RALLIS INDIA
|
RALLIS INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,649 Cr | ₹3,458 Cr | ₹3,521 Cr | ₹3,783 Cr | ₹3,234 Cr |
| Sales | ₹3,625 Cr | ₹3,435 Cr | ₹3,505 Cr | ₹3,771 Cr | ₹3,221 Cr |
| Job Work/ Contract Receipts | ₹13 Cr | ₹6.30 Cr | ₹0.55 Cr | - | - |
| Processing Charges / Service Income | - | - | - | - | ₹0.50 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,897 Cr | ₹2,663 Cr | ₹2,648 Cr | ₹2,967 Cr | ₹2,604 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-125 Cr | ₹48 Cr | ₹-70 Cr | ₹85 Cr | ₹-58 Cr |
| Raw Material Consumed | ₹1,741 Cr | ₹1,429 Cr | ₹1,550 Cr | ₹1,750 Cr | ₹1,568 Cr |
| Opening Raw Materials | ₹165 Cr | ₹193 Cr | ₹231 Cr | ₹287 Cr | ₹179 Cr |
| Purchases Raw Materials | ₹1,546 Cr | ₹1,171 Cr | ₹1,311 Cr | ₹1,536 Cr | ₹1,556 Cr |
| Closing Raw Materials | ₹243 Cr | ₹165 Cr | ₹193 Cr | ₹231 Cr | ₹287 Cr |
| Other Direct Purchases / Brought in cost | ₹273 Cr | ₹231 Cr | ₹201 Cr | ₹158 Cr | ₹120 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹72 Cr | ₹81 Cr | ₹86 Cr | ₹95 Cr | ₹71 Cr |
| Electricity & Power | ₹72 Cr | ₹81 Cr | ₹86 Cr | ₹95 Cr | ₹71 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹283 Cr | ₹275 Cr | ₹262 Cr | ₹256 Cr | ₹239 Cr |
| Salaries, Wages & Bonus | ₹256 Cr | ₹243 Cr | ₹232 Cr | ₹227 Cr | ₹214 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹9.80 Cr |
| Workmen and Staff Welfare Expenses | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr |
| Other Employees Cost | ₹-0.39 Cr | ₹4.15 Cr | ₹3.70 Cr | ₹4.10 Cr | ₹3.24 Cr |
| Other Manufacturing Expenses | ₹243 Cr | ₹232 Cr | ₹217 Cr | ₹244 Cr | ₹258 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹24 Cr | ₹26 Cr | ₹26 Cr | ₹22 Cr | ₹22 Cr |
| Packing Material Consumed | ₹112 Cr | ₹103 Cr | ₹98 Cr | ₹109 Cr | ₹114 Cr |
| Other Mfg Exp | ₹107 Cr | ₹103 Cr | ₹93 Cr | ₹113 Cr | ₹123 Cr |
| General and Administration Expenses | ₹242 Cr | ₹221 Cr | ₹206 Cr | ₹201 Cr | ₹169 Cr |
| Rent , Rates & Taxes | ₹17 Cr | ₹19 Cr | ₹20 Cr | ₹28 Cr | ₹19 Cr |
| Insurance | ₹11 Cr | ₹11 Cr | ₹8.21 Cr | ₹10 Cr | ₹11 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹28 Cr | ₹27 Cr | ₹26 Cr | ₹22 Cr | ₹15 Cr |
| Traveling and conveyance | ₹34 Cr | ₹33 Cr | ₹31 Cr | ₹28 Cr | ₹19 Cr |
| Other Administration | ₹151 Cr | ₹132 Cr | ₹121 Cr | ₹113 Cr | ₹105 Cr |
| Selling and Distribution Expenses | ₹66 Cr | ₹65 Cr | ₹60 Cr | ₹61 Cr | ₹54 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.38 Cr | ₹0.78 Cr | ₹0.61 Cr | ₹1.00 Cr | ₹0.65 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹66 Cr | ₹65 Cr | ₹60 Cr | ₹60 Cr | ₹53 Cr |
| Miscellaneous Expenses | ₹13 Cr | ₹23 Cr | ₹25 Cr | ₹56 Cr | ₹29 Cr |
| Bad debts /advances written off | ₹0.40 Cr | ₹0.41 Cr | ₹0.12 Cr | ₹0.63 Cr | - |
| Provision for doubtful debts | ₹5.22 Cr | ₹11 Cr | ₹10 Cr | ₹7.96 Cr | ₹7.17 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.48 Cr | ₹0.78 Cr | ₹2.49 Cr |
| Losson foreign exchange fluctuations | - | ₹2.03 Cr | ₹2.36 Cr | ₹15 Cr | ₹6.63 Cr |
| Losson sale of non-trade current investments | - | - | - | - | ₹2.76 Cr |
| Other Miscellaneous Expenses | ₹7.20 Cr | ₹9.58 Cr | ₹11 Cr | ₹31 Cr | ₹10 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,535 Cr | ₹2,375 Cr | ₹2,336 Cr | ₹2,747 Cr | ₹2,330 Cr |
| Operating Profit (Excl OI) | ₹362 Cr | ₹288 Cr | ₹312 Cr | ₹220 Cr | ₹274 Cr |
| Other Income | ₹43 Cr | ₹32 Cr | ₹16 Cr | ₹13 Cr | ₹30 Cr |
| Interest Received | ₹4.09 Cr | ₹5.17 Cr | ₹2.78 Cr | ₹2.58 Cr | ₹3.06 Cr |
| Dividend Received | ₹0.23 Cr | ₹0.09 Cr | ₹0.41 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Profit on sale of Fixed Assets | ₹0.10 Cr | ₹0.33 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.83 Cr | - | - | ₹0.22 Cr | - |
| Foreign Exchange Gains | ₹1.71 Cr | - | - | - | - |
| Others | ₹36 Cr | ₹26 Cr | ₹12 Cr | ₹9.84 Cr | ₹26 Cr |
| Operating Profit | ₹405 Cr | ₹320 Cr | ₹328 Cr | ₹233 Cr | ₹303 Cr |
| Interest | ₹11 Cr | ₹14 Cr | ₹19 Cr | ₹14 Cr | ₹6.67 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | ₹0.11 Cr | ₹0.33 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.69 Cr | ₹3.14 Cr | ₹4.02 Cr | ₹3.59 Cr | ₹1.88 Cr |
| Other Interest | ₹9.73 Cr | ₹11 Cr | ₹15 Cr | ₹10 Cr | ₹4.46 Cr |
| PBDT | ₹394 Cr | ₹306 Cr | ₹309 Cr | ₹219 Cr | ₹297 Cr |
| Depreciation | ₹117 Cr | ₹120 Cr | ₹114 Cr | ₹91 Cr | ₹74 Cr |
| Profit Before Taxation & Exceptional Items | ₹277 Cr | ₹186 Cr | ₹195 Cr | ₹127 Cr | ₹222 Cr |
| Exceptional Income / Expenses | ₹-26 Cr | ₹1.17 Cr | ₹0.68 Cr | ₹0.62 Cr | - |
| Profit Before Tax | ₹250 Cr | ₹187 Cr | ₹196 Cr | ₹128 Cr | ₹222 Cr |
| Provision for Tax | ₹66 Cr | ₹62 Cr | ₹48 Cr | ₹36 Cr | ₹58 Cr |
| Current Income Tax | ₹80 Cr | ₹56 Cr | ₹59 Cr | ₹45 Cr | ₹59 Cr |
| Deferred Tax | ₹-13 Cr | ₹5.97 Cr | ₹-12 Cr | ₹-9.07 Cr | ₹-3.97 Cr |
| Other taxes | ₹-0.69 Cr | - | - | - | ₹2.76 Cr |
| Profit After Tax | ₹184 Cr | ₹125 Cr | ₹148 Cr | ₹92 Cr | ₹164 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,441 Cr | ₹1,366 Cr | ₹1,267 Cr | ₹1,234 Cr | ₹1,128 Cr |
| Appropriations | ₹1,625 Cr | ₹1,491 Cr | ₹1,415 Cr | ₹1,326 Cr | ₹1,293 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹45 Cr | ₹50 Cr | ₹49 Cr | ₹58 Cr | ₹59 Cr |
| Equity Dividend % | ₹300.00 | ₹250.00 | ₹250.00 | ₹250.00 | ₹300.00 |
| Earnings Per Share | ₹9.45 | ₹6.43 | ₹7.60 | ₹4.73 | ₹8.45 |
| Adjusted EPS | ₹9.45 | ₹6.43 | ₹7.60 | ₹4.73 | ₹8.45 |
Compare Income Statement of peers of RALLIS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RALLIS INDIA | ₹4,737.0 Cr | -3.8% | -6.9% | -9.5% | Stock Analytics | |
| UPL | ₹54,596.6 Cr | 2.2% | 0.2% | 4.1% | Stock Analytics | |
| PI INDUSTRIES | ₹42,262.6 Cr | 0.1% | -10.2% | -22.6% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹25,052.1 Cr | 6.9% | 16.1% | -6.7% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹20,299.7 Cr | 3% | -2.1% | -7.5% | Stock Analytics | |
| SHARDA CROPCHEM | ₹8,179.8 Cr | 1.5% | -22.1% | 44.8% | Stock Analytics | |
RALLIS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RALLIS INDIA | -3.8% |
-6.9% |
-9.5% |
| SENSEX | -0.5% |
-3.3% |
-7.6% |
You may also like the below Video Courses