Home > Income Statement > RDB RASAYANS

RDB RASAYANS
Income Statement

COMMUNITY POLL
for RDB RASAYANS
Please provide your vote to see the results

RDB RASAYANS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹118 Cr₹148 Cr₹103 Cr₹109 Cr₹123 Cr
     Sales ₹118 Cr₹148 Cr₹103 Cr₹109 Cr₹123 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.13 Cr₹0.10 Cr₹0.11 Cr₹0.10 Cr-
Less: Excise Duty -----
Net Sales ₹118 Cr₹148 Cr₹103 Cr₹109 Cr₹123 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.45 Cr₹-0.36 Cr₹-0.26 Cr₹-0.30 Cr₹-0.25 Cr
Raw Material Consumed ₹68 Cr₹104 Cr₹61 Cr₹66 Cr₹81 Cr
     Opening Raw Materials ₹0.70 Cr₹0.87 Cr₹0.96 Cr₹1.49 Cr₹0.64 Cr
     Purchases Raw Materials ₹68 Cr₹70 Cr₹61 Cr₹65 Cr₹81 Cr
     Closing Raw Materials ₹1.43 Cr₹0.70 Cr₹0.87 Cr₹0.96 Cr₹1.49 Cr
     Other Direct Purchases / Brought in cost -₹35 Cr₹0.05 Cr₹0.62 Cr₹0.48 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.77 Cr₹6.22 Cr₹5.74 Cr₹5.38 Cr₹5.88 Cr
     Electricity & Power ₹5.77 Cr₹6.22 Cr₹5.74 Cr₹5.38 Cr₹5.88 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹13 Cr₹12 Cr₹11 Cr₹11 Cr
     Salaries, Wages & Bonus ₹13 Cr₹13 Cr₹12 Cr₹11 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.21 Cr₹0.21 Cr₹0.33 Cr₹0.26 Cr₹0.21 Cr
     Workmen and Staff Welfare Expenses ₹0.19 Cr₹0.15 Cr₹0.13 Cr₹0.17 Cr₹0.17 Cr
     Other Employees Cost ₹0.26 Cr₹0.13 Cr---
Other Manufacturing Expenses ₹6.00 Cr₹4.90 Cr₹3.94 Cr₹3.08 Cr₹3.99 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.05 Cr₹1.74 Cr₹0.85 Cr₹0.55 Cr₹0.96 Cr
     Repairs and Maintenance ₹0.23 Cr₹0.27 Cr₹0.32 Cr₹0.27 Cr₹0.26 Cr
     Packing Material Consumed ₹0.69 Cr₹0.83 Cr₹0.55 Cr₹0.55 Cr₹0.61 Cr
     Other Mfg Exp ₹2.04 Cr₹2.06 Cr₹2.23 Cr₹1.71 Cr₹2.16 Cr
General and Administration Expenses ₹0.88 Cr₹0.71 Cr₹0.90 Cr₹0.64 Cr₹0.69 Cr
     Rent , Rates & Taxes ₹0.16 Cr₹0.10 Cr₹0.11 Cr₹0.09 Cr₹0.10 Cr
     Insurance ₹0.12 Cr₹0.10 Cr₹0.10 Cr₹0.11 Cr₹0.12 Cr
     Printing and stationery ₹0.07 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr
     Professional and legal fees ₹0.17 Cr₹0.17 Cr₹0.16 Cr₹0.17 Cr₹0.16 Cr
     Traveling and conveyance ₹0.03 Cr₹0.04 Cr₹0.08 Cr₹0.04 Cr₹0.01 Cr
     Other Administration ₹0.34 Cr₹0.25 Cr₹0.40 Cr₹0.20 Cr₹0.27 Cr
Selling and Distribution Expenses ₹2.74 Cr₹2.95 Cr₹2.48 Cr₹2.95 Cr₹3.42 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.13 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.63 Cr₹2.91 Cr₹2.34 Cr₹2.72 Cr₹3.22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.10 Cr₹0.02 Cr₹0.11 Cr₹0.10 Cr₹0.13 Cr
Miscellaneous Expenses ₹0.94 Cr₹0.96 Cr₹0.90 Cr₹0.65 Cr₹0.63 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.10 Cr₹0.07 Cr₹0.01 Cr₹0.07 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.93 Cr₹0.86 Cr₹0.83 Cr₹0.64 Cr₹0.56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹96 Cr₹133 Cr₹87 Cr₹90 Cr₹106 Cr
Operating Profit (Excl OI) ₹22 Cr₹15 Cr₹16 Cr₹19 Cr₹17 Cr
Other Income ₹25 Cr₹22 Cr₹17 Cr₹15 Cr₹12 Cr
     Interest Received ₹23 Cr₹21 Cr₹14 Cr₹12 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.59 Cr₹0.46 Cr₹2.42 Cr₹0.79 Cr₹0.34 Cr
     Provision Written Back ₹0.12 Cr₹0.04 Cr-₹0.29 Cr₹0.07 Cr
     Foreign Exchange Gains ₹0.79 Cr₹0.41 Cr₹0.15 Cr₹0.31 Cr₹0.31 Cr
     Others ₹0.74 Cr₹0.38 Cr₹0.11 Cr₹0.84 Cr₹0.72 Cr
Operating Profit ₹47 Cr₹37 Cr₹34 Cr₹34 Cr₹29 Cr
Interest ₹0.11 Cr₹0.13 Cr₹0.15 Cr₹0.12 Cr₹0.25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr₹0.07 Cr₹0.08 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.10 Cr
     Other Interest ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.06 Cr₹0.15 Cr
PBDT ₹47 Cr₹37 Cr₹34 Cr₹34 Cr₹29 Cr
Depreciation ₹1.15 Cr₹1.16 Cr₹1.26 Cr₹1.30 Cr₹1.25 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹36 Cr₹32 Cr₹33 Cr₹28 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹46 Cr₹36 Cr₹32 Cr₹33 Cr₹28 Cr
Provision for Tax ₹12 Cr₹9.47 Cr₹8.02 Cr₹8.35 Cr₹5.52 Cr
     Current Income Tax ₹12 Cr₹9.21 Cr₹8.35 Cr₹8.36 Cr₹7.47 Cr
     Deferred Tax ₹0.20 Cr₹0.01 Cr₹-0.27 Cr₹-0.07 Cr₹-0.88 Cr
     Other taxes -₹0.26 Cr₹-0.06 Cr₹0.07 Cr₹-1.06 Cr
Profit After Tax ₹34 Cr₹26 Cr₹24 Cr₹24 Cr₹22 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹164 Cr₹138 Cr₹114 Cr₹89 Cr₹67 Cr
Appropriations ₹198 Cr₹164 Cr₹138 Cr₹114 Cr₹89 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.18 Cr₹-0.01 Cr₹0.08 Cr₹0.01 Cr₹-0.03 Cr
Equity Dividend % -----
Earnings Per Share ₹19.17₹14.94₹13.68₹13.76₹12.45
Adjusted EPS ₹19.17₹14.94₹13.68₹13.76₹12.45

Compare Income Statement of peers of RDB RASAYANS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RDB RASAYANS ₹293.0 Cr 1.5% 4.8% -0.2% Stock Analytics
SUPREME INDUSTRIES ₹43,554.3 Cr -1.1% 4.5% -19.3% Stock Analytics
ASTRAL ₹38,228.9 Cr -0.7% 8% 2.5% Stock Analytics
GARWARE HITECH FILMS ₹16,298.8 Cr -4.6% 0.4% 109.8% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹15,883.1 Cr 9.6% 21.4% 97.3% Stock Analytics
FINOLEX INDUSTRIES ₹10,085.8 Cr -2.4% -4.6% -18.2% Stock Analytics


RDB RASAYANS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RDB RASAYANS

1.5%

4.8%

-0.2%

SENSEX

-0.4%

0.8%

-3%


You may also like the below Video Courses