RAMCO INDUSTRIES
|
RAMCO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.68 Cr | ₹8.68 Cr | ₹8.68 Cr | ₹8.67 Cr | ₹8.67 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹8.68 Cr | ₹8.68 Cr | ₹8.68 Cr | ₹8.67 Cr | ₹8.67 Cr |
Equity Paid Up | ₹8.68 Cr | ₹8.68 Cr | ₹8.68 Cr | ₹8.67 Cr | ₹8.67 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹0.64 Cr | - | - | ₹0.78 Cr | - |
Total Reserves | ₹4,223 Cr | ₹4,052 Cr | ₹3,875 Cr | ₹3,749 Cr | ₹3,475 Cr |
Securities Premium | ₹6.14 Cr | ₹6.14 Cr | ₹6.14 Cr | ₹2.10 Cr | ₹2.10 Cr |
Capital Reserves | ₹1,760 Cr | ₹1,760 Cr | ₹1,760 Cr | ₹1,760 Cr | ₹1,760 Cr |
Profit & Loss Account Balance | ₹1,895 Cr | ₹1,734 Cr | ₹1,648 Cr | ₹1,499 Cr | ₹1,212 Cr |
General Reserves | ₹501 Cr | ₹484 Cr | ₹464 Cr | ₹450 Cr | ₹461 Cr |
Other Reserves | ₹62 Cr | ₹68 Cr | ₹-3.31 Cr | ₹39 Cr | ₹40 Cr |
Reserve excluding Revaluation Reserve | ₹4,223 Cr | ₹4,052 Cr | ₹3,875 Cr | ₹3,749 Cr | ₹3,475 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,233 Cr | ₹4,061 Cr | ₹3,884 Cr | ₹3,759 Cr | ₹3,484 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹75 Cr | ₹11 Cr | ₹31 Cr | ₹15 Cr | ₹24 Cr |
Non Convertible Debentures | ₹99 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹6.25 Cr | ₹11 Cr | ₹31 Cr | ₹15 Cr | ₹24 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-30 Cr | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹59 Cr | ₹57 Cr | ₹56 Cr | ₹65 Cr | ₹45 Cr |
Deferred Tax Assets | ₹6.84 Cr | ₹5.47 Cr | ₹5.51 Cr | ₹14 Cr | ₹30 Cr |
Deferred Tax Liability | ₹65 Cr | ₹63 Cr | ₹62 Cr | ₹79 Cr | ₹75 Cr |
Other Long Term Liabilities | ₹2.89 Cr | ₹3.02 Cr | ₹3.15 Cr | ₹3.26 Cr | ₹3.35 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹137 Cr | ₹72 Cr | ₹90 Cr | ₹83 Cr | ₹72 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹44 Cr | ₹30 Cr | ₹24 Cr | ₹54 Cr | ₹82 Cr |
Sundry Creditors | ₹44 Cr | ₹30 Cr | ₹24 Cr | ₹54 Cr | ₹82 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹178 Cr | ₹131 Cr | ₹145 Cr | ₹154 Cr | ₹143 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹20 Cr | ₹23 Cr | ₹29 Cr | ₹29 Cr | ₹32 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹30 Cr | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹127 Cr | ₹109 Cr | ₹116 Cr | ₹126 Cr | ₹110 Cr |
Short Term Borrowings | ₹145 Cr | ₹222 Cr | ₹261 Cr | ₹197 Cr | ₹118 Cr |
Secured ST Loans repayable on Demands | ₹13 Cr | ₹12 Cr | ₹80 Cr | ₹88 Cr | ₹59 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹132 Cr | ₹210 Cr | ₹181 Cr | ₹109 Cr | ₹60 Cr |
Short Term Provisions | ₹83 Cr | ₹67 Cr | ₹61 Cr | ₹47 Cr | ₹69 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹67 Cr | ₹53 Cr | ₹49 Cr | ₹34 Cr | ₹54 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
Total Current Liabilities | ₹450 Cr | ₹450 Cr | ₹491 Cr | ₹452 Cr | ₹412 Cr |
Total Liabilities | ₹4,819 Cr | ₹4,583 Cr | ₹4,465 Cr | ₹4,294 Cr | ₹3,968 Cr |
ASSETS | |||||
Gross Block | ₹1,148 Cr | ₹1,124 Cr | ₹1,099 Cr | ₹1,036 Cr | ₹957 Cr |
Less: Accumulated Depreciation | ₹589 Cr | ₹559 Cr | ₹536 Cr | ₹514 Cr | ₹485 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹558 Cr | ₹565 Cr | ₹563 Cr | ₹522 Cr | ₹472 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.67 Cr | ₹5.63 Cr | ₹12 Cr | ₹19 Cr | ₹36 Cr |
Non Current Investments | ₹3,340 Cr | ₹3,172 Cr | ₹3,058 Cr | ₹3,053 Cr | ₹2,817 Cr |
Long Term Investment | ₹3,340 Cr | ₹3,172 Cr | ₹3,058 Cr | ₹3,053 Cr | ₹2,817 Cr |
Quoted | ₹3,333 Cr | ₹3,090 Cr | ₹3,054 Cr | ₹3,037 Cr | ₹2,802 Cr |
Unquoted | ₹6.74 Cr | ₹83 Cr | ₹3.74 Cr | ₹16 Cr | ₹16 Cr |
Long Term Loans & Advances | ₹12 Cr | ₹12 Cr | ₹21 Cr | ₹25 Cr | ₹11 Cr |
Other Non Current Assets | ₹0.02 Cr | - | - | - | - |
Total Non-Current Assets | ₹3,916 Cr | ₹3,756 Cr | ₹3,654 Cr | ₹3,620 Cr | ₹3,337 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹606 Cr | ₹610 Cr | ₹601 Cr | ₹416 Cr | ₹374 Cr |
Raw Materials | ₹376 Cr | ₹398 Cr | ₹411 Cr | ₹250 Cr | ₹215 Cr |
Work-in Progress | ₹48 Cr | ₹44 Cr | ₹46 Cr | ₹57 Cr | ₹29 Cr |
Finished Goods | ₹118 Cr | ₹120 Cr | ₹107 Cr | ₹78 Cr | ₹83 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
Other Inventory | ₹44 Cr | ₹30 Cr | ₹20 Cr | ₹17 Cr | ₹33 Cr |
Sundry Debtors | ₹100 Cr | ₹70 Cr | ₹60 Cr | ₹93 Cr | ₹94 Cr |
Debtors more than Six months | ₹3.90 Cr | ₹3.26 Cr | ₹4.07 Cr | ₹6.33 Cr | ₹7.27 Cr |
Debtors Others | ₹101 Cr | ₹71 Cr | ₹63 Cr | ₹92 Cr | ₹91 Cr |
Cash and Bank | ₹101 Cr | ₹87 Cr | ₹73 Cr | ₹90 Cr | ₹77 Cr |
Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
Balances at Bank | ₹101 Cr | ₹87 Cr | ₹73 Cr | ₹90 Cr | ₹77 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹27 Cr | ₹21 Cr | ₹9.05 Cr | ₹12 Cr | ₹15 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹20 Cr | ₹15 Cr | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹6.20 Cr | ₹5.67 Cr | ₹5.28 Cr | ₹6.79 Cr | ₹6.30 Cr |
Other current_assets | ₹0.36 Cr | ₹0.36 Cr | ₹3.77 Cr | ₹5.52 Cr | ₹8.61 Cr |
Short Term Loans and Advances | ₹69 Cr | ₹39 Cr | ₹67 Cr | ₹63 Cr | ₹71 Cr |
Advances recoverable in cash or in kind | ₹26 Cr | ₹9.09 Cr | ₹19 Cr | ₹37 Cr | ₹21 Cr |
Advance income tax and TDS | ₹37 Cr | ₹27 Cr | ₹42 Cr | ₹24 Cr | ₹48 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.68 Cr | ₹3.55 Cr | ₹6.34 Cr | ₹1.80 Cr | ₹1.87 Cr |
Total Current Assets | ₹903 Cr | ₹827 Cr | ₹811 Cr | ₹674 Cr | ₹631 Cr |
Net Current Assets (Including Current Investments) | ₹454 Cr | ₹377 Cr | ₹320 Cr | ₹222 Cr | ₹219 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,819 Cr | ₹4,583 Cr | ₹4,465 Cr | ₹4,294 Cr | ₹3,968 Cr |
Contingent Liabilities | ₹345 Cr | ₹370 Cr | ₹483 Cr | ₹342 Cr | ₹242 Cr |
Total Debt | ₹256 Cr | ₹242 Cr | ₹308 Cr | ₹224 Cr | ₹152 Cr |
Book Value | - | 467.80 | 447.42 | 433.64 | 402.01 |
Adjusted Book Value | 487.51 | 467.80 | 447.42 | 433.64 | 402.01 |
Compare Balance Sheet of peers of RAMCO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAMCO INDUSTRIES | ₹3,148.2 Cr | 6.9% | 26.4% | 47.8% | Stock Analytics | |
ULTRATECH CEMENT | ₹364,573.0 Cr | -2.3% | -0.7% | 7.3% | Stock Analytics | |
AMBUJA CEMENTS | ₹138,533.0 Cr | -1.7% | -4.7% | -10.6% | Stock Analytics | |
SHREE CEMENT | ₹106,688.0 Cr | -3% | -2.7% | 16% | Stock Analytics | |
JK CEMENT | ₹50,653.2 Cr | -3.6% | -6.7% | 41.5% | Stock Analytics | |
ACC | ₹34,740.6 Cr | 0.7% | 3.5% | -24.5% | Stock Analytics |
RAMCO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAMCO INDUSTRIES | 6.9% |
26.4% |
47.8% |
SENSEX | 1.5% |
1.6% |
0.4% |
You may also like the below Video Courses