RAMCO INDUSTRIES
|
RAMCO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,518 Cr | ₹1,458 Cr | ₹1,460 Cr | ₹1,209 Cr | ₹988 Cr |
| Sales | ₹1,494 Cr | ₹1,452 Cr | ₹1,455 Cr | ₹1,208 Cr | ₹972 Cr |
| Job Work/ Contract Receipts | ₹5.73 Cr | ₹4.06 Cr | ₹2.66 Cr | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹18 Cr | ₹1.90 Cr | ₹2.22 Cr | ₹1.63 Cr | ₹16 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,501 Cr | ₹1,458 Cr | ₹1,460 Cr | ₹1,209 Cr | ₹974 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | ₹-18 Cr | ₹-23 Cr | ₹19 Cr | ₹-23 Cr |
| Raw Material Consumed | ₹860 Cr | ₹823 Cr | ₹769 Cr | ₹611 Cr | ₹515 Cr |
| Opening Raw Materials | ₹411 Cr | ₹250 Cr | ₹215 Cr | ₹184 Cr | ₹162 Cr |
| Purchases Raw Materials | ₹835 Cr | ₹973 Cr | ₹803 Cr | ₹643 Cr | ₹536 Cr |
| Closing Raw Materials | ₹398 Cr | ₹411 Cr | ₹250 Cr | ₹215 Cr | ₹184 Cr |
| Other Direct Purchases / Brought in cost | ₹11 Cr | ₹11 Cr | ₹0.42 Cr | ₹0.13 Cr | ₹1.08 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹79 Cr | ₹77 Cr | ₹66 Cr | ₹49 Cr | ₹53 Cr |
| Electricity & Power | ₹79 Cr | ₹77 Cr | ₹66 Cr | ₹49 Cr | ₹53 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹129 Cr | ₹130 Cr | ₹128 Cr | ₹114 Cr | ₹103 Cr |
| Salaries, Wages & Bonus | ₹110 Cr | ₹108 Cr | ₹110 Cr | ₹100 Cr | ₹89 Cr |
| Contributions to EPF & Pension Funds | ₹6.00 Cr | ₹5.82 Cr | ₹5.98 Cr | ₹5.51 Cr | ₹5.55 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹12 Cr | ₹9.90 Cr | ₹6.57 Cr | ₹7.16 Cr |
| Other Employees Cost | ₹2.01 Cr | ₹4.96 Cr | ₹2.42 Cr | ₹2.12 Cr | ₹1.62 Cr |
| Other Manufacturing Expenses | ₹93 Cr | ₹90 Cr | ₹95 Cr | ₹77 Cr | ₹78 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹59 Cr | ₹55 Cr | ₹57 Cr | ₹47 Cr | ₹47 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹34 Cr | ₹35 Cr | ₹38 Cr | ₹30 Cr | ₹31 Cr |
| General and Administration Expenses | ₹39 Cr | ₹33 Cr | ₹29 Cr | ₹25 Cr | ₹27 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹9.37 Cr | ₹6.22 Cr | ₹5.89 Cr | ₹8.48 Cr |
| Insurance | ₹4.13 Cr | ₹3.15 Cr | ₹2.91 Cr | ₹2.62 Cr | ₹1.51 Cr |
| Printing and stationery | ₹0.60 Cr | ₹0.57 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.43 Cr |
| Professional and legal fees | ₹6.31 Cr | ₹4.91 Cr | ₹4.55 Cr | ₹3.50 Cr | ₹3.40 Cr |
| Traveling and conveyance | ₹8.42 Cr | ₹8.37 Cr | ₹5.06 Cr | ₹2.77 Cr | ₹7.94 Cr |
| Other Administration | ₹5.76 Cr | ₹6.78 Cr | ₹9.82 Cr | ₹9.58 Cr | ₹5.48 Cr |
| Selling and Distribution Expenses | ₹137 Cr | ₹144 Cr | ₹134 Cr | ₹102 Cr | ₹100 Cr |
| Advertisement & Sales Promotion | ₹4.64 Cr | ₹3.59 Cr | ₹3.20 Cr | ₹1.61 Cr | ₹11 Cr |
| Sales Commissions & Incentives | ₹11 Cr | ₹11 Cr | ₹9.44 Cr | ₹8.35 Cr | ₹6.69 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹121 Cr | ₹130 Cr | ₹121 Cr | ₹92 Cr | ₹83 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹20 Cr | ₹26 Cr | ₹37 Cr | ₹20 Cr | ₹16 Cr |
| Bad debts /advances written off | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.96 Cr | ₹1.07 Cr |
| Provision for doubtful debts | - | ₹0.86 Cr | ₹1.10 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.49 Cr | ₹0.56 Cr | ₹0.72 Cr | ₹2.20 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | ₹0.11 Cr | ₹13 Cr | ₹23 Cr | ₹1.58 Cr | ₹0.71 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹20 Cr | ₹12 Cr | ₹12 Cr | ₹15 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,346 Cr | ₹1,306 Cr | ₹1,235 Cr | ₹1,017 Cr | ₹871 Cr |
| Operating Profit (Excl OI) | ₹155 Cr | ₹152 Cr | ₹225 Cr | ₹192 Cr | ₹103 Cr |
| Other Income | ₹16 Cr | ₹22 Cr | ₹8.91 Cr | ₹25 Cr | ₹41 Cr |
| Interest Received | ₹8.81 Cr | ₹12 Cr | ₹3.47 Cr | ₹3.10 Cr | ₹5.63 Cr |
| Dividend Received | ₹0.05 Cr | ₹0.58 Cr | ₹0.44 Cr | ₹16 Cr | ₹29 Cr |
| Profit on sale of Fixed Assets | ₹0.26 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹1.51 Cr | ₹1.48 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.28 Cr | - | - | ₹0.30 Cr | - |
| Foreign Exchange Gains | ₹1.26 Cr | ₹5.19 Cr | - | - | - |
| Others | ₹3.92 Cr | ₹3.46 Cr | ₹4.79 Cr | ₹3.67 Cr | ₹4.50 Cr |
| Operating Profit | ₹171 Cr | ₹173 Cr | ₹234 Cr | ₹217 Cr | ₹144 Cr |
| Interest | ₹25 Cr | ₹21 Cr | ₹8.64 Cr | ₹9.57 Cr | ₹15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹22 Cr | ₹17 Cr | ₹6.03 Cr | ₹6.94 Cr | ₹11 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹3.17 Cr | ₹4.30 Cr | ₹2.62 Cr | ₹2.62 Cr | ₹3.25 Cr |
| PBDT | ₹145 Cr | ₹152 Cr | ₹225 Cr | ₹208 Cr | ₹129 Cr |
| Depreciation | ₹37 Cr | ₹34 Cr | ₹33 Cr | ₹33 Cr | ₹31 Cr |
| Profit Before Taxation & Exceptional Items | ₹109 Cr | ₹119 Cr | ₹193 Cr | ₹175 Cr | ₹98 Cr |
| Exceptional Income / Expenses | - | ₹3.08 Cr | - | - | ₹5.06 Cr |
| Profit Before Tax | ₹109 Cr | ₹122 Cr | ₹193 Cr | ₹175 Cr | ₹103 Cr |
| Provision for Tax | ₹36 Cr | ₹14 Cr | ₹66 Cr | ₹59 Cr | ₹34 Cr |
| Current Income Tax | ₹31 Cr | ₹23 Cr | ₹61 Cr | ₹56 Cr | ₹24 Cr |
| Deferred Tax | ₹1.59 Cr | ₹5.24 Cr | ₹3.40 Cr | ₹2.99 Cr | ₹8.68 Cr |
| Other taxes | ₹3.19 Cr | ₹-15 Cr | ₹1.35 Cr | ₹-0.15 Cr | ₹2.08 Cr |
| Profit After Tax | ₹73 Cr | ₹108 Cr | ₹127 Cr | ₹116 Cr | ₹69 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹33 Cr | ₹16 Cr | ₹176 Cr | ₹163 Cr | ₹101 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹106 Cr | ₹124 Cr | ₹303 Cr | ₹279 Cr | ₹170 Cr |
| Adjustments to PAT | - | - | - | - | ₹2.79 Cr |
| Profit Balance B/F | ₹1,648 Cr | ₹1,499 Cr | ₹1,212 Cr | ₹961 Cr | ₹808 Cr |
| Appropriations | ₹1,754 Cr | ₹1,623 Cr | ₹1,515 Cr | ₹1,240 Cr | ₹980 Cr |
| General Reserves | ₹12 Cr | ₹15 Cr | ₹16 Cr | ₹19 Cr | ₹9.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.31 Cr | ₹-40 Cr | ₹0.05 Cr | ₹8.69 Cr | ₹6.03 Cr |
| Equity Dividend % | ₹75.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹50.00 |
| Earnings Per Share | ₹12.18 | ₹14.28 | ₹34.95 | ₹32.16 | ₹19.56 |
| Adjusted EPS | ₹12.18 | ₹14.28 | ₹34.95 | ₹32.16 | ₹19.56 |
Compare Income Statement of peers of RAMCO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAMCO INDUSTRIES | ₹2,855.7 Cr | 4.6% | -4.1% | 14.1% | Stock Analytics | |
| ULTRATECH CEMENT | ₹345,622.0 Cr | -0.4% | -5% | 10.6% | Stock Analytics | |
| AMBUJA CEMENTS | ₹135,332.0 Cr | -2.3% | -3.6% | 1% | Stock Analytics | |
| SHREE CEMENT | ₹95,527.2 Cr | -0.7% | -8.6% | 10.6% | Stock Analytics | |
| JK CEMENT | ₹43,426.3 Cr | 0.3% | -13.1% | 43.6% | Stock Analytics | |
| ACC | ₹34,360.4 Cr | -0.9% | -1% | -15.5% | Stock Analytics | |
RAMCO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAMCO INDUSTRIES | 4.6% |
-4.1% |
14.1% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses