Home > Income Statement > REFEX INDUSTRIES

REFEX INDUSTRIES
Income Statement

REFEX INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for REFEX INDUSTRIES
Please provide your vote to see the results

REFEX INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2021Mar2020Mar2019Mar2018
INCOME :
Gross Sales ₹1,629 Cr₹633 Cr₹661 Cr₹461 Cr₹77 Cr
     Sales ₹1,351 Cr₹533 Cr₹609 Cr₹94 Cr₹77 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹68 Cr₹87 Cr₹37 Cr₹367 Cr-
     Revenue from property development -----
     Other Operational Income ₹210 Cr₹12 Cr₹15 Cr--
Less: Excise Duty ----₹0.51 Cr
Net Sales ₹1,629 Cr₹633 Cr₹661 Cr₹461 Cr₹77 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹1,388 Cr₹527 Cr₹557 Cr₹403 Cr₹57 Cr
     Opening Raw Materials ₹7.47 Cr₹3.18 Cr₹7.59 Cr₹5.23 Cr₹1.22 Cr
     Purchases Raw Materials ₹167 Cr₹208 Cr₹430 Cr₹170 Cr₹10 Cr
     Closing Raw Materials ₹10 Cr₹5.49 Cr₹3.18 Cr₹7.59 Cr₹5.23 Cr
     Other Direct Purchases / Brought in cost ₹1,224 Cr₹321 Cr₹123 Cr₹236 Cr₹51 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.12 Cr₹4.57 Cr₹0.52 Cr₹0.32 Cr₹0.07 Cr
     Electricity & Power ₹0.12 Cr₹4.57 Cr₹0.52 Cr₹0.32 Cr₹0.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹5.19 Cr₹2.77 Cr₹2.26 Cr₹1.03 Cr
     Salaries, Wages & Bonus ₹12 Cr₹4.42 Cr₹2.41 Cr₹1.44 Cr₹0.95 Cr
     Contributions to EPF & Pension Funds ₹0.37 Cr₹0.22 Cr₹0.13 Cr₹0.16 Cr-
     Workmen and Staff Welfare Expenses ₹0.38 Cr₹0.55 Cr₹0.22 Cr₹0.66 Cr₹0.08 Cr
     Other Employees Cost ₹0.25 Cr----
Other Manufacturing Expenses ₹34 Cr₹2.28 Cr₹0.62 Cr₹0.82 Cr₹1.35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹1.05 Cr-₹0.00 Cr₹0.00 Cr
     Repairs and Maintenance ---₹0.06 Cr₹0.04 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹34 Cr₹1.23 Cr₹0.62 Cr₹0.75 Cr₹1.31 Cr
General and Administration Expenses ₹13 Cr₹13 Cr₹17 Cr₹19 Cr₹15 Cr
     Rent , Rates & Taxes ₹2.24 Cr₹2.31 Cr₹13 Cr₹13 Cr₹14 Cr
     Insurance ₹1.01 Cr₹0.13 Cr₹0.11 Cr₹0.10 Cr₹0.06 Cr
     Printing and stationery ₹0.13 Cr₹0.15 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr
     Professional and legal fees ₹4.21 Cr₹1.25 Cr₹0.94 Cr₹3.32 Cr₹0.56 Cr
     Traveling and conveyance -----
     Other Administration ₹5.66 Cr₹9.14 Cr₹3.37 Cr₹2.32 Cr₹0.79 Cr
Selling and Distribution Expenses ₹0.62 Cr₹1.48 Cr₹1.27 Cr₹4.91 Cr₹0.27 Cr
     Advertisement & Sales Promotion ₹0.62 Cr₹0.98 Cr₹0.33 Cr₹4.70 Cr₹0.22 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.50 Cr₹0.94 Cr₹0.22 Cr₹0.05 Cr
Miscellaneous Expenses ₹4.84 Cr₹12 Cr₹30 Cr₹2.38 Cr₹0.22 Cr
     Bad debts /advances written off ₹0.88 Cr₹0.86 Cr₹27 Cr₹1.77 Cr₹0.03 Cr
     Provision for doubtful debts ₹3.48 Cr₹0.59 Cr₹1.29 Cr--
     Losson disposal of fixed assets(net) ---₹0.00 Cr₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.49 Cr₹10 Cr₹1.91 Cr₹0.61 Cr₹0.14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,455 Cr₹565 Cr₹609 Cr₹433 Cr₹75 Cr
Operating Profit (Excl OI) ₹175 Cr₹68 Cr₹51 Cr₹28 Cr₹1.73 Cr
Other Income ₹8.29 Cr₹4.44 Cr₹4.79 Cr₹1.85 Cr₹2.04 Cr
     Interest Received ₹7.62 Cr₹4.10 Cr₹4.37 Cr₹1.69 Cr₹1.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.09 Cr-₹0.19 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.23 Cr---
     Foreign Exchange Gains ₹0.50 Cr₹0.10 Cr₹0.22 Cr₹0.14 Cr₹0.06 Cr
     Others ₹0.07 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.69 Cr
Operating Profit ₹183 Cr₹72 Cr₹56 Cr₹30 Cr₹3.77 Cr
Interest ₹19 Cr₹8.97 Cr₹0.91 Cr₹0.30 Cr₹1.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.25 Cr₹1.10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.00 Cr₹0.04 Cr₹0.04 Cr--
     Other Interest ₹13 Cr₹8.93 Cr₹0.87 Cr₹0.05 Cr₹0.11 Cr
PBDT ₹164 Cr₹63 Cr₹55 Cr₹30 Cr₹2.56 Cr
Depreciation ₹6.89 Cr₹5.29 Cr₹1.39 Cr₹0.96 Cr₹0.83 Cr
Profit Before Taxation & Exceptional Items ₹157 Cr₹58 Cr₹54 Cr₹29 Cr₹1.73 Cr
Exceptional Income / Expenses ₹-0.25 Cr-₹-5.82 Cr--
Profit Before Tax ₹156 Cr₹58 Cr₹48 Cr₹29 Cr₹1.73 Cr
Provision for Tax ₹40 Cr₹17 Cr₹15 Cr₹-2.76 Cr₹0.80 Cr
     Current Income Tax ₹41 Cr₹18 Cr₹7.68 Cr₹6.46 Cr-
     Deferred Tax ₹-0.92 Cr₹-0.81 Cr₹0.75 Cr₹-2.76 Cr₹0.80 Cr
     Other taxes ₹-0.02 Cr-₹6.46 Cr₹-6.46 Cr₹0.80 Cr
Profit After Tax ₹116 Cr₹41 Cr₹33 Cr₹32 Cr₹0.94 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹116 Cr₹41 Cr₹33 Cr₹32 Cr₹0.94 Cr
Adjustments to PAT -----
Profit Balance B/F ₹116 Cr₹33 Cr₹-0.21 Cr₹-32 Cr₹-33 Cr
Appropriations ₹232 Cr₹74 Cr₹33 Cr₹-0.21 Cr₹-32 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % ₹20.00₹15.00---
Earnings Per Share ₹52.50₹19.49₹21.41₹20.44₹0.61
Adjusted EPS ₹52.50₹19.49₹20.74₹19.80₹0.59

Compare Income Statement of peers of REFEX INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
REFEX INDUSTRIES ₹1,986.6 Cr -95.9% -95.4% -88.2% Stock Analytics
GAIL (INDIA) ₹131,272.0 Cr 4.4% 0.4% 65.6% Stock Analytics
LINDE INDIA ₹65,075.3 Cr -4.6% 15.1% 71% Stock Analytics
PETRONET LNG ₹44,302.5 Cr 1.5% -6.7% 10.5% Stock Analytics
CONFIDENCE PETROLEUM INDIA ₹2,886.5 Cr 0.5% -22.4% 42.6% Stock Analytics
IRM ENERGY ₹2,371.4 Cr NA NA NA Stock Analytics


REFEX INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
REFEX INDUSTRIES

-95.9%

-95.4%

-88.2%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses