 Cr₹112 Cr
     Purchases Raw Materials ₹447 Cr₹329 Cr₹308 Cr₹508 Cr₹1,026 Cr
     Closing Raw Materials ₹65 Cr₹55 Cr₹42 Cr₹62 Cr₹83 Cr
     Other Direct Purchases / Brought in cost ₹489 Cr₹247 Cr-₹5.59 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹34 Cr₹30 Cr₹38 Cr₹43 Cr₹29 Cr
     Electricity & Power ₹34 Cr₹30 Cr₹38 Cr₹43 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹13 Cr₹17 Cr₹18 Cr₹14 Cr
     Salaries, Wages & Bonus ₹15 Cr₹11 Cr₹15 Cr₹16 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.42 Cr₹0.37 Cr₹0.47 Cr₹0.49 Cr₹0.40 Cr
     Workmen and Staff Welfare Expenses ₹0.65 Cr₹0.52 Cr₹1.03 Cr₹0.74 Cr₹1.42 Cr
     Other Employees Cost ₹0.60 Cr₹0.68 Cr₹0.66 Cr₹0.63 Cr₹0.71 Cr
Other Manufacturing Expenses ₹16 Cr₹12 Cr₹14 Cr₹15 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.06 Cr₹0.58 Cr₹0.77 Cr₹0.87 Cr₹1.03 Cr
     Packing Material Consumed ₹4.78 Cr₹1.33 Cr₹1.55 Cr₹1.65 Cr₹0.45 Cr
     Other Mfg Exp ₹9.74 Cr₹9.77 Cr₹12 Cr₹12 Cr₹12 Cr
General and Administration Expenses ₹29 Cr₹20 Cr₹11 Cr₹9.95 Cr₹9.75 Cr
     Rent , Rates & Taxes ₹0.78 Cr₹3.30 Cr₹1.53 Cr₹2.31 Cr₹1.15 Cr
     Insurance ₹3.16 Cr₹2.46 Cr₹1.38 Cr₹1.05 Cr₹1.00 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.46 Cr₹4.84 Cr₹5.17 Cr₹3.39 Cr₹4.89 Cr
     Traveling and conveyance ₹1.79 Cr₹1.42 Cr₹2.51 Cr₹2.88 Cr₹2.22 Cr
     Other Administration ₹20 Cr₹9.42 Cr₹2.98 Cr₹3.20 Cr₹2.71 Cr
Selling and Distribution Expenses ₹51 Cr₹15 Cr₹19 Cr₹16 Cr₹25 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹48 Cr₹12 Cr₹12 Cr₹12 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.23 Cr₹3.21 Cr₹6.79 Cr₹3.86 Cr₹9.31 Cr
Miscellaneous Expenses ₹0.67 Cr₹11 Cr₹6.80 Cr₹8.18 Cr₹6.91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.09 Cr-₹0.26 Cr-₹1.84 Cr
     Losson disposal of fixed assets(net) -₹0.00 Cr-₹0.32 Cr₹0.30 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹1.92 Cr₹0.05 Cr-
     Other Miscellaneous Expenses ₹0.59 Cr₹11 Cr₹4.62 Cr₹7.80 Cr₹4.77 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹994 Cr₹628 Cr₹436 Cr₹660 Cr₹1,135 Cr
Operating Profit (Excl OI) ₹110 Cr₹127 Cr₹97 Cr₹115 Cr₹111 Cr
Other Income ₹24 Cr₹7.84 Cr₹28 Cr₹24 Cr₹19 Cr
     Interest Received ₹0.79 Cr₹1.19 Cr₹1.40 Cr₹1.30 Cr₹2.35 Cr
     Dividend Received ₹0.11 Cr₹0.34 Cr₹0.20 Cr₹0.44 Cr₹0.49 Cr
     Profit on sale of Fixed Assets ₹1.97 Cr₹0.38 Cr₹1.54 Cr--
     Profits on sale of Investments ₹0.00 Cr₹0.19 Cr₹0.29 Cr₹0.36 Cr₹0.86 Cr
     Provision Written Back ₹0.08 Cr₹1.74 Cr₹0.03 Cr-₹0.70 Cr
     Foreign Exchange Gains ₹9.46 Cr₹1.40 Cr₹24 Cr₹22 Cr₹13 Cr
     Others ₹11 Cr₹2.60 Cr₹0.86 Cr₹0.21 Cr₹1.03 Cr
Operating Profit ₹133 Cr₹135 Cr₹126 Cr₹140 Cr₹130 Cr
Interest ₹18 Cr₹3.82 Cr₹21 Cr₹13 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹15 Cr₹2.03 Cr₹19 Cr₹11 Cr₹15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.14 Cr₹1.79 Cr₹2.29 Cr₹1.85 Cr₹1.74 Cr
     Other Interest -----
PBDT ₹116 Cr₹131 Cr₹104 Cr₹127 Cr₹113 Cr
Depreciation ₹105 Cr₹64 Cr₹78 Cr₹82 Cr₹87 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹67 Cr₹26 Cr₹45 Cr₹26 Cr
Exceptional Income / Expenses -₹-52 Cr--₹-5.08 Cr
Profit Before Tax ₹10 Cr₹15 Cr₹26 Cr₹45 Cr₹21 Cr
Provision for Tax ₹10 Cr₹-9.51 Cr₹2.13 Cr₹16 Cr₹12 Cr
     Current Income Tax ₹6.32 Cr₹3.24 Cr₹7.18 Cr₹15 Cr₹4.70 Cr
     Deferred Tax ₹3.88 Cr₹-13 Cr₹-5.14 Cr₹-1.28 Cr₹4.86 Cr
     Other taxes -₹0.50 Cr₹0.09 Cr₹1.95 Cr₹2.25 Cr
Profit After Tax ₹0.16 Cr₹24 Cr₹24 Cr₹29 Cr₹9.36 Cr
Extra items -----
Minority Interest ₹-0.09 Cr₹16 Cr₹-0.19 Cr₹-0.76 Cr₹1.41 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹0.07 Cr₹40 Cr₹24 Cr₹29 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹687 Cr₹679 Cr₹660 Cr₹633 Cr₹626 Cr
Appropriations ₹687 Cr₹720 Cr₹684 Cr₹662 Cr₹636 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.16 Cr--
     Other Appropriation ₹2.67 Cr₹32 Cr₹3.93 Cr₹3.25 Cr₹3.26 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹12.00₹10.00
Earnings Per Share -₹1.54₹0.92₹1.09₹0.41
Adjusted EPS -₹1.54₹0.92₹1.09₹0.41

Compare Income Statement of peers of RESPONSIVE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RESPONSIVE INDUSTRIES ₹7,604.8 Cr -5.7% -6.2% 152.8% Stock Analytics
ASTRAL ₹52,222.4 Cr 1.9% -4% 45.5% Stock Analytics
SUPREME INDUSTRIES ₹51,672.0 Cr 3.2% -2.9% 52.6% Stock Analytics
FINOLEX INDUSTRIES ₹15,636.0 Cr 11.3% 13.8% 42.2% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,774.6 Cr 6.9% -3.7% -2.9% Stock Analytics
EPL ₹5,648.0 Cr -1.9% -5.8% 18.2% Stock Analytics


RESPONSIVE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RESPONSIVE INDUSTRIES

-5.7%

-6.2%

152.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses