RAM RATNA WIRES
|
RAM RATNA WIRES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,682 Cr | ₹2,987 Cr | ₹2,651 Cr | ₹2,291 Cr | ₹1,528 Cr |
| Sales | ₹3,670 Cr | ₹2,980 Cr | ₹2,641 Cr | ₹2,285 Cr | ₹1,516 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.85 Cr | ₹0.41 Cr | ₹0.42 Cr | ₹0.14 Cr | ₹0.02 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹6.83 Cr | ₹10 Cr | ₹6.18 Cr | ₹12 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,677 Cr | ₹2,983 Cr | ₹2,650 Cr | ₹2,289 Cr | ₹1,527 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-34 Cr | ₹23 Cr | ₹-52 Cr | ₹21 Cr | ₹-42 Cr |
| Raw Material Consumed | ₹3,349 Cr | ₹2,668 Cr | ₹2,434 Cr | ₹2,030 Cr | ₹1,403 Cr |
| Opening Raw Materials | ₹31 Cr | ₹37 Cr | ₹28 Cr | ₹16 Cr | ₹14 Cr |
| Purchases Raw Materials | ₹3,356 Cr | ₹2,661 Cr | ₹2,443 Cr | ₹2,040 Cr | ₹1,393 Cr |
| Closing Raw Materials | ₹57 Cr | ₹31 Cr | ₹37 Cr | ₹28 Cr | ₹16 Cr |
| Other Direct Purchases / Brought in cost | ₹19 Cr | ₹0.20 Cr | - | ₹2.11 Cr | ₹12 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹41 Cr | ₹40 Cr | ₹39 Cr | ₹31 Cr | ₹28 Cr |
| Electricity & Power | ₹41 Cr | ₹40 Cr | ₹39 Cr | ₹31 Cr | ₹28 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹62 Cr | ₹51 Cr | ₹44 Cr | ₹36 Cr | ₹31 Cr |
| Salaries, Wages & Bonus | ₹56 Cr | ₹47 Cr | ₹40 Cr | ₹33 Cr | ₹28 Cr |
| Contributions to EPF & Pension Funds | ₹2.17 Cr | ₹1.95 Cr | ₹1.72 Cr | ₹1.50 Cr | ₹1.35 Cr |
| Workmen and Staff Welfare Expenses | ₹1.60 Cr | ₹1.05 Cr | ₹1.13 Cr | ₹0.79 Cr | ₹0.88 Cr |
| Other Employees Cost | ₹2.39 Cr | ₹1.57 Cr | ₹0.81 Cr | ₹0.77 Cr | ₹0.64 Cr |
| Other Manufacturing Expenses | ₹69 Cr | ₹57 Cr | ₹53 Cr | ₹42 Cr | ₹34 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹7.35 Cr | ₹6.18 Cr | ₹6.67 Cr | ₹5.27 Cr | ₹4.42 Cr |
| Packing Material Consumed | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹13 Cr |
| Other Mfg Exp | ₹35 Cr | ₹28 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr |
| General and Administration Expenses | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹4.44 Cr |
| Rent , Rates & Taxes | ₹1.33 Cr | ₹0.85 Cr | ₹1.75 Cr | ₹4.18 Cr | ₹0.47 Cr |
| Insurance | ₹2.32 Cr | ₹1.94 Cr | ₹1.70 Cr | ₹1.43 Cr | ₹0.79 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.95 Cr | ₹2.15 Cr | ₹1.67 Cr | ₹1.24 Cr | ₹1.13 Cr |
| Traveling and conveyance | ₹2.77 Cr | ₹2.22 Cr | ₹1.01 Cr | ₹0.75 Cr | ₹0.37 Cr |
| Other Administration | ₹5.36 Cr | ₹4.70 Cr | ₹4.54 Cr | ₹4.42 Cr | ₹1.67 Cr |
| Selling and Distribution Expenses | ₹2.12 Cr | ₹3.07 Cr | ₹1.72 Cr | ₹0.87 Cr | ₹0.68 Cr |
| Advertisement & Sales Promotion | ₹1.23 Cr | ₹1.86 Cr | ₹1.07 Cr | ₹0.21 Cr | ₹0.11 Cr |
| Sales Commissions & Incentives | ₹0.75 Cr | ₹0.69 Cr | ₹0.65 Cr | ₹0.67 Cr | ₹0.57 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.14 Cr | ₹0.52 Cr | - | - | - |
| Miscellaneous Expenses | ₹14 Cr | ₹11 Cr | ₹9.99 Cr | ₹11 Cr | ₹6.74 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.37 Cr | ₹0.03 Cr | ₹2.44 Cr | ₹0.30 Cr | ₹0.50 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.03 Cr | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.02 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹11 Cr | ₹7.55 Cr | ₹10 Cr | ₹6.19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,519 Cr | ₹2,864 Cr | ₹2,541 Cr | ₹2,184 Cr | ₹1,466 Cr |
| Operating Profit (Excl OI) | ₹157 Cr | ₹119 Cr | ₹109 Cr | ₹105 Cr | ₹61 Cr |
| Other Income | ₹18 Cr | ₹15 Cr | ₹7.14 Cr | ₹12 Cr | ₹3.61 Cr |
| Interest Received | ₹5.72 Cr | ₹4.89 Cr | ₹2.48 Cr | ₹1.59 Cr | ₹1.39 Cr |
| Dividend Received | - | ₹0.61 Cr | ₹0.62 Cr | ₹0.34 Cr | - |
| Profit on sale of Fixed Assets | ₹1.30 Cr | ₹1.55 Cr | ₹0.02 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.03 Cr | ₹0.67 Cr | ₹0.29 Cr | ₹5.44 Cr | ₹0.96 Cr |
| Foreign Exchange Gains | ₹6.86 Cr | ₹3.99 Cr | ₹2.27 Cr | ₹3.26 Cr | - |
| Others | ₹3.91 Cr | ₹3.78 Cr | ₹1.46 Cr | ₹1.12 Cr | ₹1.26 Cr |
| Operating Profit | ₹175 Cr | ₹135 Cr | ₹116 Cr | ₹117 Cr | ₹64 Cr |
| Interest | ₹55 Cr | ₹41 Cr | ₹34 Cr | ₹28 Cr | ₹26 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹50 Cr | ₹36 Cr | ₹32 Cr | ₹26 Cr | ₹24 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.40 Cr | ₹2.91 Cr | ₹1.78 Cr | ₹1.39 Cr | ₹1.45 Cr |
| Other Interest | ₹1.53 Cr | ₹1.25 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹0.24 Cr |
| PBDT | ₹120 Cr | ₹94 Cr | ₹83 Cr | ₹89 Cr | ₹38 Cr |
| Depreciation | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹98 Cr | ₹74 Cr | ₹64 Cr | ₹71 Cr | ₹21 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹97 Cr | ₹75 Cr | ₹64 Cr | ₹73 Cr | ₹21 Cr |
| Provision for Tax | ₹27 Cr | ₹20 Cr | ₹17 Cr | ₹18 Cr | ₹5.43 Cr |
| Current Income Tax | ₹24 Cr | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹5.51 Cr |
| Deferred Tax | ₹2.61 Cr | ₹-0.67 Cr | ₹0.01 Cr | ₹0.85 Cr | ₹-0.13 Cr |
| Other taxes | ₹-0.10 Cr | ₹0.01 Cr | ₹-0.13 Cr | ₹0.14 Cr | ₹0.05 Cr |
| Profit After Tax | ₹70 Cr | ₹55 Cr | ₹47 Cr | ₹54 Cr | ₹16 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.05 Cr | ₹1.47 Cr | ₹-2.11 Cr | ₹-1.99 Cr | ₹-0.83 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹70 Cr | ₹56 Cr | ₹45 Cr | ₹52 Cr | ₹15 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹397 Cr | ₹237 Cr | ₹201 Cr | ₹151 Cr | ₹137 Cr |
| Appropriations | ₹467 Cr | ₹293 Cr | ₹246 Cr | ₹204 Cr | ₹152 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹14 Cr | ₹-115 Cr | ₹11 Cr | ₹2.38 Cr | ₹0.75 Cr |
| Equity Dividend % | ₹50.00 | ₹100.00 | ₹50.00 | ₹100.00 | ₹20.00 |
| Earnings Per Share | ₹15.93 | ₹12.75 | ₹10.20 | ₹23.72 | ₹6.77 |
| Adjusted EPS | ₹7.96 | ₹6.37 | ₹5.10 | ₹5.93 | ₹1.69 |
Compare Income Statement of peers of RAM RATNA WIRES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAM RATNA WIRES | ₹4,366.0 Cr | 4.4% | 13.1% | 13.5% | Stock Analytics | |
| ABB INDIA | ₹163,636.0 Cr | 6% | 14.1% | 38.9% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹142,721.0 Cr | -0.5% | 0.9% | 55% | Stock Analytics | |
| SIEMENS | ₹140,988.0 Cr | 5.3% | 14.9% | 30.3% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹138,620.0 Cr | 2% | -3.1% | 33.9% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹113,882.0 Cr | 2.9% | -0.5% | 67.9% | Stock Analytics | |
RAM RATNA WIRES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAM RATNA WIRES | 4.4% |
13.1% |
13.5% |
| SENSEX | 1.3% |
1% |
-2.9% |
You may also like the below Video Courses