RBZ JEWELLERS
|
RBZ JEWELLERS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹327 Cr | ₹288 Cr | ₹252 Cr | ₹107 Cr |
Sales | ₹320 Cr | ₹279 Cr | ₹248 Cr | ₹105 Cr |
Job Work/ Contract Receipts | ₹7.74 Cr | ₹9.07 Cr | ₹4.41 Cr | ₹2.29 Cr |
Processing Charges / Service Income | ₹0.03 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.14 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | - | - | - | - |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹327 Cr | ₹288 Cr | ₹252 Cr | ₹107 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-47 Cr | ₹-38 Cr | ₹-28 Cr | ₹-6.95 Cr |
Raw Material Consumed | ₹309 Cr | ₹263 Cr | ₹236 Cr | ₹82 Cr |
Opening Raw Materials | - | ₹7.57 Cr | ₹7.98 Cr | - |
Purchases Raw Materials | ₹136 Cr | ₹127 Cr | ₹143 Cr | ₹55 Cr |
Closing Raw Materials | ₹28 Cr | - | ₹7.57 Cr | ₹7.98 Cr |
Other Direct Purchases / Brought in cost | ₹200 Cr | ₹129 Cr | ₹92 Cr | ₹36 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | - | - | - | - |
Electricity & Power | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹8.69 Cr | ₹6.81 Cr | ₹5.41 Cr | ₹4.33 Cr |
Salaries, Wages & Bonus | ₹8.35 Cr | ₹6.47 Cr | ₹5.16 Cr | ₹4.11 Cr |
Contributions to EPF & Pension Funds | ₹0.25 Cr | ₹0.28 Cr | ₹0.21 Cr | ₹0.19 Cr |
Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹11 Cr | ₹9.93 Cr | ₹6.49 Cr | ₹3.21 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹9.09 Cr | ₹8.92 Cr | ₹5.59 Cr | ₹2.52 Cr |
Repairs and Maintenance | - | - | - | - |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹1.69 Cr | ₹1.02 Cr | ₹0.90 Cr | ₹0.69 Cr |
General and Administration Expenses | ₹4.64 Cr | ₹4.05 Cr | ₹3.01 Cr | ₹2.00 Cr |
Rent , Rates & Taxes | ₹0.14 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.05 Cr |
Insurance | ₹0.16 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹0.89 Cr | ₹1.33 Cr | ₹0.85 Cr | ₹0.55 Cr |
Traveling and conveyance | ₹0.47 Cr | ₹0.66 Cr | ₹0.31 Cr | ₹0.09 Cr |
Other Administration | ₹2.99 Cr | ₹1.88 Cr | ₹1.66 Cr | ₹1.20 Cr |
Selling and Distribution Expenses | ₹2.84 Cr | ₹3.31 Cr | ₹1.89 Cr | ₹0.75 Cr |
Advertisement & Sales Promotion | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹2.84 Cr | ₹3.31 Cr | ₹1.89 Cr | ₹0.75 Cr |
Miscellaneous Expenses | ₹0.65 Cr | ₹0.41 Cr | ₹0.23 Cr | ₹0.89 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹0.20 Cr | - | - | ₹0.11 Cr |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹0.44 Cr | ₹0.36 Cr | ₹0.23 Cr | ₹0.77 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹289 Cr | ₹250 Cr | ₹225 Cr | ₹87 Cr |
Operating Profit (Excl OI) | ₹38 Cr | ₹38 Cr | ₹27 Cr | ₹20 Cr |
Other Income | ₹0.39 Cr | ₹1.71 Cr | ₹0.47 Cr | ₹0.72 Cr |
Interest Received | ₹0.25 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.09 Cr |
Dividend Received | - | - | ₹0.01 Cr | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.41 Cr |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | ₹0.02 Cr | ₹0.08 Cr | - |
Foreign Exchange Gains | ₹0.01 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.12 Cr |
Others | ₹0.12 Cr | ₹1.53 Cr | ₹0.13 Cr | ₹0.09 Cr |
Operating Profit | ₹39 Cr | ₹39 Cr | ₹27 Cr | ₹21 Cr |
Interest | ₹7.88 Cr | ₹8.33 Cr | ₹6.18 Cr | ₹6.26 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹7.20 Cr | ₹7.19 Cr | ₹5.32 Cr | ₹5.41 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.65 Cr | ₹0.79 Cr | ₹0.37 Cr | ₹0.33 Cr |
Other Interest | ₹0.03 Cr | ₹0.35 Cr | ₹0.48 Cr | ₹0.51 Cr |
PBDT | ₹31 Cr | ₹31 Cr | ₹21 Cr | ₹15 Cr |
Depreciation | ₹1.37 Cr | ₹1.37 Cr | ₹1.40 Cr | ₹1.52 Cr |
Profit Before Taxation & Exceptional Items | ₹30 Cr | ₹30 Cr | ₹20 Cr | ₹13 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹30 Cr | ₹30 Cr | ₹20 Cr | ₹13 Cr |
Provision for Tax | ₹8.06 Cr | ₹7.43 Cr | ₹5.21 Cr | ₹3.63 Cr |
Current Income Tax | ₹6.90 Cr | ₹6.50 Cr | ₹5.15 Cr | ₹3.50 Cr |
Deferred Tax | ₹0.31 Cr | ₹0.51 Cr | ₹-0.38 Cr | ₹0.13 Cr |
Other taxes | ₹0.84 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.00 Cr |
Profit After Tax | ₹22 Cr | ₹22 Cr | ₹14 Cr | ₹9.75 Cr |
Extra items | - | - | - | - |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹62 Cr | ₹66 Cr | ₹51 Cr | ₹41 Cr |
Appropriations | ₹84 Cr | ₹88 Cr | ₹65 Cr | ₹51 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | - | ₹26 Cr | - | - |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹5.39 | ₹7.44 | ₹36.01 | ₹24.37 |
Adjusted EPS | ₹5.39 | ₹0.99 | ₹4.80 | ₹3.25 |
Compare Income Statement of peers of RBZ JEWELLERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RBZ JEWELLERS | ₹583.2 Cr | 3.1% | 11.9% | 15% | Stock Analytics | |
TITAN COMPANY | ₹313,002.0 Cr | -1.8% | 5.6% | 4.3% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹57,445.6 Cr | -1.1% | 9.5% | 39.1% | Stock Analytics | |
PC JEWELLER | ₹8,140.3 Cr | -4.3% | -0.6% | 164% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹5,970.1 Cr | 0.1% | -4.1% | 58.2% | Stock Analytics | |
SKY GOLD | ₹5,776.3 Cr | 8.2% | 30% | 244.5% | Stock Analytics |
RBZ JEWELLERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RBZ JEWELLERS | 3.1% |
11.9% |
15% |
SENSEX | -1% |
1.4% |
7.9% |
You may also like the below Video Courses