REMSONS INDUSTRIES   
                    
                    
                                                         
                                
                                                
                     | 
                        
                        
                        
                        
                    
REMSONS INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹377 Cr | ₹312 Cr | ₹313 Cr | ₹286 Cr | ₹226 Cr | 
| Sales | ₹375 Cr | ₹310 Cr | ₹311 Cr | ₹285 Cr | ₹225 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | ₹0.09 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹0.12 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹1.70 Cr | ₹1.96 Cr | ₹1.51 Cr | ₹1.32 Cr | ₹1.36 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹377 Cr | ₹312 Cr | ₹313 Cr | ₹286 Cr | ₹226 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.94 Cr | ₹-1.52 Cr | ₹-1.96 Cr | ₹2.38 Cr | ₹-1.44 Cr | 
| Raw Material Consumed | ₹206 Cr | ₹180 Cr | ₹197 Cr | ₹178 Cr | ₹153 Cr | 
| Opening Raw Materials | ₹19 Cr | ₹20 Cr | ₹28 Cr | ₹29 Cr | ₹15 Cr | 
| Purchases Raw Materials | ₹213 Cr | ₹175 Cr | ₹183 Cr | ₹172 Cr | ₹166 Cr | 
| Closing Raw Materials | ₹32 Cr | ₹19 Cr | ₹20 Cr | ₹28 Cr | ₹28 Cr | 
| Other Direct Purchases / Brought in cost | ₹6.07 Cr | ₹5.29 Cr | ₹5.52 Cr | ₹5.14 Cr | ₹0.75 Cr | 
| Other raw material cost | - | - | - | - | ₹-0.54 Cr | 
| Power & Fuel Cost | ₹5.06 Cr | ₹5.26 Cr | ₹5.21 Cr | ₹4.42 Cr | ₹3.36 Cr | 
| Electricity & Power | ₹5.06 Cr | ₹5.26 Cr | ₹5.21 Cr | ₹4.42 Cr | ₹3.36 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹79 Cr | ₹63 Cr | ₹56 Cr | ₹52 Cr | ₹40 Cr | 
| Salaries, Wages & Bonus | ₹72 Cr | ₹58 Cr | ₹54 Cr | ₹50 Cr | ₹38 Cr | 
| Contributions to EPF & Pension Funds | ₹1.71 Cr | ₹1.18 Cr | ₹1.13 Cr | ₹1.11 Cr | ₹1.09 Cr | 
| Workmen and Staff Welfare Expenses | ₹4.58 Cr | ₹3.61 Cr | ₹1.53 Cr | ₹1.41 Cr | ₹0.76 Cr | 
| Other Employees Cost | - | - | - | - | - | 
| Other Manufacturing Expenses | ₹14 Cr | ₹9.62 Cr | ₹7.39 Cr | ₹9.59 Cr | ₹5.13 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | ₹2.26 Cr | ₹1.04 Cr | ₹0.84 Cr | ₹1.01 Cr | ₹1.09 Cr | 
| Repairs and Maintenance | ₹2.32 Cr | ₹1.75 Cr | ₹2.20 Cr | ₹2.66 Cr | ₹1.66 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹9.89 Cr | ₹6.82 Cr | ₹4.35 Cr | ₹5.92 Cr | ₹2.38 Cr | 
| General and Administration Expenses | ₹17 Cr | ₹11 Cr | ₹9.66 Cr | ₹7.68 Cr | ₹6.20 Cr | 
| Rent , Rates & Taxes | ₹2.77 Cr | ₹1.10 Cr | ₹0.82 Cr | ₹1.00 Cr | ₹0.76 Cr | 
| Insurance | ₹1.84 Cr | ₹1.65 Cr | ₹1.80 Cr | ₹1.88 Cr | ₹1.00 Cr | 
| Printing and stationery | - | - | - | - | - | 
| Professional and legal fees | ₹7.17 Cr | ₹4.66 Cr | ₹3.64 Cr | ₹2.45 Cr | ₹2.60 Cr | 
| Traveling and conveyance | ₹2.76 Cr | ₹1.78 Cr | ₹1.82 Cr | ₹0.90 Cr | ₹0.64 Cr | 
| Other Administration | ₹2.33 Cr | ₹1.95 Cr | ₹1.57 Cr | ₹1.45 Cr | ₹1.21 Cr | 
| Selling and Distribution Expenses | ₹12 Cr | ₹9.93 Cr | ₹10 Cr | ₹9.23 Cr | ₹7.39 Cr | 
| Advertisement & Sales Promotion | ₹0.43 Cr | ₹0.83 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.27 Cr | 
| Sales Commissions & Incentives | ₹2.67 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.49 Cr | ₹0.37 Cr | 
| Freight and Forwarding | ₹8.84 Cr | ₹8.41 Cr | ₹9.16 Cr | ₹8.35 Cr | ₹6.20 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | ₹0.02 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.55 Cr | 
| Miscellaneous Expenses | ₹7.20 Cr | ₹3.34 Cr | ₹2.98 Cr | ₹2.25 Cr | ₹2.66 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | ₹0.25 Cr | ₹0.07 Cr | ₹0.15 Cr | - | ₹0.07 Cr | 
| Losson disposal of fixed assets(net) | - | ₹0.01 Cr | ₹0.23 Cr | - | - | 
| Losson foreign exchange fluctuations | ₹1.06 Cr | ₹0.00 Cr | - | ₹0.20 Cr | ₹0.25 Cr | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹5.89 Cr | ₹3.26 Cr | ₹2.60 Cr | ₹2.05 Cr | ₹2.34 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹339 Cr | ₹281 Cr | ₹287 Cr | ₹266 Cr | ₹216 Cr | 
| Operating Profit (Excl OI) | ₹37 Cr | ₹31 Cr | ₹26 Cr | ₹20 Cr | ₹10 Cr | 
| Other Income | ₹3.34 Cr | ₹3.26 Cr | ₹1.69 Cr | ₹0.74 Cr | ₹2.41 Cr | 
| Interest Received | ₹1.35 Cr | ₹0.58 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.02 Cr | 
| Dividend Received | - | - | - | - | ₹0.00 Cr | 
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.07 Cr | ₹0.01 Cr | - | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | ₹0.54 Cr | ₹0.22 Cr | ₹0.29 Cr | ₹0.41 Cr | ₹0.16 Cr | 
| Foreign Exchange Gains | ₹1.03 Cr | ₹2.37 Cr | ₹1.19 Cr | ₹0.06 Cr | ₹1.47 Cr | 
| Others | ₹0.42 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹0.77 Cr | 
| Operating Profit | ₹41 Cr | ₹34 Cr | ₹28 Cr | ₹21 Cr | ₹13 Cr | 
| Interest | ₹6.46 Cr | ₹6.80 Cr | ₹6.34 Cr | ₹6.43 Cr | ₹3.54 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹5.79 Cr | ₹5.90 Cr | ₹5.65 Cr | ₹5.19 Cr | ₹3.34 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | - | ₹0.07 Cr | ₹0.05 Cr | ₹0.33 Cr | ₹0.08 Cr | 
| Other Interest | ₹0.67 Cr | ₹0.84 Cr | ₹0.64 Cr | ₹0.91 Cr | ₹0.12 Cr | 
| PBDT | ₹34 Cr | ₹28 Cr | ₹21 Cr | ₹15 Cr | ₹9.03 Cr | 
| Depreciation | ₹12 Cr | ₹11 Cr | ₹9.14 Cr | ₹7.93 Cr | ₹4.41 Cr | 
| Profit Before Taxation & Exceptional Items | ₹23 Cr | ₹17 Cr | ₹12 Cr | ₹6.60 Cr | ₹4.62 Cr | 
| Exceptional Income / Expenses | ₹-0.11 Cr | ₹-0.39 Cr | - | ₹0.74 Cr | ₹3.30 Cr | 
| Profit Before Tax | ₹22 Cr | ₹16 Cr | ₹12 Cr | ₹7.34 Cr | ₹7.92 Cr | 
| Provision for Tax | ₹5.49 Cr | ₹2.92 Cr | ₹3.69 Cr | ₹1.98 Cr | ₹3.44 Cr | 
| Current Income Tax | ₹5.12 Cr | ₹3.24 Cr | ₹3.14 Cr | ₹1.57 Cr | ₹1.59 Cr | 
| Deferred Tax | ₹0.37 Cr | ₹-0.32 Cr | ₹0.52 Cr | ₹0.47 Cr | ₹1.97 Cr | 
| Other taxes | - | - | ₹0.03 Cr | ₹-0.05 Cr | ₹-0.12 Cr | 
| Profit After Tax | ₹17 Cr | ₹13 Cr | ₹8.37 Cr | ₹5.36 Cr | ₹4.49 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | ₹-2.59 Cr | - | - | - | - | 
| Share of Associate | ₹-0.01 Cr | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹14 Cr | ₹13 Cr | ₹8.37 Cr | ₹5.36 Cr | ₹4.49 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹49 Cr | ₹37 Cr | ₹29 Cr | ₹24 Cr | ₹20 Cr | 
| Appropriations | ₹64 Cr | ₹50 Cr | ₹37 Cr | ₹30 Cr | ₹24 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹1.05 Cr | ₹0.86 Cr | ₹0.57 Cr | ₹0.57 Cr | - | 
| Equity Dividend % | ₹15.00 | ₹15.00 | ₹15.00 | ₹10.00 | ₹10.00 | 
| Earnings Per Share | ₹4.12 | ₹3.82 | ₹14.65 | ₹9.39 | ₹7.85 | 
| Adjusted EPS | ₹4.12 | ₹0.76 | ₹2.93 | ₹1.88 | ₹1.57 | 
Compare Income Statement of peers of REMSONS INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| REMSONS INDUSTRIES | ₹524.7 Cr | 6.5% | 23% | -8.2% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,613.0 Cr | -1.1% | -0.3% | -16.9% | Stock Analytics | |
| BOSCH | ₹109,175.0 Cr | -3.9% | -3.5% | 2.3% | Stock Analytics | |
| UNO MINDA | ₹72,753.8 Cr | 5% | -4.7% | 27.6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,314.7 Cr | -1.9% | 1.9% | 21.7% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,917.2 Cr | -0.7% | 16.3% | -31.2% | Stock Analytics | |
REMSONS INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| REMSONS INDUSTRIES |    6.5%  | 
                            
                     
                     23%  | 
                     
                     -8.2%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses