REGENCY FINCORP
|
REGENCY FINCORP Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹15 Cr | ₹13 Cr | ₹5.27 Cr | ₹3.57 Cr | ₹3.39 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹15 Cr | ₹13 Cr | ₹5.27 Cr | ₹3.57 Cr | ₹3.39 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | ₹0.08 Cr | ₹0.16 Cr | - | - | - |
| Other Operating Income | - | - | - | - | - |
| Operating Income (Net) | ₹15 Cr | ₹13 Cr | ₹5.27 Cr | ₹3.57 Cr | ₹3.39 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹1.36 Cr | ₹1.03 Cr | ₹1.12 Cr | ₹0.78 Cr | ₹0.48 Cr |
| Salaries, Wages & Bonus | ₹1.34 Cr | ₹1.01 Cr | ₹1.11 Cr | ₹0.75 Cr | ₹0.48 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating & Establishment Expenses | ₹0.38 Cr | ₹0.33 Cr | ₹0.26 Cr | ₹0.47 Cr | ₹0.28 Cr |
| Depository Charges | - | - | - | ₹0.00 Cr | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Commission, Brokerage & Discounts | ₹0.01 Cr | - | - | ₹0.21 Cr | ₹0.00 Cr |
| Rent , Rates & Taxes | ₹0.14 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Repairs and Maintenance | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Insurance | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Electricity & Power | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Operating Expenses | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.09 Cr |
| Administrations & Other Expenses | ₹1.05 Cr | ₹0.87 Cr | ₹0.16 Cr | ₹0.78 Cr | ₹0.18 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.73 Cr | ₹0.35 Cr | ₹0.06 Cr | ₹0.65 Cr | ₹0.04 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Other General Expenses | ₹0.31 Cr | ₹0.43 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.12 Cr |
| Provisions and Contingencies | ₹0.64 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.07 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.45 Cr | - | ₹0.04 Cr | ₹0.05 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Other Miscellaneous Expenses | ₹0.19 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3.43 Cr | ₹2.46 Cr | ₹1.61 Cr | ₹2.12 Cr | ₹1.01 Cr |
| Operating Profit (Excl OI) | ₹12 Cr | ₹11 Cr | ₹3.66 Cr | ₹1.45 Cr | ₹2.38 Cr |
| Other Income | ₹0.53 Cr | ₹0.03 Cr | ₹0.20 Cr | ₹1.80 Cr | ₹0.23 Cr |
| Other Interest Income | ₹0.39 Cr | ₹0.02 Cr | ₹0.01 Cr | - | - |
| Other Commission | - | - | ₹0.11 Cr | ₹1.61 Cr | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.07 Cr | - | - |
| Income from investments | ₹0.07 Cr | - | - | - | ₹0.08 Cr |
| Provision Written Back | - | - | - | - | - |
| Others | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.18 Cr | ₹0.15 Cr |
| Operating Profit | ₹12 Cr | ₹11 Cr | ₹3.85 Cr | ₹3.25 Cr | ₹2.60 Cr |
| Interest | ₹8.97 Cr | ₹9.39 Cr | ₹2.80 Cr | ₹2.43 Cr | ₹1.91 Cr |
| Loans | ₹8.89 Cr | ₹9.39 Cr | ₹2.61 Cr | ₹2.30 Cr | ₹1.90 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹0.09 Cr | - | ₹0.18 Cr | ₹0.13 Cr | ₹0.01 Cr |
| Depreciation | ₹0.85 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹0.16 Cr |
| Profit Before Taxation & Exceptional Items | ₹2.56 Cr | ₹1.27 Cr | ₹0.72 Cr | ₹0.60 Cr | ₹0.53 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2.56 Cr | ₹1.27 Cr | ₹0.72 Cr | ₹0.60 Cr | ₹0.53 Cr |
| Provision for Tax | ₹0.59 Cr | ₹0.35 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.16 Cr |
| Current Income Tax | ₹0.67 Cr | ₹0.33 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.14 Cr |
| Deferred Tax | ₹-0.07 Cr | ₹0.02 Cr | ₹-0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1.97 Cr | ₹0.93 Cr | ₹0.55 Cr | ₹0.42 Cr | ₹0.38 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2.18 Cr | ₹1.64 Cr | ₹1.20 Cr | ₹0.87 Cr | ₹0.60 Cr |
| Appropriations | ₹4.15 Cr | ₹2.56 Cr | ₹1.75 Cr | ₹1.28 Cr | ₹0.97 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.15 Cr | ₹2.56 Cr | ₹1.75 Cr | ₹1.28 Cr | ₹0.97 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.51 | ₹0.87 | ₹1.04 | ₹1.02 | ₹0.92 |
| Adjusted EPS | ₹0.51 | ₹0.87 | ₹0.52 | ₹0.51 | ₹0.46 |
Compare Income Statement of peers of REGENCY FINCORP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| REGENCY FINCORP | ₹287.0 Cr | 0.5% | -7.9% | 10% | Stock Analytics | |
| BAJAJ FINSERV | ₹331,235.0 Cr | -3% | 3.7% | 18.8% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹48,884.0 Cr | -3.2% | -9.8% | 71% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹37,828.7 Cr | 5.2% | 9.4% | 19.4% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹18,958.6 Cr | -5.7% | 4.3% | -3.4% | Stock Analytics | |
| JSW HOLDINGS | ₹18,695.7 Cr | -1.1% | 5.8% | 74.3% | Stock Analytics | |
REGENCY FINCORP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| REGENCY FINCORP | 0.5% |
-7.9% |
10% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses