Home > Income Statement > RDB RASAYANS

RDB RASAYANS
Income Statement

RDB RASAYANS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RDB RASAYANS
Please provide your vote to see the results

RDB RASAYANS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹148 Cr₹103 Cr₹109 Cr₹123 Cr₹92 Cr
     Sales ₹148 Cr₹103 Cr₹109 Cr₹123 Cr₹92 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.10 Cr₹0.11 Cr₹0.10 Cr--
Less: Excise Duty -----
Net Sales ₹148 Cr₹103 Cr₹109 Cr₹123 Cr₹92 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.36 Cr₹-0.26 Cr₹-0.30 Cr₹-0.25 Cr₹0.34 Cr
Raw Material Consumed ₹104 Cr₹61 Cr₹66 Cr₹81 Cr₹53 Cr
     Opening Raw Materials ₹0.87 Cr₹0.96 Cr₹1.49 Cr₹0.64 Cr₹0.23 Cr
     Purchases Raw Materials ₹70 Cr₹61 Cr₹65 Cr₹81 Cr₹53 Cr
     Closing Raw Materials ₹0.70 Cr₹0.87 Cr₹0.96 Cr₹1.49 Cr₹0.64 Cr
     Other Direct Purchases / Brought in cost ₹35 Cr₹0.05 Cr₹0.62 Cr₹0.48 Cr₹0.12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.22 Cr₹5.74 Cr₹5.38 Cr₹5.88 Cr₹4.83 Cr
     Electricity & Power ₹6.22 Cr₹5.74 Cr₹5.38 Cr₹5.88 Cr₹4.83 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹12 Cr₹11 Cr₹11 Cr₹9.93 Cr
     Salaries, Wages & Bonus ₹13 Cr₹12 Cr₹11 Cr₹11 Cr₹9.56 Cr
     Contributions to EPF & Pension Funds ₹0.34 Cr₹0.33 Cr₹0.26 Cr₹0.21 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.15 Cr₹0.13 Cr₹0.17 Cr₹0.17 Cr₹0.20 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4.90 Cr₹3.94 Cr₹3.08 Cr₹3.99 Cr₹2.50 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.74 Cr₹0.85 Cr₹0.55 Cr₹0.96 Cr₹0.58 Cr
     Repairs and Maintenance ₹0.27 Cr₹0.32 Cr₹0.27 Cr₹0.26 Cr₹0.26 Cr
     Packing Material Consumed ₹0.83 Cr₹0.55 Cr₹0.55 Cr₹0.61 Cr₹0.47 Cr
     Other Mfg Exp ₹2.06 Cr₹2.23 Cr₹1.71 Cr₹2.16 Cr₹1.19 Cr
General and Administration Expenses ₹0.71 Cr₹0.90 Cr₹0.64 Cr₹0.69 Cr₹0.63 Cr
     Rent , Rates & Taxes ₹0.10 Cr₹0.11 Cr₹0.09 Cr₹0.10 Cr₹0.08 Cr
     Insurance ₹0.10 Cr₹0.10 Cr₹0.11 Cr₹0.12 Cr₹0.10 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
     Professional and legal fees ₹0.17 Cr₹0.16 Cr₹0.17 Cr₹0.16 Cr₹0.19 Cr
     Traveling and conveyance ₹0.04 Cr₹0.08 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr
     Other Administration ₹0.25 Cr₹0.40 Cr₹0.20 Cr₹0.27 Cr₹0.22 Cr
Selling and Distribution Expenses ₹2.95 Cr₹2.48 Cr₹2.95 Cr₹3.42 Cr₹2.29 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.03 Cr₹0.13 Cr₹0.06 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.91 Cr₹2.34 Cr₹2.72 Cr₹3.22 Cr₹2.02 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.02 Cr₹0.11 Cr₹0.10 Cr₹0.13 Cr₹0.23 Cr
Miscellaneous Expenses ₹0.96 Cr₹0.90 Cr₹0.65 Cr₹0.63 Cr₹0.59 Cr
     Bad debts /advances written off ₹0.10 Cr₹0.07 Cr₹0.01 Cr₹0.07 Cr₹0.06 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.86 Cr₹0.83 Cr₹0.64 Cr₹0.56 Cr₹0.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹133 Cr₹87 Cr₹90 Cr₹106 Cr₹74 Cr
Operating Profit (Excl OI) ₹15 Cr₹16 Cr₹19 Cr₹17 Cr₹19 Cr
Other Income ₹22 Cr₹17 Cr₹15 Cr₹12 Cr₹9.72 Cr
     Interest Received ₹21 Cr₹14 Cr₹12 Cr₹11 Cr₹8.40 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.46 Cr₹2.42 Cr₹0.79 Cr₹0.34 Cr₹0.14 Cr
     Provision Written Back ₹0.04 Cr-₹0.29 Cr₹0.07 Cr-
     Foreign Exchange Gains ₹0.41 Cr₹0.15 Cr₹0.31 Cr₹0.31 Cr₹0.16 Cr
     Others ₹0.38 Cr₹0.11 Cr₹0.84 Cr₹0.72 Cr₹1.03 Cr
Operating Profit ₹37 Cr₹34 Cr₹34 Cr₹29 Cr₹28 Cr
Interest ₹0.13 Cr₹0.15 Cr₹0.12 Cr₹0.25 Cr₹0.31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.07 Cr₹0.08 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.10 Cr₹0.15 Cr
     Other Interest ₹0.01 Cr₹0.01 Cr₹0.06 Cr₹0.15 Cr₹0.16 Cr
PBDT ₹37 Cr₹34 Cr₹34 Cr₹29 Cr₹28 Cr
Depreciation ₹1.16 Cr₹1.26 Cr₹1.30 Cr₹1.25 Cr₹1.14 Cr
Profit Before Taxation & Exceptional Items ₹36 Cr₹32 Cr₹33 Cr₹28 Cr₹27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹36 Cr₹32 Cr₹33 Cr₹28 Cr₹27 Cr
Provision for Tax ₹9.47 Cr₹8.02 Cr₹8.35 Cr₹5.52 Cr₹7.81 Cr
     Current Income Tax ₹9.21 Cr₹8.35 Cr₹8.36 Cr₹7.47 Cr₹8.07 Cr
     Deferred Tax ₹0.01 Cr₹-0.27 Cr₹-0.07 Cr₹-0.88 Cr₹-0.25 Cr
     Other taxes ₹0.26 Cr₹-0.06 Cr₹0.07 Cr₹-1.06 Cr₹-0.01 Cr
Profit After Tax ₹26 Cr₹24 Cr₹24 Cr₹22 Cr₹19 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹138 Cr₹114 Cr₹89 Cr₹67 Cr₹48 Cr
Appropriations ₹164 Cr₹138 Cr₹114 Cr₹89 Cr₹67 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.01 Cr₹0.08 Cr₹0.01 Cr₹-0.03 Cr₹0.00 Cr
Equity Dividend % -----
Earnings Per Share ₹14.94₹13.68₹13.76₹12.45₹10.73
Adjusted EPS ₹14.94₹13.68₹13.76₹12.45₹10.73

Compare Income Statement of peers of RDB RASAYANS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RDB RASAYANS ₹276.4 Cr -3% 1.3% -8% Stock Analytics
SUPREME INDUSTRIES ₹42,514.0 Cr 0.4% -12.7% -28.6% Stock Analytics
ASTRAL ₹38,511.0 Cr 0.9% -7.9% -20.6% Stock Analytics
FINOLEX INDUSTRIES ₹10,244.1 Cr -5.7% -10.9% -38.1% Stock Analytics
TIME TECHNOPLAST ₹8,836.1 Cr -7.7% -14.8% -18.2% Stock Analytics
GARWARE HITECH FILMS ₹8,259.6 Cr -6.5% 4.4% -28% Stock Analytics


RDB RASAYANS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RDB RASAYANS

-3%

1.3%

-8%

SENSEX

-0.6%

2.2%

5.3%


You may also like the below Video Courses