Home > Income Statement > REPRO INDIA

REPRO INDIA
Income Statement

REPRO INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for REPRO INDIA
Please provide your vote to see the results

REPRO INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹287 Cr₹138 Cr₹367 Cr₹399 Cr₹299 Cr
     Sales ₹276 Cr₹135 Cr₹358 Cr₹389 Cr₹294 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.02 Cr₹0.09 Cr₹0.20 Cr₹1.12 Cr₹0.09 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹3.37 Cr₹9.69 Cr₹9.72 Cr₹5.56 Cr
Less: Excise Duty -----
Net Sales ₹287 Cr₹138 Cr₹367 Cr₹399 Cr₹299 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.22 Cr₹3.22 Cr₹26 Cr₹-21 Cr₹4.09 Cr
Raw Material Consumed ₹150 Cr₹67 Cr₹157 Cr₹240 Cr₹159 Cr
     Opening Raw Materials ₹19 Cr₹28 Cr₹25 Cr₹21 Cr₹14 Cr
     Purchases Raw Materials ₹160 Cr₹58 Cr₹160 Cr₹244 Cr₹171 Cr
     Closing Raw Materials ₹29 Cr₹19 Cr₹28 Cr₹25 Cr₹26 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.64 Cr₹3.35 Cr₹5.39 Cr₹4.78 Cr₹4.60 Cr
     Electricity & Power ₹5.64 Cr₹3.35 Cr₹5.39 Cr₹4.78 Cr₹4.60 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹37 Cr₹27 Cr₹30 Cr₹34 Cr₹43 Cr
     Salaries, Wages & Bonus ₹34 Cr₹24 Cr₹27 Cr₹30 Cr₹39 Cr
     Contributions to EPF & Pension Funds ₹1.50 Cr₹1.01 Cr₹1.42 Cr₹1.42 Cr₹1.68 Cr
     Workmen and Staff Welfare Expenses ₹1.17 Cr₹0.83 Cr₹1.47 Cr₹0.80 Cr₹0.89 Cr
     Other Employees Cost ₹1.08 Cr₹0.70 Cr₹0.92 Cr₹2.10 Cr₹1.43 Cr
Other Manufacturing Expenses ₹54 Cr₹25 Cr₹61 Cr₹67 Cr₹40 Cr
     Sub-contracted / Out sourced services ₹7.98 Cr₹5.12 Cr₹18 Cr₹18 Cr₹12 Cr
     Processing Charges ₹24 Cr₹8.81 Cr₹17 Cr₹21 Cr₹10 Cr
     Repairs and Maintenance ₹4.50 Cr₹2.43 Cr₹4.73 Cr₹5.24 Cr₹4.43 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹17 Cr₹8.73 Cr₹20 Cr₹22 Cr₹13 Cr
General and Administration Expenses ₹14 Cr₹10 Cr₹14 Cr₹7.82 Cr₹17 Cr
     Rent , Rates & Taxes ₹4.73 Cr₹2.53 Cr₹3.34 Cr₹0.29 Cr₹0.20 Cr
     Insurance ₹0.85 Cr₹0.65 Cr₹0.37 Cr₹0.41 Cr₹0.80 Cr
     Printing and stationery ₹3.21 Cr₹3.88 Cr---
     Professional and legal fees ₹1.95 Cr₹1.68 Cr₹3.06 Cr₹2.66 Cr₹2.44 Cr
     Traveling and conveyance ₹2.53 Cr₹1.02 Cr₹4.52 Cr₹3.41 Cr₹2.86 Cr
     Other Administration ₹3.14 Cr₹1.53 Cr₹7.19 Cr₹4.46 Cr₹13 Cr
Selling and Distribution Expenses ₹13 Cr₹4.39 Cr₹20 Cr₹19 Cr₹12 Cr
     Advertisement & Sales Promotion ₹2.97 Cr₹0.72 Cr₹6.31 Cr₹3.55 Cr₹1.60 Cr
     Sales Commissions & Incentives ₹1.17 Cr₹0.52 Cr₹2.83 Cr₹3.75 Cr₹3.31 Cr
     Freight and Forwarding ₹8.95 Cr₹3.11 Cr₹11 Cr₹11 Cr₹6.88 Cr
     Handling and Clearing Charges ₹0.03 Cr₹0.04 Cr--₹0.18 Cr
     Other Selling Expenses ---₹0.35 Cr-
Miscellaneous Expenses ₹1.17 Cr₹3.48 Cr₹19 Cr₹26 Cr₹5.09 Cr
     Bad debts /advances written off --₹14 Cr₹22 Cr-
     Provision for doubtful debts -₹1.50 Cr₹1.91 Cr₹0.69 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.34 Cr₹0.63 Cr₹0.69 Cr₹1.49 Cr-
     Losson sale of non-trade current investments ₹0.12 Cr----
     Other Miscellaneous Expenses ₹0.71 Cr₹1.35 Cr₹1.85 Cr₹1.11 Cr₹5.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹274 Cr₹143 Cr₹333 Cr₹377 Cr₹285 Cr
Operating Profit (Excl OI) ₹13 Cr₹-4.93 Cr₹35 Cr₹22 Cr₹14 Cr
Other Income ₹1.05 Cr₹0.79 Cr₹12 Cr₹23 Cr₹28 Cr
     Interest Received ₹0.36 Cr₹0.37 Cr₹0.60 Cr₹0.11 Cr₹6.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.36 Cr₹0.03 Cr₹0.27 Cr₹0.14 Cr₹0.89 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹11 Cr₹22 Cr₹19 Cr
     Foreign Exchange Gains ₹0.04 Cr₹0.04 Cr--₹1.12 Cr
     Others ₹0.29 Cr₹0.35 Cr₹0.14 Cr₹0.15 Cr₹0.39 Cr
Operating Profit ₹14 Cr₹-4.14 Cr₹47 Cr₹45 Cr₹42 Cr
Interest ₹12 Cr₹15 Cr₹10 Cr₹11 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.80 Cr₹1.18 Cr₹0.97 Cr₹0.74 Cr₹0.73 Cr
     Other Interest ₹11 Cr₹13 Cr₹9.07 Cr₹10 Cr₹12 Cr
PBDT ₹2.68 Cr₹-19 Cr₹37 Cr₹34 Cr₹29 Cr
Depreciation ₹27 Cr₹28 Cr₹19 Cr₹15 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹-24 Cr₹-47 Cr₹18 Cr₹19 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-24 Cr₹-47 Cr₹18 Cr₹19 Cr₹15 Cr
Provision for Tax ₹-0.89 Cr₹-3.15 Cr₹-1.29 Cr₹-4.52 Cr₹-1.49 Cr
     Current Income Tax ₹0.01 Cr-₹0.99 Cr--
     Deferred Tax ₹-0.47 Cr₹-3.64 Cr₹-0.82 Cr₹-4.52 Cr₹-1.49 Cr
     Other taxes ₹-0.43 Cr₹-3.15 Cr₹-1.46 Cr₹-4.52 Cr₹-1.49 Cr
Profit After Tax ₹-23 Cr₹-43 Cr₹19 Cr₹24 Cr₹16 Cr
Extra items --₹-0.27 Cr--
Minority Interest -----
Share of Associate -----
Other Consolidated Items -₹0.18 Cr-₹-0.17 Cr₹0.15 Cr
Consolidated Net Profit ₹-23 Cr₹-43 Cr₹19 Cr₹23 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹94 Cr₹137 Cr₹120 Cr₹102 Cr₹85 Cr
Appropriations ₹71 Cr₹94 Cr₹139 Cr₹125 Cr₹102 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.06 Cr-₹2.00 Cr₹5.00 Cr-
Equity Dividend % -----
Earnings Per Share ₹-18.25₹-35.73₹15.55₹20.36₹14.38
Adjusted EPS ₹-18.25₹-35.73₹15.55₹20.36₹14.38

Compare Income Statement of peers of REPRO INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
REPRO INDIA ₹1,158.9 Cr 1.3% 3.2% 114.6% Stock Analytics
DB CORP ₹5,023.1 Cr -1.7% 5.8% 143% Stock Analytics
NAVNEET EDUCATION ₹3,377.4 Cr -1.2% 7% 32.2% Stock Analytics
MPS ₹2,876.3 Cr 4.1% 4.2% 80.9% Stock Analytics
JAGRAN PRAKASHAN ₹2,269.1 Cr 3.1% 3% 42.7% Stock Analytics
THE SANDESH ₹928.6 Cr -0.5% 4.5% 34.7% Stock Analytics


REPRO INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
REPRO INDIA

1.3%

3.2%

114.6%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses