Home > Income Statement > REFEX INDUSTRIES

REFEX INDUSTRIES
Income Statement

COMMUNITY POLL
for REFEX INDUSTRIES
Please provide your vote to see the results

REFEX INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2021
INCOME :
Gross Sales ₹2,259 Cr₹1,383 Cr₹1,629 Cr₹633 Cr₹661 Cr
     Sales ₹2,236 Cr₹1,030 Cr₹1,351 Cr₹533 Cr₹609 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.65 Cr₹56 Cr₹68 Cr₹87 Cr₹37 Cr
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹297 Cr₹210 Cr₹12 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹2,259 Cr₹1,383 Cr₹1,629 Cr₹633 Cr₹661 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹1,997 Cr₹1,180 Cr₹1,388 Cr₹527 Cr₹557 Cr
     Opening Raw Materials -₹10 Cr₹7.47 Cr₹3.18 Cr₹7.59 Cr
     Purchases Raw Materials ₹1,997 Cr₹266 Cr₹167 Cr₹208 Cr₹430 Cr
     Closing Raw Materials -₹7.23 Cr₹10 Cr₹5.49 Cr₹3.18 Cr
     Other Direct Purchases / Brought in cost -₹911 Cr₹1,224 Cr₹321 Cr₹123 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.90 Cr₹0.55 Cr₹0.12 Cr₹4.57 Cr₹0.52 Cr
     Electricity & Power ₹0.90 Cr₹0.55 Cr₹0.12 Cr₹4.57 Cr₹0.52 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹20 Cr₹13 Cr₹5.19 Cr₹2.77 Cr
     Salaries, Wages & Bonus ₹22 Cr₹18 Cr₹12 Cr₹4.42 Cr₹2.41 Cr
     Contributions to EPF & Pension Funds ₹1.00 Cr₹0.73 Cr₹0.37 Cr₹0.22 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹1.42 Cr₹0.62 Cr₹0.38 Cr₹0.55 Cr₹0.22 Cr
     Other Employees Cost ₹0.83 Cr₹0.22 Cr₹0.25 Cr--
Other Manufacturing Expenses -₹9.84 Cr₹34 Cr₹2.28 Cr₹0.62 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹1.05 Cr-
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp -₹9.84 Cr₹34 Cr₹1.23 Cr₹0.62 Cr
General and Administration Expenses ₹26 Cr₹23 Cr₹13 Cr₹13 Cr₹17 Cr
     Rent , Rates & Taxes ₹3.96 Cr₹7.77 Cr₹2.24 Cr₹2.31 Cr₹13 Cr
     Insurance ₹1.10 Cr₹1.31 Cr₹1.01 Cr₹0.13 Cr₹0.11 Cr
     Printing and stationery ₹0.35 Cr₹0.21 Cr₹0.13 Cr₹0.15 Cr₹0.08 Cr
     Professional and legal fees ₹11 Cr₹6.74 Cr₹4.20 Cr₹1.25 Cr₹0.94 Cr
     Traveling and conveyance -----
     Other Administration ₹10 Cr₹6.68 Cr₹5.62 Cr₹9.14 Cr₹3.37 Cr
Selling and Distribution Expenses ₹2.20 Cr₹1.66 Cr₹0.62 Cr₹1.48 Cr₹1.27 Cr
     Advertisement & Sales Promotion ₹2.20 Cr₹1.66 Cr₹0.62 Cr₹0.98 Cr₹0.33 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.50 Cr₹0.94 Cr
Miscellaneous Expenses ₹2.43 Cr₹2.64 Cr₹4.89 Cr₹12 Cr₹30 Cr
     Bad debts /advances written off --₹0.88 Cr₹0.86 Cr₹27 Cr
     Provision for doubtful debts --₹3.48 Cr₹0.59 Cr₹1.29 Cr
     Losson disposal of fixed assets(net) -₹0.03 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.43 Cr₹2.61 Cr₹0.53 Cr₹10 Cr₹1.91 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,053 Cr₹1,237 Cr₹1,455 Cr₹565 Cr₹609 Cr
Operating Profit (Excl OI) ₹206 Cr₹146 Cr₹175 Cr₹68 Cr₹51 Cr
Other Income ₹50 Cr₹18 Cr₹8.29 Cr₹4.44 Cr₹4.79 Cr
     Interest Received ₹6.59 Cr₹6.63 Cr₹7.62 Cr₹4.10 Cr₹4.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr-₹0.09 Cr-₹0.19 Cr
     Profits on sale of Investments ₹11 Cr----
     Provision Written Back ₹7.38 Cr₹11 Cr-₹0.23 Cr-
     Foreign Exchange Gains ₹1.05 Cr₹0.07 Cr₹0.50 Cr₹0.10 Cr₹0.22 Cr
     Others ₹24 Cr₹0.88 Cr₹0.08 Cr₹0.02 Cr₹0.01 Cr
Operating Profit ₹256 Cr₹164 Cr₹183 Cr₹72 Cr₹56 Cr
Interest ₹18 Cr₹29 Cr₹19 Cr₹8.97 Cr₹0.91 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.09 Cr₹12 Cr₹10 Cr₹0.04 Cr₹0.04 Cr
     Other Interest ₹13 Cr₹17 Cr₹9.24 Cr₹8.93 Cr₹0.87 Cr
PBDT ₹238 Cr₹135 Cr₹164 Cr₹63 Cr₹55 Cr
Depreciation ₹9.90 Cr₹14 Cr₹6.89 Cr₹5.29 Cr₹1.39 Cr
Profit Before Taxation & Exceptional Items ₹228 Cr₹121 Cr₹157 Cr₹58 Cr₹54 Cr
Exceptional Income / Expenses --₹-0.25 Cr-₹-5.82 Cr
Profit Before Tax ₹228 Cr₹121 Cr₹156 Cr₹58 Cr₹48 Cr
Provision for Tax ₹49 Cr₹28 Cr₹40 Cr₹17 Cr₹15 Cr
     Current Income Tax ₹48 Cr₹32 Cr₹41 Cr₹18 Cr₹7.68 Cr
     Deferred Tax ₹0.89 Cr₹-2.68 Cr₹-0.92 Cr₹-0.81 Cr₹0.75 Cr
     Other taxes -₹-1.05 Cr₹-0.02 Cr-₹6.46 Cr
Profit After Tax ₹180 Cr₹93 Cr₹116 Cr₹41 Cr₹33 Cr
Extra items ₹-21 Cr----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹158 Cr₹93 Cr₹116 Cr₹41 Cr₹33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹321 Cr₹232 Cr₹116 Cr₹33 Cr₹-0.21 Cr
Appropriations ₹479 Cr₹325 Cr₹232 Cr₹74 Cr₹33 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.23 Cr₹-0.89 Cr---
Equity Dividend % -₹25.00₹20.00₹15.00-
Earnings Per Share ₹12.26₹8.04₹52.50₹19.49₹21.41
Adjusted EPS ₹12.26₹8.04₹10.50₹3.90₹4.15

Compare Income Statement of peers of REFEX INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
REFEX INDUSTRIES ₹4,073.5 Cr 0.1% -6.4% -29.9% Stock Analytics
LINDE INDIA ₹57,093.1 Cr -5% -6% 2.4% Stock Analytics
PETRONET LNG ₹42,352.5 Cr 0.8% 2.3% -0.6% Stock Analytics
STALLION INDIA FLUOROCHEMICALS ₹2,669.4 Cr -9.6% 8.5% 121.8% Stock Analytics
IRM ENERGY ₹1,208.2 Cr 0.1% 12% 8.9% Stock Analytics


REFEX INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
REFEX INDUSTRIES

0.1%

-6.4%

-29.9%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses