Home > Income Statement > RESPONSIVE INDUSTRIES

RESPONSIVE INDUSTRIES
Income Statement

RESPONSIVE INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RESPONSIVE INDUSTRIES
Please provide your vote to see the results

RESPONSIVE INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹974 Cr₹1,103 Cr₹756 Cr₹533 Cr₹775 Cr
     Sales ₹972 Cr₹1,099 Cr₹750 Cr₹530 Cr₹768 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.35 Cr₹4.61 Cr₹5.97 Cr₹2.82 Cr₹7.41 Cr
Less: Excise Duty -----
Net Sales ₹974 Cr₹1,103 Cr₹756 Cr₹533 Cr₹775 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-86 Cr₹-79 Cr₹-36 Cr₹2.49 Cr₹16 Cr
Raw Material Consumed ₹771 Cr₹925 Cr₹563 Cr₹328 Cr₹534 Cr
     Opening Raw Materials ₹65 Cr₹55 Cr₹42 Cr₹62 Cr₹83 Cr
     Purchases Raw Materials ₹443 Cr₹447 Cr₹329 Cr₹308 Cr₹508 Cr
     Closing Raw Materials ₹31 Cr₹65 Cr₹55 Cr₹42 Cr₹62 Cr
     Other Direct Purchases / Brought in cost ₹294 Cr₹489 Cr₹247 Cr-₹5.59 Cr
     Other raw material cost -----
Power & Fuel Cost ₹44 Cr₹34 Cr₹30 Cr₹38 Cr₹43 Cr
     Electricity & Power ₹44 Cr₹34 Cr₹30 Cr₹38 Cr₹43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹17 Cr₹13 Cr₹17 Cr₹18 Cr
     Salaries, Wages & Bonus ₹21 Cr₹15 Cr₹11 Cr₹15 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹0.49 Cr₹0.42 Cr₹0.37 Cr₹0.47 Cr₹0.49 Cr
     Workmen and Staff Welfare Expenses ₹0.74 Cr₹0.65 Cr₹0.52 Cr₹1.03 Cr₹0.74 Cr
     Other Employees Cost ₹0.88 Cr₹0.60 Cr₹0.68 Cr₹0.66 Cr₹0.63 Cr
Other Manufacturing Expenses ₹20 Cr₹16 Cr₹12 Cr₹14 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.73 Cr₹1.06 Cr₹0.58 Cr₹0.77 Cr₹0.87 Cr
     Packing Material Consumed ₹5.59 Cr₹4.78 Cr₹1.33 Cr₹1.55 Cr₹1.65 Cr
     Other Mfg Exp ₹13 Cr₹9.74 Cr₹9.77 Cr₹12 Cr₹12 Cr
General and Administration Expenses ₹30 Cr₹29 Cr₹20 Cr₹15 Cr₹15 Cr
     Rent , Rates & Taxes ₹3.15 Cr₹0.78 Cr₹3.30 Cr₹1.53 Cr₹2.31 Cr
     Insurance ₹3.66 Cr₹3.16 Cr₹2.46 Cr₹1.38 Cr₹1.05 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.26 Cr₹4.46 Cr₹4.84 Cr₹5.17 Cr₹3.39 Cr
     Traveling and conveyance ₹4.05 Cr₹1.79 Cr₹1.42 Cr₹2.51 Cr₹2.88 Cr
     Other Administration ₹15 Cr₹19 Cr₹8.00 Cr₹4.47 Cr₹5.80 Cr
Selling and Distribution Expenses ₹60 Cr₹51 Cr₹15 Cr₹19 Cr₹16 Cr
     Advertisement & Sales Promotion ₹8.39 Cr₹3.23 Cr₹3.21 Cr₹6.79 Cr₹3.86 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹51 Cr₹48 Cr₹12 Cr₹12 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.34 Cr₹0.67 Cr₹11 Cr₹2.79 Cr₹2.70 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.09 Cr-₹0.77 Cr₹0.52 Cr
     Losson disposal of fixed assets(net) --₹0.00 Cr-₹0.32 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.26 Cr--₹0.03 Cr-
     Other Miscellaneous Expenses ₹1.08 Cr₹0.59 Cr₹11 Cr₹2.00 Cr₹1.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹864 Cr₹994 Cr₹628 Cr₹436 Cr₹660 Cr
Operating Profit (Excl OI) ₹110 Cr₹110 Cr₹127 Cr₹97 Cr₹115 Cr
Other Income ₹16 Cr₹24 Cr₹7.84 Cr₹28 Cr₹24 Cr
     Interest Received ₹1.80 Cr₹0.79 Cr₹1.19 Cr₹1.40 Cr₹1.30 Cr
     Dividend Received ₹0.02 Cr₹0.11 Cr₹0.34 Cr₹0.20 Cr₹0.44 Cr
     Profit on sale of Fixed Assets -₹1.97 Cr₹0.38 Cr₹1.54 Cr-
     Profits on sale of Investments -₹0.00 Cr₹0.19 Cr₹0.04 Cr₹0.16 Cr
     Provision Written Back -₹0.08 Cr₹1.74 Cr₹0.03 Cr-
     Foreign Exchange Gains ₹12 Cr₹9.46 Cr₹1.40 Cr₹24 Cr₹22 Cr
     Others ₹2.42 Cr₹11 Cr₹2.60 Cr₹1.11 Cr₹0.41 Cr
Operating Profit ₹126 Cr₹133 Cr₹135 Cr₹126 Cr₹140 Cr
Interest ₹28 Cr₹18 Cr₹3.82 Cr₹21 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹15 Cr₹15 Cr₹2.03 Cr₹19 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.24 Cr₹3.14 Cr₹1.79 Cr₹2.29 Cr₹1.85 Cr
     Other Interest ₹9.82 Cr----
PBDT ₹98 Cr₹116 Cr₹131 Cr₹104 Cr₹127 Cr
Depreciation ₹69 Cr₹105 Cr₹64 Cr₹78 Cr₹82 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹10 Cr₹67 Cr₹26 Cr₹45 Cr
Exceptional Income / Expenses --₹-52 Cr--
Profit Before Tax ₹28 Cr₹10 Cr₹15 Cr₹26 Cr₹45 Cr
Provision for Tax ₹4.00 Cr₹10 Cr₹-9.51 Cr₹2.13 Cr₹16 Cr
     Current Income Tax ₹3.15 Cr₹6.32 Cr₹3.24 Cr₹7.18 Cr₹15 Cr
     Deferred Tax ₹0.85 Cr₹3.88 Cr₹-13 Cr₹-5.14 Cr₹-1.28 Cr
     Other taxes --₹0.50 Cr₹0.09 Cr₹1.95 Cr
Profit After Tax ₹24 Cr₹0.16 Cr₹24 Cr₹24 Cr₹29 Cr
Extra items -----
Minority Interest -₹-0.09 Cr₹16 Cr₹-0.19 Cr₹-0.76 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹0.07 Cr₹40 Cr₹24 Cr₹29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹628 Cr₹687 Cr₹679 Cr₹660 Cr₹633 Cr
Appropriations ₹652 Cr₹687 Cr₹720 Cr₹684 Cr₹662 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.16 Cr-
     Other Appropriation ₹2.63 Cr₹2.67 Cr₹32 Cr₹3.93 Cr₹3.25 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹12.00
Earnings Per Share ₹0.91-₹1.54₹0.92₹1.09
Adjusted EPS ₹0.91-₹1.54₹0.92₹1.09

Compare Income Statement of peers of RESPONSIVE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RESPONSIVE INDUSTRIES ₹5,799.9 Cr 7.6% 18.2% -30.3% Stock Analytics
SUPREME INDUSTRIES ₹54,385.9 Cr -0.1% 21.2% -23.2% Stock Analytics
ASTRAL ₹40,275.1 Cr 0.9% 13.4% -29.2% Stock Analytics
FINOLEX INDUSTRIES ₹13,498.5 Cr 4.7% 22.7% -35.1% Stock Analytics
TIME TECHNOPLAST ₹9,834.0 Cr 12% 31.3% 57.3% Stock Analytics
GARWARE HITECH FILMS ₹9,825.6 Cr -5.7% 24.1% 133.6% Stock Analytics


RESPONSIVE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RESPONSIVE INDUSTRIES

7.6%

18.2%

-30.3%

SENSEX

1.9%

0.1%

10.9%


You may also like the below Video Courses