RAMCO INDUSTRIES
|
RAMCO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.68 Cr | ₹8.68 Cr | ₹8.68 Cr | ₹8.68 Cr | ₹8.67 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹8.68 Cr | ₹8.68 Cr | ₹8.68 Cr | ₹8.68 Cr | ₹8.67 Cr |
| Equity Paid Up | ₹8.68 Cr | ₹8.68 Cr | ₹8.68 Cr | ₹8.68 Cr | ₹8.67 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | ₹0.64 Cr | - | - | ₹0.78 Cr |
| Total Reserves | ₹4,513 Cr | ₹4,223 Cr | ₹4,052 Cr | ₹3,875 Cr | ₹3,749 Cr |
| Securities Premium | ₹6.91 Cr | ₹6.14 Cr | ₹6.14 Cr | ₹6.14 Cr | ₹2.10 Cr |
| Capital Reserves | ₹1,760 Cr | ₹1,760 Cr | ₹1,760 Cr | ₹1,760 Cr | ₹1,760 Cr |
| Profit & Loss Account Balance | ₹2,180 Cr | ₹1,895 Cr | ₹1,734 Cr | ₹1,648 Cr | ₹1,499 Cr |
| General Reserves | ₹522 Cr | ₹501 Cr | ₹484 Cr | ₹464 Cr | ₹450 Cr |
| Other Reserves | ₹44 Cr | ₹62 Cr | ₹68 Cr | ₹-3.31 Cr | ₹39 Cr |
| Reserve excluding Revaluation Reserve | ₹4,513 Cr | ₹4,223 Cr | ₹4,052 Cr | ₹3,875 Cr | ₹3,749 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,522 Cr | ₹4,233 Cr | ₹4,061 Cr | ₹3,884 Cr | ₹3,759 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹41 Cr | ₹75 Cr | ₹11 Cr | ₹31 Cr | ₹15 Cr |
| Non Convertible Debentures | ₹40 Cr | ₹69 Cr | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.25 Cr | ₹6.25 Cr | ₹11 Cr | ₹31 Cr | ₹15 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹61 Cr | ₹59 Cr | ₹57 Cr | ₹56 Cr | ₹65 Cr |
| Deferred Tax Assets | ₹4.53 Cr | ₹6.84 Cr | ₹5.47 Cr | ₹5.51 Cr | ₹14 Cr |
| Deferred Tax Liability | ₹66 Cr | ₹65 Cr | ₹63 Cr | ₹62 Cr | ₹79 Cr |
| Other Long Term Liabilities | ₹2.72 Cr | ₹2.90 Cr | ₹3.02 Cr | ₹3.15 Cr | ₹3.26 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹105 Cr | ₹137 Cr | ₹72 Cr | ₹90 Cr | ₹83 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹28 Cr | ₹44 Cr | ₹30 Cr | ₹24 Cr | ₹54 Cr |
| Sundry Creditors | ₹28 Cr | ₹44 Cr | ₹30 Cr | ₹24 Cr | ₹54 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹193 Cr | ₹178 Cr | ₹131 Cr | ₹145 Cr | ₹154 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹30 Cr | ₹20 Cr | ₹23 Cr | ₹29 Cr | ₹29 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹30 Cr | ₹30 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹133 Cr | ₹127 Cr | ₹109 Cr | ₹116 Cr | ₹126 Cr |
| Short Term Borrowings | ₹93 Cr | ₹145 Cr | ₹222 Cr | ₹261 Cr | ₹197 Cr |
| Secured ST Loans repayable on Demands | ₹7.45 Cr | ₹13 Cr | ₹12 Cr | ₹80 Cr | ₹88 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹86 Cr | ₹132 Cr | ₹210 Cr | ₹181 Cr | ₹109 Cr |
| Short Term Provisions | ₹84 Cr | ₹83 Cr | ₹67 Cr | ₹61 Cr | ₹47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹67 Cr | ₹67 Cr | ₹53 Cr | ₹49 Cr | ₹34 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr |
| Total Current Liabilities | ₹398 Cr | ₹450 Cr | ₹450 Cr | ₹491 Cr | ₹452 Cr |
| Total Liabilities | ₹5,025 Cr | ₹4,819 Cr | ₹4,583 Cr | ₹4,465 Cr | ₹4,294 Cr |
| ASSETS | |||||
| Gross Block | ₹1,175 Cr | ₹1,148 Cr | ₹1,124 Cr | ₹1,099 Cr | ₹1,036 Cr |
| Less: Accumulated Depreciation | ₹618 Cr | ₹589 Cr | ₹559 Cr | ₹536 Cr | ₹514 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹556 Cr | ₹558 Cr | ₹565 Cr | ₹563 Cr | ₹522 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17 Cr | ₹4.67 Cr | ₹5.63 Cr | ₹12 Cr | ₹19 Cr |
| Non Current Investments | ₹3,485 Cr | ₹3,340 Cr | ₹3,172 Cr | ₹3,058 Cr | ₹3,053 Cr |
| Long Term Investment | ₹3,485 Cr | ₹3,340 Cr | ₹3,172 Cr | ₹3,058 Cr | ₹3,053 Cr |
| Quoted | ₹3,475 Cr | ₹3,333 Cr | ₹3,090 Cr | ₹3,054 Cr | ₹3,037 Cr |
| Unquoted | ₹10 Cr | ₹6.74 Cr | ₹83 Cr | ₹3.74 Cr | ₹16 Cr |
| Long Term Loans & Advances | ₹24 Cr | ₹21 Cr | ₹12 Cr | ₹21 Cr | ₹25 Cr |
| Other Non Current Assets | ₹0.25 Cr | ₹0.02 Cr | - | - | - |
| Total Non-Current Assets | ₹4,083 Cr | ₹3,925 Cr | ₹3,756 Cr | ₹3,654 Cr | ₹3,620 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹631 Cr | ₹606 Cr | ₹610 Cr | ₹601 Cr | ₹416 Cr |
| Raw Materials | ₹468 Cr | ₹419 Cr | ₹398 Cr | ₹411 Cr | ₹250 Cr |
| Work-in Progress | ₹59 Cr | ₹48 Cr | ₹44 Cr | ₹46 Cr | ₹57 Cr |
| Finished Goods | ₹79 Cr | ₹118 Cr | ₹120 Cr | ₹107 Cr | ₹78 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr |
| Other Inventory | ₹0.37 Cr | ₹0.83 Cr | ₹30 Cr | ₹20 Cr | ₹17 Cr |
| Sundry Debtors | ₹88 Cr | ₹100 Cr | ₹70 Cr | ₹60 Cr | ₹93 Cr |
| Debtors more than Six months | ₹5.07 Cr | ₹3.90 Cr | ₹3.26 Cr | ₹4.07 Cr | ₹6.33 Cr |
| Debtors Others | ₹87 Cr | ₹101 Cr | ₹71 Cr | ₹63 Cr | ₹92 Cr |
| Cash and Bank | ₹151 Cr | ₹101 Cr | ₹87 Cr | ₹73 Cr | ₹90 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Balances at Bank | ₹151 Cr | ₹101 Cr | ₹87 Cr | ₹73 Cr | ₹90 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.42 Cr | ₹19 Cr | ₹21 Cr | ₹9.05 Cr | ₹12 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | ₹15 Cr | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.76 Cr | ₹6.20 Cr | ₹5.67 Cr | ₹5.28 Cr | ₹6.79 Cr |
| Other current_assets | ₹0.66 Cr | ₹12 Cr | ₹0.36 Cr | ₹3.77 Cr | ₹5.52 Cr |
| Short Term Loans and Advances | ₹65 Cr | ₹68 Cr | ₹39 Cr | ₹67 Cr | ₹63 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹26 Cr | ₹9.09 Cr | ₹19 Cr | ₹37 Cr |
| Advance income tax and TDS | ₹48 Cr | ₹37 Cr | ₹27 Cr | ₹42 Cr | ₹24 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.25 Cr | ₹5.15 Cr | ₹3.55 Cr | ₹6.34 Cr | ₹1.80 Cr |
| Total Current Assets | ₹942 Cr | ₹894 Cr | ₹827 Cr | ₹811 Cr | ₹674 Cr |
| Net Current Assets (Including Current Investments) | ₹544 Cr | ₹445 Cr | ₹377 Cr | ₹320 Cr | ₹222 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,025 Cr | ₹4,819 Cr | ₹4,583 Cr | ₹4,465 Cr | ₹4,294 Cr |
| Contingent Liabilities | ₹273 Cr | ₹345 Cr | ₹370 Cr | ₹483 Cr | ₹342 Cr |
| Total Debt | ₹169 Cr | ₹256 Cr | ₹242 Cr | ₹308 Cr | ₹224 Cr |
| Book Value | 520.97 | 487.56 | 467.80 | 447.42 | 433.64 |
| Adjusted Book Value | 520.97 | 487.56 | 467.80 | 447.42 | 433.64 |
Compare Balance Sheet of peers of RAMCO INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAMCO INDUSTRIES | ₹3,275.0 Cr | 15.1% | 2.6% | 19.6% | Stock Analytics | |
| ULTRATECH CEMENT | ₹356,655.0 Cr | 1.2% | 3.3% | -0.5% | Stock Analytics | |
| AMBUJA CEMENTS | ₹107,133.0 Cr | -1.8% | -1.2% | -28.7% | Stock Analytics | |
| SHREE CEMENT | ₹93,892.4 Cr | -3.1% | -2.1% | -14% | Stock Analytics | |
| JK CEMENT | ₹41,620.2 Cr | -2% | -0.2% | -19.2% | Stock Analytics | |
| DALMIA BHARAT | ₹34,434.3 Cr | 2% | 2.8% | -17.2% | Stock Analytics | |
RAMCO INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAMCO INDUSTRIES | 15.1% |
2.6% |
19.6% |
| SENSEX | -0.1% |
2.4% |
-3.3% |
You may also like the below Video Courses