Home > Income Statement > REFEX INDUSTRIES

REFEX INDUSTRIES
Income Statement

REFEX INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for REFEX INDUSTRIES
Please provide your vote to see the results

REFEX INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,383 Cr₹1,629 Cr₹633 Cr₹661 Cr₹461 Cr
     Sales ₹1,041 Cr₹1,362 Cr₹533 Cr₹609 Cr₹94 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹56 Cr₹68 Cr₹87 Cr₹37 Cr₹367 Cr
     Revenue from property development -----
     Other Operational Income ₹287 Cr₹199 Cr₹12 Cr₹15 Cr-
Less: Excise Duty -----
Net Sales ₹1,383 Cr₹1,629 Cr₹633 Cr₹661 Cr₹461 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹1,180 Cr₹1,388 Cr₹527 Cr₹557 Cr₹403 Cr
     Opening Raw Materials ₹10 Cr₹7.47 Cr₹3.18 Cr₹7.59 Cr₹5.23 Cr
     Purchases Raw Materials ₹266 Cr₹167 Cr₹208 Cr₹430 Cr₹170 Cr
     Closing Raw Materials ₹7.23 Cr₹10 Cr₹5.49 Cr₹3.18 Cr₹7.59 Cr
     Other Direct Purchases / Brought in cost ₹911 Cr₹1,224 Cr₹321 Cr₹123 Cr₹236 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.55 Cr₹0.12 Cr₹4.57 Cr₹0.52 Cr₹0.32 Cr
     Electricity & Power ₹0.55 Cr₹0.12 Cr₹4.57 Cr₹0.52 Cr₹0.32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹13 Cr₹5.19 Cr₹2.77 Cr₹2.26 Cr
     Salaries, Wages & Bonus ₹18 Cr₹12 Cr₹4.42 Cr₹2.41 Cr₹1.44 Cr
     Contributions to EPF & Pension Funds ₹0.73 Cr₹0.37 Cr₹0.22 Cr₹0.13 Cr₹0.16 Cr
     Workmen and Staff Welfare Expenses ₹0.62 Cr₹0.38 Cr₹0.55 Cr₹0.22 Cr₹0.66 Cr
     Other Employees Cost ₹0.22 Cr₹0.25 Cr---
Other Manufacturing Expenses ₹10.00 Cr₹34 Cr₹2.28 Cr₹0.62 Cr₹0.82 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹1.05 Cr-₹0.00 Cr
     Repairs and Maintenance ----₹0.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10.00 Cr₹34 Cr₹1.23 Cr₹0.62 Cr₹0.75 Cr
General and Administration Expenses ₹23 Cr₹13 Cr₹13 Cr₹17 Cr₹19 Cr
     Rent , Rates & Taxes ₹7.77 Cr₹2.24 Cr₹2.31 Cr₹13 Cr₹13 Cr
     Insurance ₹1.31 Cr₹1.01 Cr₹0.13 Cr₹0.11 Cr₹0.10 Cr
     Printing and stationery ₹0.21 Cr₹0.13 Cr₹0.15 Cr₹0.08 Cr₹0.07 Cr
     Professional and legal fees ₹6.58 Cr₹4.20 Cr₹1.25 Cr₹0.94 Cr₹3.32 Cr
     Traveling and conveyance -----
     Other Administration ₹6.68 Cr₹5.62 Cr₹9.14 Cr₹3.37 Cr₹2.32 Cr
Selling and Distribution Expenses ₹1.66 Cr₹0.62 Cr₹1.48 Cr₹1.27 Cr₹4.91 Cr
     Advertisement & Sales Promotion ₹1.66 Cr₹0.62 Cr₹0.98 Cr₹0.33 Cr₹4.70 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.50 Cr₹0.94 Cr₹0.22 Cr
Miscellaneous Expenses ₹2.51 Cr₹4.89 Cr₹12 Cr₹30 Cr₹2.38 Cr
     Bad debts /advances written off ₹0.34 Cr₹0.88 Cr₹0.86 Cr₹27 Cr₹1.77 Cr
     Provision for doubtful debts -₹3.48 Cr₹0.59 Cr₹1.29 Cr-
     Losson disposal of fixed assets(net) ₹0.03 Cr---₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.14 Cr₹0.53 Cr₹10 Cr₹1.91 Cr₹0.61 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,237 Cr₹1,455 Cr₹565 Cr₹609 Cr₹433 Cr
Operating Profit (Excl OI) ₹146 Cr₹175 Cr₹68 Cr₹51 Cr₹28 Cr
Other Income ₹18 Cr₹8.29 Cr₹4.44 Cr₹4.79 Cr₹1.85 Cr
     Interest Received ₹6.63 Cr₹7.62 Cr₹4.10 Cr₹4.37 Cr₹1.69 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.09 Cr-₹0.19 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹6.00 Cr-₹0.23 Cr--
     Foreign Exchange Gains ₹0.07 Cr₹0.50 Cr₹0.10 Cr₹0.22 Cr₹0.14 Cr
     Others ₹5.55 Cr₹0.08 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr
Operating Profit ₹164 Cr₹183 Cr₹72 Cr₹56 Cr₹30 Cr
Interest ₹29 Cr₹19 Cr₹8.97 Cr₹0.91 Cr₹0.30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹10 Cr₹0.04 Cr₹0.04 Cr-
     Other Interest ₹17 Cr₹9.24 Cr₹8.93 Cr₹0.87 Cr₹0.05 Cr
PBDT ₹135 Cr₹164 Cr₹63 Cr₹55 Cr₹30 Cr
Depreciation ₹14 Cr₹6.89 Cr₹5.29 Cr₹1.39 Cr₹0.96 Cr
Profit Before Taxation & Exceptional Items ₹121 Cr₹157 Cr₹58 Cr₹54 Cr₹29 Cr
Exceptional Income / Expenses ₹-0.13 Cr₹-0.25 Cr-₹-5.82 Cr-
Profit Before Tax ₹121 Cr₹156 Cr₹58 Cr₹48 Cr₹29 Cr
Provision for Tax ₹28 Cr₹40 Cr₹17 Cr₹15 Cr₹-2.76 Cr
     Current Income Tax ₹32 Cr₹41 Cr₹18 Cr₹7.68 Cr₹6.46 Cr
     Deferred Tax ₹-2.68 Cr₹-0.92 Cr₹-0.81 Cr₹0.75 Cr₹-2.76 Cr
     Other taxes ₹-1.05 Cr₹-0.02 Cr-₹6.46 Cr₹-6.46 Cr
Profit After Tax ₹93 Cr₹116 Cr₹41 Cr₹33 Cr₹32 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹93 Cr₹116 Cr₹41 Cr₹33 Cr₹32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹232 Cr₹116 Cr₹33 Cr₹-0.21 Cr₹-32 Cr
Appropriations ₹325 Cr₹232 Cr₹74 Cr₹33 Cr₹-0.21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.89 Cr----
Equity Dividend % ₹25.00₹20.00₹15.00--
Earnings Per Share ₹8.04₹52.50₹19.49₹21.41₹20.44
Adjusted EPS ₹8.04₹10.50₹3.90₹4.15₹3.96

Compare Income Statement of peers of REFEX INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
REFEX INDUSTRIES ₹5,779.1 Cr -6.4% 18.3% 187.9% Stock Analytics
GAIL (INDIA) ₹122,790.0 Cr -4.4% 6.9% -2.8% Stock Analytics
LINDE INDIA ₹54,710.7 Cr -1.1% -0.9% -10.8% Stock Analytics
PETRONET LNG ₹46,342.5 Cr -1.4% 2.4% 4.9% Stock Analytics
CONFIDENCE PETROLEUM INDIA ₹1,795.1 Cr -4.5% 4.7% -38.5% Stock Analytics
IRM ENERGY ₹1,166.7 Cr -4.7% -0.4% -51.2% Stock Analytics


REFEX INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
REFEX INDUSTRIES

-6.4%

18.3%

187.9%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses