Home > Income Statement > REFEX RENEWABLES & INFRASTRUCTURE

REFEX RENEWABLES & INFRASTRUCTURE
Income Statement

COMMUNITY POLL
for REFEX RENEWABLES & INFRASTRUCTURE
Please provide your vote to see the results

REFEX RENEWABLES & INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹76 Cr₹77 Cr₹53 Cr₹72 Cr₹62,611 Cr
     Sales ₹4.79 Cr₹31 Cr₹19 Cr₹38 Cr₹36,524 Cr
     Job Work/ Contract Receipts ₹2.76 Cr₹4.14 Cr₹1.04 Cr--
     Processing Charges / Service Income ₹4.79 Cr₹0.16 Cr₹0.70 Cr₹1.43 Cr₹19,594 Cr
     Revenue from property development -----
     Other Operational Income ₹64 Cr₹42 Cr₹32 Cr₹32 Cr₹6,493 Cr
Less: Excise Duty -----
Net Sales ₹76 Cr₹77 Cr₹53 Cr₹72 Cr₹62,611 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹2.56 Cr₹1.09 Cr₹5.34 Cr₹12 Cr₹41,930 Cr
     Opening Raw Materials -₹3.22 Cr₹7.61 Cr₹9.41 Cr₹7,515 Cr
     Purchases Raw Materials -₹5.52 Cr₹0.96 Cr₹11 Cr₹43,820 Cr
     Closing Raw Materials -₹7.65 Cr₹3.22 Cr₹7.61 Cr₹9,405 Cr
     Other Direct Purchases / Brought in cost ₹2.56 Cr----
     Other raw material cost -----
Power & Fuel Cost -₹0.00 Cr₹0.04 Cr₹0.01 Cr₹1.88 Cr
     Electricity & Power -₹0.00 Cr₹0.04 Cr₹0.01 Cr₹1.88 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹10 Cr₹18 Cr₹23 Cr₹7,302 Cr
     Salaries, Wages & Bonus ₹9.64 Cr₹9.55 Cr₹17 Cr₹22 Cr₹6,568 Cr
     Contributions to EPF & Pension Funds ₹0.56 Cr₹0.48 Cr₹0.66 Cr₹0.74 Cr₹578 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.25 Cr₹0.28 Cr₹0.21 Cr₹156 Cr
     Other Employees Cost ₹0.67 Cr₹0.06 Cr---
Other Manufacturing Expenses ₹12 Cr₹15 Cr₹6.30 Cr₹21 Cr₹5,112 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.56 Cr----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹9.94 Cr₹15 Cr₹6.30 Cr₹21 Cr₹5,112 Cr
General and Administration Expenses ₹12 Cr₹15 Cr₹17 Cr₹19 Cr₹9,407 Cr
     Rent , Rates & Taxes ₹2.42 Cr₹4.09 Cr₹2.43 Cr₹6.50 Cr₹2,761 Cr
     Insurance ₹1.06 Cr₹0.67 Cr₹0.84 Cr₹0.63 Cr₹114 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹0.05 Cr₹0.09 Cr₹93 Cr
     Professional and legal fees ₹4.74 Cr₹6.12 Cr₹9.00 Cr₹6.61 Cr₹2,578 Cr
     Traveling and conveyance ₹1.64 Cr₹2.08 Cr₹2.63 Cr₹2.79 Cr₹2,315 Cr
     Other Administration ₹1.62 Cr₹1.71 Cr₹2.48 Cr₹2.40 Cr₹1,544 Cr
Selling and Distribution Expenses ₹1.21 Cr₹0.55 Cr₹0.98 Cr₹2.09 Cr₹746 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.07 Cr₹0.61 Cr₹0.73 Cr₹98 Cr
     Sales Commissions & Incentives -₹0.00 Cr₹0.04 Cr₹1.03 Cr₹139 Cr
     Freight and Forwarding ₹0.00 Cr₹0.01 Cr-₹0.02 Cr₹415 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.10 Cr₹0.46 Cr₹0.33 Cr₹0.32 Cr₹93 Cr
Miscellaneous Expenses ₹5.13 Cr₹26 Cr₹22 Cr₹20 Cr₹9,515 Cr
     Bad debts /advances written off ---₹1.13 Cr₹71 Cr
     Provision for doubtful debts ₹1.64 Cr₹7.77 Cr₹9.32 Cr₹2.56 Cr₹2,399 Cr
     Losson disposal of fixed assets(net) -₹0.20 Cr₹9.72 Cr₹0.05 Cr-
     Losson foreign exchange fluctuations -₹0.26 Cr₹0.07 Cr₹0.01 Cr₹152 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.49 Cr₹18 Cr₹2.93 Cr₹16 Cr₹6,893 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹43 Cr₹68 Cr₹70 Cr₹97 Cr₹74,014 Cr
Operating Profit (Excl OI) ₹33 Cr₹8.54 Cr₹-17 Cr₹-25 Cr₹-11,403 Cr
Other Income ₹6.78 Cr₹20 Cr₹9.13 Cr₹12 Cr₹2,115 Cr
     Interest Received ₹1.52 Cr₹1.94 Cr₹2.93 Cr₹4.13 Cr₹2,095 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹2.40 Cr₹11 Cr₹4.14 Cr₹7.52 Cr-
     Foreign Exchange Gains --₹0.86 Cr--
     Others ₹2.86 Cr₹7.21 Cr₹1.20 Cr₹0.81 Cr₹19 Cr
Operating Profit ₹40 Cr₹29 Cr₹-7.47 Cr₹-13 Cr₹-9,288 Cr
Interest ₹42 Cr₹35 Cr₹20 Cr₹14 Cr₹5,812 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.39 Cr₹0.44 Cr₹0.03 Cr₹0.03 Cr₹37 Cr
     Other Interest ₹41 Cr₹35 Cr₹19 Cr₹14 Cr₹5,775 Cr
PBDT ₹-1.92 Cr₹-6.51 Cr₹-27 Cr₹-27 Cr₹-15,100 Cr
Depreciation ₹18 Cr₹16 Cr₹17 Cr₹15 Cr₹4,262 Cr
Profit Before Taxation & Exceptional Items ₹-20 Cr₹-23 Cr₹-44 Cr₹-42 Cr₹-19,362 Cr
Exceptional Income / Expenses ₹11 Cr-₹12 Cr--
Profit Before Tax ₹-8.32 Cr₹-23 Cr₹-32 Cr₹-42 Cr₹-19,362 Cr
Provision for Tax ₹26 Cr₹7.52 Cr₹4.49 Cr₹-15 Cr₹2,211 Cr
     Current Income Tax ₹1.03 Cr₹4.70 Cr₹1.19 Cr₹3.24 Cr₹1,258 Cr
     Deferred Tax ₹25 Cr₹2.82 Cr₹4.68 Cr₹-18 Cr₹954 Cr
     Other taxes ₹-0.12 Cr-₹-1.38 Cr--
Profit After Tax ₹-34 Cr₹-30 Cr₹-37 Cr₹-27 Cr₹-21,574 Cr
Extra items -----
Minority Interest ₹9.71 Cr₹6.71 Cr₹4.45 Cr₹-0.92 Cr₹206 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-25 Cr₹-23 Cr₹-32 Cr₹-28 Cr₹-21,368 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-97 Cr₹-74 Cr₹-42 Cr₹-14 Cr₹7,494 Cr
Appropriations ₹-122 Cr₹-97 Cr₹-74 Cr₹-42 Cr₹-13,873 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.10 Cr----
Equity Dividend % -----
Earnings Per Share ₹-55.03₹-52.07₹-72.35₹-61.61₹-47.59
Adjusted EPS ₹-55.03₹-52.07₹-72.35₹-61.61₹-47.59

Compare Income Statement of peers of REFEX RENEWABLES & INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
REFEX RENEWABLES & INFRASTRUCTURE ₹116.8 Cr 9.3% -36.9% -73.8% Stock Analytics
LARSEN & TOUBRO ₹560,068.0 Cr 0.2% 1.2% 8.4% Stock Analytics
RAIL VIKAS NIGAM ₹69,347.8 Cr 7.4% 5.9% -30.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,369.8 Cr 1.4% -3.8% -28.2% Stock Analytics
KEC INTERNATIONAL ₹19,825.2 Cr 5.6% 6.5% -40% Stock Analytics
AFCONS INFRASTRUCTURE ₹13,996.0 Cr -4% -2.6% -28.2% Stock Analytics


REFEX RENEWABLES & INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
REFEX RENEWABLES & INFRASTRUCTURE

9.3%

-36.9%

-73.8%

SENSEX

0.4%

-0.1%

6.1%


You may also like the below Video Courses