REDINGTON
|
REDINGTON Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹89,346 Cr | ₹79,377 Cr | ₹62,644 Cr | ₹56,946 Cr | ₹51,465 Cr |
Sales | ₹86,452 Cr | ₹77,248 Cr | ₹60,977 Cr | ₹55,530 Cr | ₹50,138 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2,858 Cr | ₹2,089 Cr | ₹1,635 Cr | ₹1,404 Cr | ₹1,320 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹36 Cr | ₹40 Cr | ₹32 Cr | ₹12 Cr | ₹6.87 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹89,346 Cr | ₹79,377 Cr | ₹62,644 Cr | ₹56,946 Cr | ₹51,465 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹587 Cr | ₹-2,440 Cr | ₹-1,297 Cr | ₹690 Cr | ₹372 Cr |
Raw Material Consumed | ₹83,694 Cr | ₹77,073 Cr | ₹60,152 Cr | ₹53,111 Cr | ₹48,277 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹83,694 Cr | ₹77,073 Cr | ₹60,152 Cr | ₹53,111 Cr | ₹48,277 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,289 Cr | ₹1,168 Cr | ₹886 Cr | ₹832 Cr | ₹784 Cr |
Salaries, Wages & Bonus | ₹1,174 Cr | ₹1,065 Cr | ₹806 Cr | ₹767 Cr | ₹729 Cr |
Contributions to EPF & Pension Funds | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹73 Cr | ₹61 Cr | ₹39 Cr | ₹33 Cr | ₹12 Cr |
Other Employees Cost | ₹24 Cr | ₹27 Cr | ₹26 Cr | ₹19 Cr | ₹32 Cr |
Other Manufacturing Expenses | ₹354 Cr | ₹346 Cr | ₹332 Cr | ₹298 Cr | ₹325 Cr |
Sub-contracted / Out sourced services | ₹136 Cr | ₹142 Cr | ₹134 Cr | ₹120 Cr | ₹116 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹218 Cr | ₹204 Cr | ₹197 Cr | ₹178 Cr | ₹209 Cr |
General and Administration Expenses | ₹533 Cr | ₹473 Cr | ₹372 Cr | ₹317 Cr | ₹289 Cr |
Rent , Rates & Taxes | ₹59 Cr | ₹57 Cr | ₹51 Cr | ₹59 Cr | ₹38 Cr |
Insurance | ₹91 Cr | ₹84 Cr | ₹66 Cr | ₹59 Cr | ₹63 Cr |
Printing and stationery | ₹153 Cr | ₹97 Cr | ₹82 Cr | ₹49 Cr | ₹32 Cr |
Professional and legal fees | ₹85 Cr | ₹74 Cr | ₹64 Cr | ₹47 Cr | ₹41 Cr |
Traveling and conveyance | ₹62 Cr | ₹67 Cr | ₹24 Cr | ₹16 Cr | ₹44 Cr |
Other Administration | ₹83 Cr | ₹94 Cr | ₹86 Cr | ₹88 Cr | ₹71 Cr |
Selling and Distribution Expenses | ₹274 Cr | ₹167 Cr | ₹176 Cr | ₹128 Cr | ₹142 Cr |
Advertisement & Sales Promotion | ₹237 Cr | ₹128 Cr | ₹155 Cr | ₹89 Cr | ₹113 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹36 Cr | ₹39 Cr | ₹21 Cr | ₹39 Cr | ₹29 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹289 Cr | ₹241 Cr | ₹185 Cr | ₹179 Cr | ₹186 Cr |
Bad debts /advances written off | ₹35 Cr | - | ₹10 Cr | ₹5.39 Cr | ₹17 Cr |
Provision for doubtful debts | ₹33 Cr | ₹70 Cr | ₹66 Cr | ₹48 Cr | ₹64 Cr |
Losson disposal of fixed assets(net) | - | ₹0.17 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹31 Cr | ₹51 Cr | ₹19 Cr | ₹19 Cr | ₹9.47 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹191 Cr | ₹121 Cr | ₹90 Cr | ₹106 Cr | ₹95 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹87,019 Cr | ₹77,028 Cr | ₹60,805 Cr | ₹55,554 Cr | ₹50,373 Cr |
Operating Profit (Excl OI) | ₹2,327 Cr | ₹2,349 Cr | ₹1,839 Cr | ₹1,392 Cr | ₹1,092 Cr |
Other Income | ₹266 Cr | ₹142 Cr | ₹88 Cr | ₹96 Cr | ₹49 Cr |
Interest Received | ₹126 Cr | ₹62 Cr | ₹51 Cr | ₹64 Cr | ₹34 Cr |
Dividend Received | ₹2.45 Cr | ₹0.89 Cr | ₹4.73 Cr | ₹1.87 Cr | ₹3.26 Cr |
Profit on sale of Fixed Assets | ₹3.34 Cr | ₹2.17 Cr | ₹3.59 Cr | ₹1.29 Cr | ₹0.96 Cr |
Profits on sale of Investments | - | - | - | ₹4.40 Cr | - |
Provision Written Back | ₹4.13 Cr | ₹0.90 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹131 Cr | ₹76 Cr | ₹28 Cr | ₹24 Cr | ₹11 Cr |
Operating Profit | ₹2,593 Cr | ₹2,491 Cr | ₹1,926 Cr | ₹1,487 Cr | ₹1,141 Cr |
Interest | ₹837 Cr | ₹502 Cr | ₹163 Cr | ₹205 Cr | ₹289 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹361 Cr | ₹251 Cr | ₹98 Cr | ₹132 Cr | ₹191 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹463 Cr | ₹240 Cr | ₹53 Cr | ₹57 Cr | ₹77 Cr |
Other Interest | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹16 Cr | ₹21 Cr |
PBDT | ₹1,756 Cr | ₹1,989 Cr | ₹1,764 Cr | ₹1,283 Cr | ₹852 Cr |
Depreciation | ₹181 Cr | ₹155 Cr | ₹141 Cr | ₹148 Cr | ₹155 Cr |
Profit Before Taxation & Exceptional Items | ₹1,575 Cr | ₹1,833 Cr | ₹1,622 Cr | ₹1,134 Cr | ₹697 Cr |
Exceptional Income / Expenses | - | - | - | ₹-6.34 Cr | ₹-4.68 Cr |
Profit Before Tax | ₹1,575 Cr | ₹1,833 Cr | ₹1,622 Cr | ₹1,128 Cr | ₹692 Cr |
Provision for Tax | ₹336 Cr | ₹394 Cr | ₹307 Cr | ₹340 Cr | ₹158 Cr |
Current Income Tax | ₹383 Cr | ₹409 Cr | ₹309 Cr | ₹255 Cr | ₹142 Cr |
Deferred Tax | ₹-47 Cr | ₹-15 Cr | ₹-1.04 Cr | ₹-4.78 Cr | ₹16 Cr |
Other taxes | - | - | - | ₹89 Cr | - |
Profit After Tax | ₹1,239 Cr | ₹1,439 Cr | ₹1,315 Cr | ₹789 Cr | ₹534 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-20 Cr | ₹-47 Cr | ₹-35 Cr | ₹-30 Cr | ₹-19 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,219 Cr | ₹1,393 Cr | ₹1,280 Cr | ₹758 Cr | ₹515 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹5,660 Cr | ₹4,783 Cr | ₹3,957 Cr | ₹3,197 Cr | ₹3,050 Cr |
Appropriations | ₹6,879 Cr | ₹6,176 Cr | ₹5,237 Cr | ₹3,955 Cr | ₹3,565 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹34 Cr |
Other Appropriation | ₹563 Cr | ₹516 Cr | ₹453 Cr | ₹-1.77 Cr | ₹167 Cr |
Equity Dividend % | ₹310.00 | ₹360.00 | ₹330.00 | ₹580.00 | ₹215.00 |
Earnings Per Share | ₹15.59 | ₹17.82 | ₹16.38 | ₹19.48 | ₹13.24 |
Adjusted EPS | ₹15.59 | ₹17.82 | ₹16.38 | ₹9.74 | ₹6.62 |
Compare Income Statement of peers of REDINGTON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
REDINGTON | ₹22,355.6 Cr | 6.3% | 10% | 43.5% | Stock Analytics | |
ADANI ENTERPRISES | ₹298,004.0 Cr | 4.5% | 14.7% | -13.8% | Stock Analytics | |
MMTC | ₹11,065.5 Cr | -4.3% | 41% | 8.8% | Stock Analytics | |
HONASA CONSUMER | ₹10,492.0 Cr | 3.3% | 31.2% | -23.1% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹8,945.6 Cr | 13.6% | 48.2% | 122.4% | Stock Analytics | |
ENTERO HEALTHCARE SOLUTIONS | ₹5,285.5 Cr | 0.8% | -10.7% | 18.2% | Stock Analytics |
REDINGTON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
REDINGTON | 6.3% |
10% |
43.5% |
SENSEX | 1.3% |
2.6% |
7.8% |
You may also like the below Video Courses