RDB RASAYANS
|
RDB RASAYANS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹148 Cr | ₹103 Cr | ₹109 Cr | ₹123 Cr | ₹92 Cr |
| Sales | ₹148 Cr | ₹103 Cr | ₹109 Cr | ₹123 Cr | ₹92 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.10 Cr | ₹0.11 Cr | ₹0.10 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹148 Cr | ₹103 Cr | ₹109 Cr | ₹123 Cr | ₹92 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.36 Cr | ₹-0.26 Cr | ₹-0.30 Cr | ₹-0.25 Cr | ₹0.34 Cr |
| Raw Material Consumed | ₹104 Cr | ₹61 Cr | ₹66 Cr | ₹81 Cr | ₹53 Cr |
| Opening Raw Materials | ₹0.87 Cr | ₹0.96 Cr | ₹1.49 Cr | ₹0.64 Cr | ₹0.23 Cr |
| Purchases Raw Materials | ₹70 Cr | ₹61 Cr | ₹65 Cr | ₹81 Cr | ₹53 Cr |
| Closing Raw Materials | ₹0.70 Cr | ₹0.87 Cr | ₹0.96 Cr | ₹1.49 Cr | ₹0.64 Cr |
| Other Direct Purchases / Brought in cost | ₹35 Cr | ₹0.05 Cr | ₹0.62 Cr | ₹0.48 Cr | ₹0.12 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.22 Cr | ₹5.74 Cr | ₹5.38 Cr | ₹5.88 Cr | ₹4.83 Cr |
| Electricity & Power | ₹6.22 Cr | ₹5.74 Cr | ₹5.38 Cr | ₹5.88 Cr | ₹4.83 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹9.93 Cr |
| Salaries, Wages & Bonus | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹9.56 Cr |
| Contributions to EPF & Pension Funds | ₹0.34 Cr | ₹0.33 Cr | ₹0.26 Cr | ₹0.21 Cr | ₹0.18 Cr |
| Workmen and Staff Welfare Expenses | ₹0.15 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.20 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹4.90 Cr | ₹3.94 Cr | ₹3.08 Cr | ₹3.99 Cr | ₹2.50 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.74 Cr | ₹0.85 Cr | ₹0.55 Cr | ₹0.96 Cr | ₹0.58 Cr |
| Repairs and Maintenance | ₹0.27 Cr | ₹0.32 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Packing Material Consumed | ₹0.83 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.61 Cr | ₹0.47 Cr |
| Other Mfg Exp | ₹2.06 Cr | ₹2.23 Cr | ₹1.71 Cr | ₹2.16 Cr | ₹1.19 Cr |
| General and Administration Expenses | ₹0.71 Cr | ₹0.90 Cr | ₹0.64 Cr | ₹0.69 Cr | ₹0.63 Cr |
| Rent , Rates & Taxes | ₹0.10 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Insurance | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.10 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.17 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.19 Cr |
| Traveling and conveyance | ₹0.04 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Administration | ₹0.25 Cr | ₹0.40 Cr | ₹0.20 Cr | ₹0.27 Cr | ₹0.22 Cr |
| Selling and Distribution Expenses | ₹2.95 Cr | ₹2.48 Cr | ₹2.95 Cr | ₹3.42 Cr | ₹2.29 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.03 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹2.91 Cr | ₹2.34 Cr | ₹2.72 Cr | ₹3.22 Cr | ₹2.02 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.02 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.23 Cr |
| Miscellaneous Expenses | ₹0.96 Cr | ₹0.90 Cr | ₹0.65 Cr | ₹0.63 Cr | ₹0.59 Cr |
| Bad debts /advances written off | ₹0.10 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.86 Cr | ₹0.83 Cr | ₹0.64 Cr | ₹0.56 Cr | ₹0.53 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹133 Cr | ₹87 Cr | ₹90 Cr | ₹106 Cr | ₹74 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹17 Cr | ₹19 Cr |
| Other Income | ₹22 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹9.72 Cr |
| Interest Received | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹8.40 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.46 Cr | ₹2.42 Cr | ₹0.79 Cr | ₹0.34 Cr | ₹0.14 Cr |
| Provision Written Back | ₹0.04 Cr | - | ₹0.29 Cr | ₹0.07 Cr | - |
| Foreign Exchange Gains | ₹0.41 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.16 Cr |
| Others | ₹0.38 Cr | ₹0.11 Cr | ₹0.84 Cr | ₹0.72 Cr | ₹1.03 Cr |
| Operating Profit | ₹37 Cr | ₹34 Cr | ₹34 Cr | ₹29 Cr | ₹28 Cr |
| Interest | ₹0.13 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.25 Cr | ₹0.31 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.07 Cr | ₹0.08 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.15 Cr |
| Other Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.16 Cr |
| PBDT | ₹37 Cr | ₹34 Cr | ₹34 Cr | ₹29 Cr | ₹28 Cr |
| Depreciation | ₹1.16 Cr | ₹1.26 Cr | ₹1.30 Cr | ₹1.25 Cr | ₹1.14 Cr |
| Profit Before Taxation & Exceptional Items | ₹36 Cr | ₹32 Cr | ₹33 Cr | ₹28 Cr | ₹27 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹36 Cr | ₹32 Cr | ₹33 Cr | ₹28 Cr | ₹27 Cr |
| Provision for Tax | ₹9.47 Cr | ₹8.02 Cr | ₹8.35 Cr | ₹5.52 Cr | ₹7.81 Cr |
| Current Income Tax | ₹9.21 Cr | ₹8.35 Cr | ₹8.36 Cr | ₹7.47 Cr | ₹8.07 Cr |
| Deferred Tax | ₹0.01 Cr | ₹-0.27 Cr | ₹-0.07 Cr | ₹-0.88 Cr | ₹-0.25 Cr |
| Other taxes | ₹0.26 Cr | ₹-0.06 Cr | ₹0.07 Cr | ₹-1.06 Cr | ₹-0.01 Cr |
| Profit After Tax | ₹26 Cr | ₹24 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹138 Cr | ₹114 Cr | ₹89 Cr | ₹67 Cr | ₹48 Cr |
| Appropriations | ₹164 Cr | ₹138 Cr | ₹114 Cr | ₹89 Cr | ₹67 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.01 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹-0.03 Cr | ₹0.00 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹14.94 | ₹13.68 | ₹13.76 | ₹12.45 | ₹10.73 |
| Adjusted EPS | ₹14.94 | ₹13.68 | ₹13.76 | ₹12.45 | ₹10.73 |
Compare Income Statement of peers of RDB RASAYANS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RDB RASAYANS | ₹276.4 Cr | -3% | 1.3% | -8% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹42,514.0 Cr | 0.4% | -12.7% | -28.6% | Stock Analytics | |
| ASTRAL | ₹38,511.0 Cr | 0.9% | -7.9% | -20.6% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,244.1 Cr | -5.7% | -10.9% | -38.1% | Stock Analytics | |
| TIME TECHNOPLAST | ₹8,836.1 Cr | -7.7% | -14.8% | -18.2% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,259.6 Cr | -6.5% | 4.4% | -28% | Stock Analytics | |
RDB RASAYANS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RDB RASAYANS | -3% |
1.3% |
-8% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses