RASHI PERIPHERALS
|
RASHI PERIPHERALS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹11,095 Cr | ₹9,454 Cr | ₹9,313 Cr | ₹5,925 Cr | ₹3,935,726,177 Cr |
| Sales | ₹11,037 Cr | ₹9,405 Cr | ₹9,287 Cr | ₹5,901 Cr | ₹3,912,454,889 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹58 Cr | ₹49 Cr | ₹26 Cr | ₹24 Cr | ₹23,271,288 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹11,095 Cr | ₹9,454 Cr | ₹9,313 Cr | ₹5,925 Cr | ₹3,935,726,177 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-331 Cr | ₹-294 Cr | ₹-627 Cr | ₹-68 Cr | ₹-151,891,338 Cr |
| Raw Material Consumed | ₹10,833 Cr | ₹9,208 Cr | ₹9,424 Cr | ₹5,648 Cr | ₹3,861,915,726 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹10,833 Cr | ₹9,208 Cr | ₹9,424 Cr | ₹5,648 Cr | ₹3,861,915,726 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.89 Cr | ₹1.59 Cr | ₹1.40 Cr | ₹1.11 Cr | ₹1,330,313 Cr |
| Electricity & Power | ₹1.89 Cr | ₹1.59 Cr | ₹1.40 Cr | ₹1.11 Cr | ₹1,330,313 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹152 Cr | ₹136 Cr | ₹114 Cr | ₹79 Cr | ₹68,234,925 Cr |
| Salaries, Wages & Bonus | ₹143 Cr | ₹128 Cr | ₹108 Cr | ₹74 Cr | ₹62,533,336 Cr |
| Contributions to EPF & Pension Funds | ₹4.13 Cr | ₹3.84 Cr | ₹3.25 Cr | ₹3.01 Cr | ₹2,866,731 Cr |
| Workmen and Staff Welfare Expenses | ₹3.30 Cr | ₹2.66 Cr | ₹1.83 Cr | ₹1.19 Cr | ₹1,415,098 Cr |
| Other Employees Cost | ₹1.37 Cr | ₹1.45 Cr | ₹0.90 Cr | ₹0.70 Cr | ₹1,419,759 Cr |
| Other Manufacturing Expenses | ₹1.40 Cr | ₹2.51 Cr | ₹3.01 Cr | ₹1.12 Cr | ₹11,012,046 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | ₹9,624,529 Cr |
| Repairs and Maintenance | ₹1.40 Cr | ₹2.51 Cr | ₹2.91 Cr | ₹1.03 Cr | ₹1,308,895 Cr |
| Packing Material Consumed | - | - | ₹0.11 Cr | ₹0.09 Cr | ₹78,623 Cr |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹81 Cr | ₹73 Cr | ₹47 Cr | ₹32 Cr | ₹31,957,746 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹7.52 Cr | ₹7,707,905 Cr |
| Insurance | ₹8.75 Cr | ₹9.57 Cr | ₹8.96 Cr | ₹4.48 Cr | ₹4,068,459 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.32 Cr | ₹5.62 Cr | ₹5.52 Cr | ₹3.97 Cr | ₹2,039,177 Cr |
| Traveling and conveyance | ₹6.24 Cr | ₹6.89 Cr | ₹3.43 Cr | ₹1.93 Cr | ₹8,507,904 Cr |
| Other Administration | ₹46 Cr | ₹37 Cr | ₹19 Cr | ₹14 Cr | ₹9,634,300 Cr |
| Selling and Distribution Expenses | ₹39 Cr | ₹32 Cr | ₹30 Cr | ₹16 Cr | ₹18,236,066 Cr |
| Advertisement & Sales Promotion | ₹21 Cr | ₹15 Cr | ₹20 Cr | ₹8.43 Cr | ₹10,703,583 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹969,058 Cr |
| Freight and Forwarding | ₹17 Cr | ₹17 Cr | ₹11 Cr | ₹7.56 Cr | ₹6,127,120 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹436,305 Cr |
| Miscellaneous Expenses | ₹22 Cr | ₹37 Cr | ₹18 Cr | ₹6.47 Cr | ₹6,614,387 Cr |
| Bad debts /advances written off | - | ₹0.89 Cr | ₹2.99 Cr | - | - |
| Provision for doubtful debts | ₹3.25 Cr | ₹-0.89 Cr | - | ₹1.88 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | - | ₹0.04 Cr | - | ₹87,558 Cr |
| Losson foreign exchange fluctuations | ₹5.42 Cr | ₹29 Cr | ₹8.18 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹8.13 Cr | ₹6.94 Cr | ₹4.58 Cr | ₹6,526,829 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹10,798 Cr | ₹9,197 Cr | ₹9,012 Cr | ₹5,715 Cr | ₹3,847,409,870 Cr |
| Operating Profit (Excl OI) | ₹297 Cr | ₹258 Cr | ₹301 Cr | ₹210 Cr | ₹88,316,307 Cr |
| Other Income | ₹14 Cr | ₹13 Cr | ₹8.48 Cr | ₹6.69 Cr | ₹7,485,648 Cr |
| Interest Received | ₹11 Cr | ₹10 Cr | ₹4.53 Cr | ₹3.07 Cr | ₹5,037,576 Cr |
| Dividend Received | - | - | - | - | ₹175 Cr |
| Profit on sale of Fixed Assets | - | ₹0.05 Cr | ₹0.02 Cr | ₹0.09 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.39 Cr | ₹1.74 Cr | ₹0.85 Cr | ₹0.00 Cr | ₹772,914 Cr |
| Foreign Exchange Gains | - | - | - | ₹1.97 Cr | - |
| Others | ₹2.51 Cr | ₹0.98 Cr | ₹3.09 Cr | ₹1.55 Cr | ₹1,674,983 Cr |
| Operating Profit | ₹311 Cr | ₹271 Cr | ₹310 Cr | ₹217 Cr | ₹95,801,954 Cr |
| Interest | ₹111 Cr | ₹90 Cr | ₹58 Cr | ₹31 Cr | ₹37,624,048 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹106 Cr | ₹84 Cr | ₹49 Cr | ₹28 Cr | ₹33,044,171 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.89 Cr | ₹4.96 Cr | ₹4.53 Cr | ₹1.67 Cr | ₹838,517 Cr |
| Other Interest | ₹1.16 Cr | ₹0.71 Cr | ₹4.69 Cr | ₹0.76 Cr | ₹3,741,360 Cr |
| PBDT | ₹200 Cr | ₹181 Cr | ₹252 Cr | ₹186 Cr | ₹58,177,906 Cr |
| Depreciation | ₹19 Cr | ₹17 Cr | ₹12 Cr | ₹7.51 Cr | ₹4,008,881 Cr |
| Profit Before Taxation & Exceptional Items | ₹181 Cr | ₹165 Cr | ₹240 Cr | ₹179 Cr | ₹54,169,025 Cr |
| Exceptional Income / Expenses | ₹10 Cr | - | - | - | - |
| Profit Before Tax | ₹192 Cr | ₹165 Cr | ₹240 Cr | ₹179 Cr | ₹54,169,025 Cr |
| Provision for Tax | ₹48 Cr | ₹41 Cr | ₹57 Cr | ₹43 Cr | ₹14,057,134 Cr |
| Current Income Tax | ₹46 Cr | ₹45 Cr | ₹63 Cr | ₹44 Cr | ₹14,500,000 Cr |
| Deferred Tax | ₹1.95 Cr | ₹-3.56 Cr | ₹-5.55 Cr | ₹-1.36 Cr | ₹-434,603 Cr |
| Other taxes | ₹-0.58 Cr | - | ₹-0.51 Cr | ₹-0.27 Cr | ₹-8,263 Cr |
| Profit After Tax | ₹144 Cr | ₹123 Cr | ₹183 Cr | ₹136 Cr | ₹40,111,891 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-2.64 Cr | ₹-0.09 Cr | ₹-0.44 Cr | ₹-5.98 Cr | ₹1,004,021 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹141 Cr | ₹123 Cr | ₹182 Cr | ₹130 Cr | ₹41,115,911 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹46 Cr | ₹17 Cr | ₹43 Cr | ₹33 Cr | ₹2,882,596 Cr |
| Appropriations | ₹187 Cr | ₹140 Cr | ₹225 Cr | ₹163 Cr | ₹43,998,507 Cr |
| General Reserves | - | ₹-6.16 Cr | ₹201 Cr | ₹120 Cr | ₹40,000,000 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹102 Cr | ₹100 Cr | ₹7.49 Cr | - | ₹140,385 Cr |
| Equity Dividend % | ₹20.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹21.43 | ₹29.50 | ₹43.57 | ₹1,310.30 | ₹413.29 |
| Adjusted EPS | ₹21.43 | ₹29.50 | ₹2.08 | ₹31.20 | ₹9.84 |
Compare Income Statement of peers of RASHI PERIPHERALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RASHI PERIPHERALS | ₹2,162.2 Cr | -1.4% | 1.3% | -10.3% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,404.0 Cr | -0.5% | -1% | -9.8% | Stock Analytics | |
| REDINGTON | ₹19,845.3 Cr | -3.1% | -10.4% | 53.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,447.7 Cr | 2.5% | 9.5% | 72.8% | Stock Analytics | |
| MMTC | ₹10,302.0 Cr | 2.5% | 6.2% | -6.8% | Stock Analytics | |
| HONASA CONSUMER | ₹9,255.1 Cr | 5.1% | 1.4% | -31.7% | Stock Analytics | |
RASHI PERIPHERALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RASHI PERIPHERALS | -1.4% |
1.3% |
-10.3% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses