Home > Balance Sheet > REFEX RENEWABLES & INFRASTRUCTURE

REFEX RENEWABLES & INFRASTRUCTURE
Balance Sheet

COMMUNITY POLL
for REFEX RENEWABLES & INFRASTRUCTURE
Please provide your vote to see the results

REFEX RENEWABLES & INFRASTRUCTURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹4.50 Cr₹4.49 Cr₹4.49 Cr₹4.49 Cr₹4.49 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹4.50 Cr₹4.49 Cr₹4.49 Cr₹4.49 Cr₹4.49 Cr
    Equity Paid Up ₹4.50 Cr₹4.49 Cr₹4.49 Cr₹4.49 Cr₹4.49 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.05 Cr₹0.73 Cr₹0.06 Cr--
Total Reserves ₹-51 Cr₹8.36 Cr₹33 Cr₹57 Cr₹182 Cr
    Securities Premium ₹0.39 Cr----
    Capital Reserves ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Profit & Loss Account Balance ₹-181 Cr₹-122 Cr₹-97 Cr₹-74 Cr₹-42 Cr
    General Reserves -----
    Other Reserves ₹130 Cr₹130 Cr₹130 Cr₹130 Cr₹223 Cr
Reserve excluding Revaluation Reserve ₹-51 Cr₹8.36 Cr₹33 Cr₹57 Cr₹182 Cr
Revaluation reserve -----
Shareholder's Funds ₹-45 Cr₹14 Cr₹38 Cr₹61 Cr₹187 Cr
Minority Interest ₹-1.86 Cr₹-5.93 Cr₹3.78 Cr₹7.87 Cr₹-8.11 Cr
Long-Term Borrowings -----
Secured Loans ₹294 Cr₹276 Cr₹242 Cr₹127 Cr₹48 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹253 Cr₹241 Cr₹212 Cr₹102 Cr₹27 Cr
    Term Loans - Institutions -----
    Other Secured ₹41 Cr₹35 Cr₹30 Cr₹25 Cr₹21 Cr
Unsecured Loans ₹146 Cr₹112 Cr₹205 Cr₹180 Cr₹83 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹146 Cr₹112 Cr₹205 Cr₹180 Cr₹83 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹45 Cr₹32 Cr₹6.54 Cr₹3.73 Cr₹-0.95 Cr
    Deferred Tax Assets ₹14 Cr₹15 Cr₹19 Cr₹21 Cr₹20 Cr
    Deferred Tax Liability ₹59 Cr₹47 Cr₹26 Cr₹25 Cr₹19 Cr
Other Long Term Liabilities ₹4.48 Cr₹4.04 Cr₹4.90 Cr₹5.26 Cr₹5.16 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.11 Cr₹1.76 Cr₹2.76 Cr₹9.13 Cr₹14 Cr
Total Non-Current Liabilities ₹491 Cr₹426 Cr₹462 Cr₹325 Cr₹149 Cr
Current Liabilities -----
Trade Payables ₹7.79 Cr₹10 Cr₹17 Cr₹107 Cr₹27 Cr
    Sundry Creditors ₹7.79 Cr₹10 Cr₹17 Cr₹107 Cr₹27 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹50 Cr₹56 Cr₹29 Cr₹18 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.26 Cr₹1.61 Cr₹1.61 Cr₹2.89 Cr₹1.51 Cr
    Interest Accrued But Not Due ₹27 Cr₹20 Cr₹30 Cr₹17 Cr₹6.87 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹20 Cr₹28 Cr₹23 Cr₹9.02 Cr₹9.55 Cr
Short Term Borrowings ₹15 Cr₹15 Cr₹19 Cr₹19 Cr₹15 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹15 Cr₹15 Cr₹19 Cr₹19 Cr₹15 Cr
Short Term Provisions ₹2.15 Cr₹1.01 Cr₹6.70 Cr₹2.08 Cr-
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.55 Cr₹0.88 Cr₹4.65 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.60 Cr₹0.14 Cr₹2.04 Cr₹2.08 Cr-
Total Current Liabilities ₹72 Cr₹75 Cr₹99 Cr₹157 Cr₹61 Cr
Total Liabilities ₹516 Cr₹509 Cr₹602 Cr₹551 Cr₹388 Cr
ASSETS
Gross Block ₹584 Cr₹567 Cr₹264 Cr₹249 Cr₹229 Cr
Less: Accumulated Depreciation ₹134 Cr₹112 Cr₹95 Cr₹79 Cr₹61 Cr
Less: Impairment of Assets -----
Net Block ₹450 Cr₹455 Cr₹169 Cr₹170 Cr₹168 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.32 Cr-₹288 Cr₹231 Cr₹33 Cr
Non Current Investments ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr-
Long Term Investment ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr-
    Quoted -----
    Unquoted ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr-
Long Term Loans & Advances ₹7.88 Cr₹3.11 Cr₹7.04 Cr₹3.88 Cr₹13 Cr
Other Non Current Assets ₹17 Cr₹15 Cr₹37 Cr₹38 Cr₹39 Cr
Total Non-Current Assets ₹479 Cr₹475 Cr₹504 Cr₹445 Cr₹256 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1.01 Cr₹0.64 Cr₹7.65 Cr₹3.22 Cr₹7.61 Cr
    Raw Materials ₹1.01 Cr₹0.64 Cr₹7.65 Cr₹3.22 Cr₹7.61 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹5.81 Cr₹6.88 Cr₹64 Cr₹63 Cr₹66 Cr
    Debtors more than Six months ₹20 Cr₹21 Cr₹54 Cr₹52 Cr₹39 Cr
    Debtors Others ₹3.25 Cr₹4.48 Cr₹27 Cr₹26 Cr₹35 Cr
Cash and Bank ₹13 Cr₹9.31 Cr₹9.67 Cr₹12 Cr₹22 Cr
    Cash in hand ₹0.01 Cr-₹0.01 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹13 Cr₹9.31 Cr₹9.66 Cr₹12 Cr₹22 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.10 Cr₹5.63 Cr₹4.84 Cr₹3.70 Cr₹2.46 Cr
    Interest accrued on Investments ₹1.64 Cr₹1.24 Cr₹0.98 Cr₹0.70 Cr₹1.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -₹0.22 Cr₹0.38 Cr₹0.41 Cr₹1.14 Cr
    Other current_assets ₹3.46 Cr₹4.17 Cr₹3.48 Cr₹2.59 Cr₹0.30 Cr
Short Term Loans and Advances ₹13 Cr₹11 Cr₹12 Cr₹24 Cr₹35 Cr
    Advances recoverable in cash or in kind ₹5.25 Cr₹5.20 Cr₹8.56 Cr₹9.70 Cr₹23 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.30 Cr₹6.06 Cr₹3.72 Cr₹14 Cr₹12 Cr
Total Current Assets ₹38 Cr₹34 Cr₹98 Cr₹106 Cr₹133 Cr
Net Current Assets (Including Current Investments) ₹-35 Cr₹-42 Cr₹-0.73 Cr₹-52 Cr₹72 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹516 Cr₹509 Cr₹602 Cr₹551 Cr₹388 Cr
Contingent Liabilities ₹117 Cr₹117 Cr₹5.08 Cr₹6.88 Cr₹4.82 Cr
Total Debt ₹473 Cr₹419 Cr₹474 Cr₹333 Cr₹151 Cr
Book Value -28.6283.63135.87415.53
Adjusted Book Value -102.6028.6283.63135.87415.53

Compare Balance Sheet of peers of REFEX RENEWABLES & INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
REFEX RENEWABLES & INFRASTRUCTURE ₹122.6 Cr 12.4% -30.3% -72% Stock Analytics
LARSEN & TOUBRO ₹558,369.0 Cr -0.1% 1.1% 9.7% Stock Analytics
RAIL VIKAS NIGAM ₹71,307.7 Cr 11.3% 5% -25.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,774.4 Cr 3.9% -1.2% -25.5% Stock Analytics
KEC INTERNATIONAL ₹19,753.4 Cr 5.2% 4.8% -38% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,078.8 Cr -1.1% -4.7% -26.1% Stock Analytics


REFEX RENEWABLES & INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
REFEX RENEWABLES & INFRASTRUCTURE

12.4%

-30.3%

-72%

SENSEX

1%

0.3%

6.7%


You may also like the below Video Courses