RATNAVEER PRECISION ENGINEERING
|
RATNAVEER PRECISION ENGINEERING Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹595 Cr | ₹480 Cr | ₹427 Cr | ₹360 Cr | ₹297 Cr |
| Sales | ₹595 Cr | ₹480 Cr | ₹427 Cr | ₹359 Cr | ₹297 Cr |
| Job Work/ Contract Receipts | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.19 Cr | ₹0.03 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹595 Cr | ₹480 Cr | ₹427 Cr | ₹360 Cr | ₹297 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-55 Cr | ₹-27 Cr | ₹-19 Cr | ₹-17 Cr | ₹-16 Cr |
| Raw Material Consumed | ₹567 Cr | ₹419 Cr | ₹374 Cr | ₹322 Cr | ₹257 Cr |
| Opening Raw Materials | ₹42 Cr | ₹33 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr |
| Purchases Raw Materials | ₹551 Cr | ₹428 Cr | ₹390 Cr | ₹325 Cr | ₹255 Cr |
| Closing Raw Materials | ₹26 Cr | ₹42 Cr | ₹33 Cr | ₹17 Cr | ₹15 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.32 Cr | ₹6.54 Cr | ₹7.27 Cr | ₹5.35 Cr | ₹5.74 Cr |
| Electricity & Power | ₹4.32 Cr | ₹6.54 Cr | ₹7.27 Cr | ₹5.35 Cr | ₹5.74 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹6.81 Cr | ₹7.88 Cr | ₹7.81 Cr | ₹6.96 Cr | ₹6.93 Cr |
| Salaries, Wages & Bonus | ₹6.29 Cr | ₹7.34 Cr | ₹7.28 Cr | ₹6.08 Cr | ₹6.25 Cr |
| Contributions to EPF & Pension Funds | ₹0.22 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.08 Cr | ₹0.22 Cr |
| Workmen and Staff Welfare Expenses | ₹0.15 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.46 Cr | ₹0.28 Cr |
| Other Employees Cost | ₹0.16 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.34 Cr | ₹0.17 Cr |
| Other Manufacturing Expenses | ₹14 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹5.72 Cr | ₹6.24 Cr | ₹7.31 Cr | ₹6.07 Cr | ₹6.17 Cr |
| Repairs and Maintenance | ₹0.61 Cr | ₹0.50 Cr | ₹0.44 Cr | ₹0.31 Cr | ₹0.33 Cr |
| Packing Material Consumed | ₹2.11 Cr | ₹1.32 Cr | ₹1.19 Cr | ₹0.91 Cr | ₹0.87 Cr |
| Other Mfg Exp | ₹5.25 Cr | ₹9.69 Cr | ₹8.39 Cr | ₹9.53 Cr | ₹5.69 Cr |
| General and Administration Expenses | ₹5.03 Cr | ₹3.63 Cr | ₹4.66 Cr | ₹3.54 Cr | ₹2.94 Cr |
| Rent , Rates & Taxes | ₹1.91 Cr | ₹1.78 Cr | ₹1.66 Cr | ₹1.24 Cr | ₹1.08 Cr |
| Insurance | ₹0.23 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.25 Cr |
| Printing and stationery | ₹0.08 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹1.88 Cr | ₹0.88 Cr | ₹1.37 Cr | ₹1.16 Cr | ₹0.57 Cr |
| Traveling and conveyance | ₹0.58 Cr | ₹0.43 Cr | ₹0.45 Cr | ₹0.33 Cr | ₹0.41 Cr |
| Other Administration | ₹0.35 Cr | ₹0.21 Cr | ₹0.85 Cr | ₹0.54 Cr | ₹0.59 Cr |
| Selling and Distribution Expenses | ₹2.94 Cr | ₹5.26 Cr | ₹7.20 Cr | ₹1.28 Cr | ₹2.63 Cr |
| Advertisement & Sales Promotion | ₹0.11 Cr | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.83 Cr | ₹5.26 Cr | ₹7.20 Cr | ₹1.28 Cr | ₹2.63 Cr |
| Miscellaneous Expenses | ₹0.41 Cr | ₹0.73 Cr | ₹0.21 Cr | ₹0.25 Cr | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.29 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.41 Cr | ₹0.44 Cr | ₹0.21 Cr | ₹0.25 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹545 Cr | ₹434 Cr | ₹399 Cr | ₹340 Cr | ₹272 Cr |
| Operating Profit (Excl OI) | ₹50 Cr | ₹46 Cr | ₹28 Cr | ₹20 Cr | ₹25 Cr |
| Other Income | ₹7.02 Cr | ₹1.40 Cr | ₹1.53 Cr | ₹4.39 Cr | ₹2.02 Cr |
| Interest Received | ₹2.52 Cr | ₹1.39 Cr | ₹1.04 Cr | ₹1.24 Cr | ₹1.15 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.07 Cr | - | ₹0.00 Cr | ₹0.06 Cr | ₹0.00 Cr |
| Foreign Exchange Gains | ₹1.24 Cr | - | ₹0.49 Cr | ₹3.09 Cr | ₹0.87 Cr |
| Others | ₹3.18 Cr | - | - | - | - |
| Operating Profit | ₹57 Cr | ₹47 Cr | ₹29 Cr | ₹24 Cr | ₹27 Cr |
| Interest | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.60 Cr | ₹2.76 Cr | ₹2.68 Cr | ₹3.63 Cr | ₹3.74 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.31 Cr | ₹1.13 Cr | ₹4.80 Cr | ₹4.91 Cr | ₹8.20 Cr |
| Other Interest | ₹8.18 Cr | ₹8.40 Cr | ₹4.19 Cr | ₹3.51 Cr | ₹2.00 Cr |
| PBDT | ₹45 Cr | ₹35 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr |
| Depreciation | ₹5.82 Cr | ₹4.02 Cr | ₹3.94 Cr | ₹2.67 Cr | ₹2.37 Cr |
| Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹31 Cr | ₹13 Cr | ₹9.60 Cr | ₹10 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹39 Cr | ₹31 Cr | ₹13 Cr | ₹9.60 Cr | ₹10 Cr |
| Provision for Tax | ₹8.04 Cr | ₹5.67 Cr | ₹3.98 Cr | ₹4.13 Cr | ₹3.05 Cr |
| Current Income Tax | ₹4.78 Cr | ₹4.00 Cr | ₹2.60 Cr | ₹2.03 Cr | ₹2.65 Cr |
| Deferred Tax | ₹1.00 Cr | ₹1.53 Cr | ₹1.02 Cr | ₹0.92 Cr | ₹0.38 Cr |
| Other taxes | ₹2.26 Cr | ₹0.14 Cr | ₹0.36 Cr | ₹1.19 Cr | ₹0.03 Cr |
| Profit After Tax | ₹31 Cr | ₹25 Cr | ₹9.48 Cr | ₹5.46 Cr | ₹7.20 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | ₹0.09 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Profit Balance B/F | ₹54 Cr | ₹59 Cr | ₹50 Cr | ₹44 Cr | ₹37 Cr |
| Appropriations | ₹85 Cr | ₹84 Cr | ₹59 Cr | ₹50 Cr | ₹44 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹30 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹6.40 | ₹7.22 | ₹23.30 | ₹13.43 | ₹17.69 |
| Adjusted EPS | ₹6.40 | ₹7.22 | ₹2.91 | ₹1.68 | ₹2.21 |
Compare Income Statement of peers of RATNAVEER PRECISION ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RATNAVEER PRECISION ENGINEERING | ₹793.7 Cr | -1% | -5.4% | -17.7% | Stock Analytics | |
| JSW STEEL | ₹294,934.0 Cr | 4.8% | 5.5% | 25.1% | Stock Analytics | |
| TATA STEEL | ₹228,385.0 Cr | 3.6% | 8.5% | 23.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹62,157.1 Cr | -7.1% | 2.2% | 16.8% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹56,650.1 Cr | 5.5% | 1.8% | 19.5% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,742.7 Cr | 1.5% | 6.2% | 23.1% | Stock Analytics | |
RATNAVEER PRECISION ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RATNAVEER PRECISION ENGINEERING | -1% |
-5.4% |
-17.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses