REFEX RENEWABLES & INFRASTRUCTURE
|
REFEX RENEWABLES & INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹76 Cr | ₹77 Cr | ₹53 Cr | ₹72 Cr | ₹62,611 Cr |
| Sales | ₹4.79 Cr | ₹31 Cr | ₹19 Cr | ₹38 Cr | ₹36,524 Cr |
| Job Work/ Contract Receipts | ₹2.76 Cr | ₹4.14 Cr | ₹1.04 Cr | - | - |
| Processing Charges / Service Income | ₹4.79 Cr | ₹0.16 Cr | ₹0.70 Cr | ₹1.43 Cr | ₹19,594 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹64 Cr | ₹42 Cr | ₹32 Cr | ₹32 Cr | ₹6,493 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹76 Cr | ₹77 Cr | ₹53 Cr | ₹72 Cr | ₹62,611 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹2.56 Cr | ₹1.09 Cr | ₹5.34 Cr | ₹12 Cr | ₹41,930 Cr |
| Opening Raw Materials | - | ₹3.22 Cr | ₹7.61 Cr | ₹9.41 Cr | ₹7,515 Cr |
| Purchases Raw Materials | - | ₹5.52 Cr | ₹0.96 Cr | ₹11 Cr | ₹43,820 Cr |
| Closing Raw Materials | - | ₹7.65 Cr | ₹3.22 Cr | ₹7.61 Cr | ₹9,405 Cr |
| Other Direct Purchases / Brought in cost | ₹2.56 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | ₹0.00 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹1.88 Cr |
| Electricity & Power | - | ₹0.00 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹1.88 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹11 Cr | ₹10 Cr | ₹18 Cr | ₹23 Cr | ₹7,302 Cr |
| Salaries, Wages & Bonus | ₹9.64 Cr | ₹9.55 Cr | ₹17 Cr | ₹22 Cr | ₹6,568 Cr |
| Contributions to EPF & Pension Funds | ₹0.56 Cr | ₹0.48 Cr | ₹0.66 Cr | ₹0.74 Cr | ₹578 Cr |
| Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.25 Cr | ₹0.28 Cr | ₹0.21 Cr | ₹156 Cr |
| Other Employees Cost | ₹0.67 Cr | ₹0.06 Cr | - | - | - |
| Other Manufacturing Expenses | ₹12 Cr | ₹15 Cr | ₹6.30 Cr | ₹21 Cr | ₹5,112 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.56 Cr | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹9.94 Cr | ₹15 Cr | ₹6.30 Cr | ₹21 Cr | ₹5,112 Cr |
| General and Administration Expenses | ₹12 Cr | ₹15 Cr | ₹17 Cr | ₹19 Cr | ₹9,407 Cr |
| Rent , Rates & Taxes | ₹2.42 Cr | ₹4.09 Cr | ₹2.43 Cr | ₹6.50 Cr | ₹2,761 Cr |
| Insurance | ₹1.06 Cr | ₹0.67 Cr | ₹0.84 Cr | ₹0.63 Cr | ₹114 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹93 Cr |
| Professional and legal fees | ₹4.74 Cr | ₹6.12 Cr | ₹9.00 Cr | ₹6.61 Cr | ₹2,578 Cr |
| Traveling and conveyance | ₹1.64 Cr | ₹2.08 Cr | ₹2.63 Cr | ₹2.79 Cr | ₹2,315 Cr |
| Other Administration | ₹1.62 Cr | ₹1.71 Cr | ₹2.48 Cr | ₹2.40 Cr | ₹1,544 Cr |
| Selling and Distribution Expenses | ₹1.21 Cr | ₹0.55 Cr | ₹0.98 Cr | ₹2.09 Cr | ₹746 Cr |
| Advertisement & Sales Promotion | ₹0.10 Cr | ₹0.07 Cr | ₹0.61 Cr | ₹0.73 Cr | ₹98 Cr |
| Sales Commissions & Incentives | - | ₹0.00 Cr | ₹0.04 Cr | ₹1.03 Cr | ₹139 Cr |
| Freight and Forwarding | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.02 Cr | ₹415 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.10 Cr | ₹0.46 Cr | ₹0.33 Cr | ₹0.32 Cr | ₹93 Cr |
| Miscellaneous Expenses | ₹5.13 Cr | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹9,515 Cr |
| Bad debts /advances written off | - | - | - | ₹1.13 Cr | ₹71 Cr |
| Provision for doubtful debts | ₹1.64 Cr | ₹7.77 Cr | ₹9.32 Cr | ₹2.56 Cr | ₹2,399 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.20 Cr | ₹9.72 Cr | ₹0.05 Cr | - |
| Losson foreign exchange fluctuations | - | ₹0.26 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹152 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.49 Cr | ₹18 Cr | ₹2.93 Cr | ₹16 Cr | ₹6,893 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹43 Cr | ₹68 Cr | ₹70 Cr | ₹97 Cr | ₹74,014 Cr |
| Operating Profit (Excl OI) | ₹33 Cr | ₹8.54 Cr | ₹-17 Cr | ₹-25 Cr | ₹-11,403 Cr |
| Other Income | ₹6.78 Cr | ₹20 Cr | ₹9.13 Cr | ₹12 Cr | ₹2,115 Cr |
| Interest Received | ₹1.52 Cr | ₹1.94 Cr | ₹2.93 Cr | ₹4.13 Cr | ₹2,095 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.40 Cr | ₹11 Cr | ₹4.14 Cr | ₹7.52 Cr | - |
| Foreign Exchange Gains | - | - | ₹0.86 Cr | - | - |
| Others | ₹2.86 Cr | ₹7.21 Cr | ₹1.20 Cr | ₹0.81 Cr | ₹19 Cr |
| Operating Profit | ₹40 Cr | ₹29 Cr | ₹-7.47 Cr | ₹-13 Cr | ₹-9,288 Cr |
| Interest | ₹42 Cr | ₹35 Cr | ₹20 Cr | ₹14 Cr | ₹5,812 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.39 Cr | ₹0.44 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹37 Cr |
| Other Interest | ₹41 Cr | ₹35 Cr | ₹19 Cr | ₹14 Cr | ₹5,775 Cr |
| PBDT | ₹-1.92 Cr | ₹-6.51 Cr | ₹-27 Cr | ₹-27 Cr | ₹-15,100 Cr |
| Depreciation | ₹18 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹4,262 Cr |
| Profit Before Taxation & Exceptional Items | ₹-20 Cr | ₹-23 Cr | ₹-44 Cr | ₹-42 Cr | ₹-19,362 Cr |
| Exceptional Income / Expenses | ₹11 Cr | - | ₹12 Cr | - | - |
| Profit Before Tax | ₹-8.32 Cr | ₹-23 Cr | ₹-32 Cr | ₹-42 Cr | ₹-19,362 Cr |
| Provision for Tax | ₹26 Cr | ₹7.52 Cr | ₹4.49 Cr | ₹-15 Cr | ₹2,211 Cr |
| Current Income Tax | ₹1.03 Cr | ₹4.70 Cr | ₹1.19 Cr | ₹3.24 Cr | ₹1,258 Cr |
| Deferred Tax | ₹25 Cr | ₹2.82 Cr | ₹4.68 Cr | ₹-18 Cr | ₹954 Cr |
| Other taxes | ₹-0.12 Cr | - | ₹-1.38 Cr | - | - |
| Profit After Tax | ₹-34 Cr | ₹-30 Cr | ₹-37 Cr | ₹-27 Cr | ₹-21,574 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹9.71 Cr | ₹6.71 Cr | ₹4.45 Cr | ₹-0.92 Cr | ₹206 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-25 Cr | ₹-23 Cr | ₹-32 Cr | ₹-28 Cr | ₹-21,368 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-97 Cr | ₹-74 Cr | ₹-42 Cr | ₹-14 Cr | ₹7,494 Cr |
| Appropriations | ₹-122 Cr | ₹-97 Cr | ₹-74 Cr | ₹-42 Cr | ₹-13,873 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.10 Cr | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-55.03 | ₹-52.07 | ₹-72.35 | ₹-61.61 | ₹-47.59 |
| Adjusted EPS | ₹-55.03 | ₹-52.07 | ₹-72.35 | ₹-61.61 | ₹-47.59 |
Compare Income Statement of peers of REFEX RENEWABLES & INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| REFEX RENEWABLES & INFRASTRUCTURE | ₹116.8 Cr | 9.3% | -36.9% | -73.8% | Stock Analytics | |
| LARSEN & TOUBRO | ₹560,068.0 Cr | 0.2% | 1.2% | 8.4% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹69,347.8 Cr | 7.4% | 5.9% | -30.3% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,369.8 Cr | 1.4% | -3.8% | -28.2% | Stock Analytics | |
| KEC INTERNATIONAL | ₹19,825.2 Cr | 5.6% | 6.5% | -40% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹13,996.0 Cr | -4% | -2.6% | -28.2% | Stock Analytics | |
REFEX RENEWABLES & INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| REFEX RENEWABLES & INFRASTRUCTURE | 9.3% |
-36.9% |
-73.8% |
| SENSEX | 0.4% |
-0.1% |
6.1% |
You may also like the below Video Courses