RANE HOLDINGS
|
RANE HOLDINGS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,677 Cr | ₹2,035 Cr | ₹2,155 Cr | ₹2,549 Cr | ₹2,342 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | - | - | - | - | - |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | ₹51 Cr | ₹44 Cr | ₹54 Cr | ₹58 Cr | ₹45 Cr |
Other Operating Income | ₹2,627 Cr | ₹1,991 Cr | ₹2,102 Cr | ₹2,491 Cr | ₹2,297 Cr |
Operating Income (Net) | ₹2,677 Cr | ₹2,035 Cr | ₹2,155 Cr | ₹2,549 Cr | ₹2,342 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-63 Cr | ₹30 Cr | ₹7.25 Cr | ₹-26 Cr | ₹-27 Cr |
Employee Cost | ₹480 Cr | ₹401 Cr | ₹441 Cr | ₹446 Cr | ₹407 Cr |
Salaries, Wages & Bonus | ₹403 Cr | ₹334 Cr | ₹372 Cr | ₹380 Cr | ₹331 Cr |
Contributions to EPF & Pension Funds | ₹42 Cr | ₹41 Cr | ₹37 Cr | ₹34 Cr | ₹40 Cr |
Workmen and Staff Welfare Expenses | ₹36 Cr | ₹26 Cr | ₹31 Cr | ₹32 Cr | ₹35 Cr |
Other Employees Cost | - | - | - | - | - |
Operating & Establishment Expenses | ₹418 Cr | ₹342 Cr | ₹359 Cr | ₹308 Cr | ₹339 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹9.31 Cr | ₹12 Cr | ₹11 Cr | ₹9.37 Cr | ₹9.67 Cr |
Commission, Brokerage & Discounts | - | - | - | ₹2.42 Cr | ₹1.53 Cr |
Rent , Rates & Taxes | ₹8.81 Cr | ₹7.18 Cr | ₹7.95 Cr | ₹16 Cr | ₹66 Cr |
Repairs and Maintenance | ₹73 Cr | ₹63 Cr | ₹68 Cr | ₹67 Cr | ₹59 Cr |
Insurance | ₹15 Cr | ₹15 Cr | ₹9.96 Cr | ₹9.06 Cr | ₹8.29 Cr |
Electricity & Power | ₹99 Cr | ₹79 Cr | ₹86 Cr | ₹100 Cr | ₹90 Cr |
Other Operating Expenses | ₹213 Cr | ₹166 Cr | ₹176 Cr | ₹104 Cr | ₹104 Cr |
Administrations & Other Expenses | ₹194 Cr | ₹141 Cr | ₹158 Cr | ₹176 Cr | ₹161 Cr |
Printing and stationery | - | - | - | ₹2.83 Cr | ₹2.80 Cr |
Professional and legal fees | ₹29 Cr | ₹17 Cr | ₹31 Cr | ₹31 Cr | ₹23 Cr |
Advertisement & Sales Promotion | ₹4.74 Cr | ₹7.42 Cr | ₹2.55 Cr | ₹3.75 Cr | ₹5.90 Cr |
Other General Expenses | ₹161 Cr | ₹116 Cr | ₹124 Cr | ₹138 Cr | ₹129 Cr |
Provisions and Contingencies | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹29 Cr | ₹16 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | ₹1.28 Cr | - | - | - |
Provision for doubtful debts | - | - | - | ₹6.21 Cr | ₹0.72 Cr |
Losson disposal of fixed assets(net) | ₹0.09 Cr | ₹0.09 Cr | ₹0.18 Cr | - | - |
Losson foreign exchange fluctuations | ₹2.19 Cr | ₹1.98 Cr | ₹0.40 Cr | ₹7.98 Cr | ₹0.21 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,512 Cr | ₹1,923 Cr | ₹2,014 Cr | ₹2,318 Cr | ₹2,101 Cr |
Operating Profit (Excl OI) | ₹166 Cr | ₹112 Cr | ₹141 Cr | ₹231 Cr | ₹241 Cr |
Other Income | ₹37 Cr | ₹22 Cr | ₹30 Cr | ₹21 Cr | ₹17 Cr |
Other Interest Income | ₹1.74 Cr | ₹2.97 Cr | ₹3.55 Cr | ₹2.73 Cr | ₹1.41 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.32 Cr | ₹0.22 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.31 Cr |
Income from investments | ₹16 Cr | ₹0.14 Cr | ₹0.57 Cr | ₹1.64 Cr | ₹1.35 Cr |
Provision Written Back | ₹12 Cr | ₹11 Cr | ₹7.95 Cr | ₹5.19 Cr | ₹3.53 Cr |
Others | ₹6.99 Cr | ₹7.36 Cr | ₹18 Cr | ₹12 Cr | ₹11 Cr |
Operating Profit | ₹203 Cr | ₹134 Cr | ₹171 Cr | ₹253 Cr | ₹258 Cr |
Interest | ₹34 Cr | ₹40 Cr | ₹51 Cr | ₹50 Cr | ₹46 Cr |
Loans | ₹31 Cr | ₹37 Cr | ₹49 Cr | ₹43 Cr | ₹37 Cr |
Deposits | - | - | - | - | ₹0.01 Cr |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹3.24 Cr | ₹2.66 Cr | ₹2.16 Cr | ₹6.43 Cr | ₹8.32 Cr |
Depreciation | ₹129 Cr | ₹120 Cr | ₹128 Cr | ₹126 Cr | ₹118 Cr |
Profit Before Taxation & Exceptional Items | ₹40 Cr | ₹-26 Cr | ₹-7.62 Cr | ₹77 Cr | ₹95 Cr |
Exceptional Income / Expenses | ₹41 Cr | ₹22 Cr | ₹-1.97 Cr | ₹-16 Cr | ₹14 Cr |
Profit Before Tax | ₹74 Cr | ₹-4.00 Cr | ₹-9.59 Cr | ₹60 Cr | ₹109 Cr |
Provision for Tax | ₹39 Cr | ₹29 Cr | ₹0.48 Cr | ₹80 Cr | ₹87 Cr |
Current Income Tax | ₹37 Cr | ₹30 Cr | ₹27 Cr | ₹94 Cr | ₹100 Cr |
Deferred Tax | ₹-1.89 Cr | ₹-8.36 Cr | ₹-26 Cr | ₹-15 Cr | ₹-13 Cr |
Other taxes | ₹2.95 Cr | ₹7.71 Cr | - | - | ₹-0.03 Cr |
Profit After Tax | ₹35 Cr | ₹-33 Cr | ₹-10 Cr | ₹-19 Cr | ₹22 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-11 Cr | ₹9.78 Cr | ₹7.75 Cr | ₹-12 Cr | ₹-18 Cr |
Share of Associate | - | ₹-27 Cr | ₹-0.40 Cr | ₹135 Cr | ₹127 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹24 Cr | ₹-51 Cr | ₹-2.72 Cr | ₹104 Cr | ₹130 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹177 Cr | ₹253 Cr | ₹370 Cr | ₹371 Cr | ₹325 Cr |
Appropriations | ₹201 Cr | ₹203 Cr | ₹367 Cr | ₹475 Cr | ₹456 Cr |
General Reserve | - | - | ₹74 Cr | ₹37 Cr | ₹60 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹0.50 Cr | ₹1.55 Cr | ₹0.92 Cr |
Other Appropriation | ₹201 Cr | ₹203 Cr | ₹293 Cr | ₹436 Cr | ₹395 Cr |
Equity Dividend % | ₹120.00 | - | ₹80.00 | ₹190.00 | ₹145.00 |
Earnings Per Share | ₹16.90 | ₹-35.41 | ₹-1.90 | ₹72.64 | ₹91.24 |
Adjusted EPS | ₹16.90 | ₹-35.41 | ₹-1.90 | ₹72.64 | ₹91.24 |
Compare Income Statement of peers of RANE HOLDINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RANE HOLDINGS | ₹1,845.3 Cr | 6% | 20.9% | 38.5% | Stock Analytics | |
BAJAJ FINSERV | ₹264,181.0 Cr | 2.3% | 3.4% | 23.8% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹20,586.0 Cr | 4.9% | 4.4% | 92.1% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹18,709.6 Cr | 0% | 10.7% | 37.4% | Stock Analytics | |
IIFL FINANCE | ₹17,720.8 Cr | 6% | 28.3% | -6.9% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹15,052.5 Cr | 17.5% | 22.1% | 322.1% | Stock Analytics |
RANE HOLDINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RANE HOLDINGS | 6% |
20.9% |
38.5% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses