RAMCO INDUSTRIES
|
RAMCO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,810 Cr | ₹1,689 Cr | ₹1,518 Cr | ₹1,458 Cr | ₹1,460 Cr |
| Sales | ₹1,785 Cr | ₹1,666 Cr | ₹1,494 Cr | ₹1,452 Cr | ₹1,455 Cr |
| Job Work/ Contract Receipts | ₹5.04 Cr | ₹6.46 Cr | ₹5.73 Cr | ₹4.06 Cr | ₹2.66 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹20 Cr | ₹17 Cr | ₹18 Cr | ₹1.90 Cr | ₹2.22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,792 Cr | ₹1,674 Cr | ₹1,501 Cr | ₹1,458 Cr | ₹1,460 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹28 Cr | ₹-1.58 Cr | ₹-11 Cr | ₹-18 Cr | ₹-23 Cr |
| Raw Material Consumed | ₹953 Cr | ₹957 Cr | ₹860 Cr | ₹823 Cr | ₹769 Cr |
| Opening Raw Materials | ₹419 Cr | ₹398 Cr | ₹411 Cr | ₹250 Cr | ₹215 Cr |
| Purchases Raw Materials | ₹963 Cr | ₹864 Cr | ₹835 Cr | ₹973 Cr | ₹803 Cr |
| Closing Raw Materials | ₹468 Cr | ₹419 Cr | ₹398 Cr | ₹411 Cr | ₹250 Cr |
| Other Direct Purchases / Brought in cost | ₹40 Cr | ₹114 Cr | ₹11 Cr | ₹11 Cr | ₹0.42 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹82 Cr | ₹76 Cr | ₹79 Cr | ₹77 Cr | ₹66 Cr |
| Electricity & Power | ₹82 Cr | ₹76 Cr | ₹79 Cr | ₹77 Cr | ₹66 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹158 Cr | ₹147 Cr | ₹129 Cr | ₹130 Cr | ₹128 Cr |
| Salaries, Wages & Bonus | ₹132 Cr | ₹126 Cr | ₹110 Cr | ₹108 Cr | ₹110 Cr |
| Contributions to EPF & Pension Funds | ₹6.39 Cr | ₹6.15 Cr | ₹6.00 Cr | ₹5.82 Cr | ₹5.98 Cr |
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹9.90 Cr |
| Other Employees Cost | ₹6.47 Cr | ₹2.71 Cr | ₹2.01 Cr | ₹4.96 Cr | ₹2.42 Cr |
| Other Manufacturing Expenses | ₹108 Cr | ₹101 Cr | ₹93 Cr | ₹90 Cr | ₹95 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹69 Cr | ₹65 Cr | ₹59 Cr | ₹55 Cr | ₹57 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹38 Cr | ₹36 Cr | ₹34 Cr | ₹35 Cr | ₹38 Cr |
| General and Administration Expenses | ₹51 Cr | ₹45 Cr | ₹39 Cr | ₹33 Cr | ₹29 Cr |
| Rent , Rates & Taxes | ₹21 Cr | ₹18 Cr | ₹14 Cr | ₹9.37 Cr | ₹6.22 Cr |
| Insurance | ₹3.89 Cr | ₹3.72 Cr | ₹4.13 Cr | ₹3.15 Cr | ₹2.91 Cr |
| Printing and stationery | ₹4.45 Cr | ₹4.27 Cr | ₹0.60 Cr | ₹0.57 Cr | ₹0.49 Cr |
| Professional and legal fees | ₹2.40 Cr | ₹2.14 Cr | ₹6.31 Cr | ₹4.91 Cr | ₹4.55 Cr |
| Traveling and conveyance | ₹11 Cr | ₹8.92 Cr | ₹8.42 Cr | ₹8.37 Cr | ₹5.06 Cr |
| Other Administration | ₹8.81 Cr | ₹7.51 Cr | ₹5.76 Cr | ₹6.78 Cr | ₹9.82 Cr |
| Selling and Distribution Expenses | ₹163 Cr | ₹154 Cr | ₹137 Cr | ₹144 Cr | ₹134 Cr |
| Advertisement & Sales Promotion | ₹7.43 Cr | ₹6.86 Cr | ₹4.64 Cr | ₹3.59 Cr | ₹3.20 Cr |
| Sales Commissions & Incentives | ₹26 Cr | ₹27 Cr | ₹11 Cr | ₹11 Cr | ₹9.44 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹130 Cr | ₹120 Cr | ₹121 Cr | ₹130 Cr | ₹121 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹26 Cr | ₹37 Cr |
| Bad debts /advances written off | ₹0.04 Cr | ₹0.27 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Provision for doubtful debts | - | - | - | ₹0.86 Cr | ₹1.10 Cr |
| Losson disposal of fixed assets(net) | ₹0.54 Cr | ₹0.27 Cr | ₹0.49 Cr | ₹0.56 Cr | ₹0.72 Cr |
| Losson foreign exchange fluctuations | - | ₹0.25 Cr | ₹0.11 Cr | ₹13 Cr | ₹23 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹17 Cr | ₹16 Cr | ₹20 Cr | ₹12 Cr | ₹12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,560 Cr | ₹1,495 Cr | ₹1,346 Cr | ₹1,306 Cr | ₹1,235 Cr |
| Operating Profit (Excl OI) | ₹232 Cr | ₹179 Cr | ₹155 Cr | ₹152 Cr | ₹225 Cr |
| Other Income | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹22 Cr | ₹8.91 Cr |
| Interest Received | ₹6.82 Cr | ₹7.75 Cr | ₹8.81 Cr | ₹12 Cr | ₹3.47 Cr |
| Dividend Received | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.58 Cr | ₹0.44 Cr |
| Profit on sale of Fixed Assets | ₹0.42 Cr | ₹0.12 Cr | ₹0.26 Cr | ₹0.25 Cr | ₹0.21 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.21 Cr | ₹0.20 Cr | ₹1.28 Cr | - | - |
| Foreign Exchange Gains | ₹4.43 Cr | ₹3.08 Cr | ₹1.26 Cr | ₹5.19 Cr | - |
| Others | ₹3.31 Cr | ₹4.50 Cr | ₹3.92 Cr | ₹3.46 Cr | ₹4.79 Cr |
| Operating Profit | ₹247 Cr | ₹195 Cr | ₹171 Cr | ₹173 Cr | ₹234 Cr |
| Interest | ₹18 Cr | ₹17 Cr | ₹25 Cr | ₹21 Cr | ₹8.64 Cr |
| InterestonDebenture / Bonds | ₹7.27 Cr | ₹1.10 Cr | - | - | - |
| Interest on Term Loan | ₹6.27 Cr | ₹13 Cr | ₹22 Cr | ₹17 Cr | ₹6.03 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹4.04 Cr | ₹3.11 Cr | ₹3.17 Cr | ₹4.30 Cr | ₹2.62 Cr |
| PBDT | ₹230 Cr | ₹178 Cr | ₹145 Cr | ₹152 Cr | ₹225 Cr |
| Depreciation | ₹37 Cr | ₹36 Cr | ₹37 Cr | ₹34 Cr | ₹33 Cr |
| Profit Before Taxation & Exceptional Items | ₹192 Cr | ₹142 Cr | ₹109 Cr | ₹119 Cr | ₹193 Cr |
| Exceptional Income / Expenses | ₹8.09 Cr | - | - | ₹3.08 Cr | - |
| Profit Before Tax | ₹200 Cr | ₹142 Cr | ₹109 Cr | ₹122 Cr | ₹193 Cr |
| Provision for Tax | ₹65 Cr | ₹48 Cr | ₹36 Cr | ₹14 Cr | ₹66 Cr |
| Current Income Tax | ₹65 Cr | ₹49 Cr | ₹31 Cr | ₹23 Cr | ₹61 Cr |
| Deferred Tax | ₹2.13 Cr | ₹0.48 Cr | ₹1.59 Cr | ₹5.24 Cr | ₹3.40 Cr |
| Other taxes | ₹-2.05 Cr | ₹-1.22 Cr | ₹3.19 Cr | ₹-15 Cr | ₹1.35 Cr |
| Profit After Tax | ₹136 Cr | ₹94 Cr | ₹73 Cr | ₹108 Cr | ₹127 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹171 Cr | ₹87 Cr | ₹33 Cr | ₹16 Cr | ₹176 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹306 Cr | ₹181 Cr | ₹106 Cr | ₹124 Cr | ₹303 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,895 Cr | ₹1,734 Cr | ₹1,648 Cr | ₹1,499 Cr | ₹1,212 Cr |
| Appropriations | ₹2,201 Cr | ₹1,914 Cr | ₹1,754 Cr | ₹1,623 Cr | ₹1,515 Cr |
| General Reserves | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹15 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.15 Cr | ₹6.98 Cr | ₹8.31 Cr | ₹-40 Cr | ₹0.05 Cr |
| Equity Dividend % | ₹125.00 | ₹100.00 | ₹75.00 | ₹100.00 | ₹100.00 |
| Earnings Per Share | ₹35.28 | ₹20.84 | ₹12.18 | ₹14.28 | ₹34.95 |
| Adjusted EPS | ₹35.28 | ₹20.84 | ₹12.18 | ₹14.28 | ₹34.95 |
Compare Income Statement of peers of RAMCO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAMCO INDUSTRIES | ₹2,866.6 Cr | 0.7% | -7.2% | 14% | Stock Analytics | |
| ULTRATECH CEMENT | ₹359,479.0 Cr | 3% | 4.7% | -2.2% | Stock Analytics | |
| AMBUJA CEMENTS | ₹110,077.0 Cr | 2% | 1.6% | -28% | Stock Analytics | |
| SHREE CEMENT | ₹96,662.1 Cr | 1.3% | 0.4% | -11.7% | Stock Analytics | |
| JK CEMENT | ₹42,363.9 Cr | -1.5% | 1.6% | -15.6% | Stock Analytics | |
| DALMIA BHARAT | ₹34,512.1 Cr | 2.6% | 2.9% | -18.2% | Stock Analytics | |
RAMCO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAMCO INDUSTRIES | 0.7% |
-7.2% |
14% |
| SENSEX | 1.2% |
0.4% |
-2.9% |
You may also like the below Video Courses