Home > Income Statement > RALLIS INDIA

RALLIS INDIA
Income Statement

RALLIS INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RALLIS INDIA
Please provide your vote to see the results

RALLIS INDIA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,234 Cr₹3,087 Cr₹2,251 Cr₹2,622 Cr₹1,516 Cr
     Sales ₹3,221 Cr₹3,076 Cr₹2,238 Cr₹2,614 Cr₹1,501 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.50 Cr₹0.58 Cr₹0.51 Cr₹0.55 Cr₹0.53 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹10 Cr₹13 Cr₹7.66 Cr₹15 Cr
Less: Excise Duty ----₹18 Cr
Net Sales ₹2,604 Cr₹2,429 Cr₹2,251 Cr₹1,984 Cr₹1,498 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-58 Cr₹-69 Cr₹-33 Cr₹-140 Cr₹-73 Cr
Raw Material Consumed ₹1,568 Cr₹1,465 Cr₹1,357 Cr₹1,237 Cr₹880 Cr
     Opening Raw Materials ₹179 Cr₹184 Cr₹185 Cr₹220 Cr₹79 Cr
     Purchases Raw Materials ₹1,556 Cr₹1,323 Cr₹1,214 Cr₹1,085 Cr₹724 Cr
     Closing Raw Materials ₹287 Cr₹179 Cr₹184 Cr₹185 Cr₹159 Cr
     Other Direct Purchases / Brought in cost ₹120 Cr₹137 Cr₹141 Cr₹116 Cr₹236 Cr
     Other raw material cost -----
Power & Fuel Cost ₹71 Cr₹56 Cr₹59 Cr₹64 Cr₹53 Cr
     Electricity & Power ₹71 Cr₹56 Cr₹59 Cr₹64 Cr₹53 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹239 Cr₹216 Cr₹199 Cr₹180 Cr₹126 Cr
     Salaries, Wages & Bonus ₹214 Cr₹192 Cr₹176 Cr₹159 Cr₹107 Cr
     Contributions to EPF & Pension Funds ₹9.80 Cr₹8.86 Cr₹8.31 Cr₹9.04 Cr₹6.12 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹11 Cr₹12 Cr₹11 Cr₹11 Cr
     Other Employees Cost ₹3.24 Cr₹3.71 Cr₹3.08 Cr₹1.43 Cr₹1.96 Cr
Other Manufacturing Expenses ₹258 Cr₹197 Cr₹174 Cr₹173 Cr₹140 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹22 Cr₹20 Cr₹19 Cr₹18 Cr₹14 Cr
     Packing Material Consumed ₹114 Cr₹79 Cr₹65 Cr₹74 Cr₹60 Cr
     Other Mfg Exp ₹123 Cr₹98 Cr₹89 Cr₹81 Cr₹66 Cr
General and Administration Expenses ₹169 Cr₹165 Cr₹159 Cr₹180 Cr₹111 Cr
     Rent , Rates & Taxes ₹19 Cr₹19 Cr₹16 Cr₹29 Cr₹24 Cr
     Insurance ₹11 Cr₹9.05 Cr₹6.44 Cr₹2.98 Cr₹2.97 Cr
     Printing and stationery -----
     Professional and legal fees ₹15 Cr₹21 Cr₹15 Cr₹18 Cr₹9.44 Cr
     Traveling and conveyance ₹19 Cr₹14 Cr₹23 Cr₹22 Cr₹11 Cr
     Other Administration ₹124 Cr₹116 Cr₹123 Cr₹130 Cr₹75 Cr
Selling and Distribution Expenses ₹54 Cr₹59 Cr₹46 Cr₹29 Cr₹32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹53 Cr₹58 Cr₹45 Cr₹28 Cr₹31 Cr
Miscellaneous Expenses ₹29 Cr₹15 Cr₹26 Cr₹19 Cr₹1.50 Cr
     Bad debts /advances written off --₹2.23 Cr₹2.42 Cr-
     Provision for doubtful debts ₹7.17 Cr₹5.38 Cr₹6.99 Cr₹3.24 Cr₹1.50 Cr
     Losson disposal of fixed assets(net) ₹2.49 Cr₹0.49 Cr-₹0.60 Cr-
     Losson foreign exchange fluctuations ₹6.63 Cr₹2.90 Cr₹14 Cr₹6.03 Cr-
     Losson sale of non-trade current investments ₹2.76 Cr----
     Other Miscellaneous Expenses ₹10 Cr₹6.58 Cr₹2.13 Cr₹6.70 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹2,330 Cr₹2,105 Cr₹1,987 Cr₹1,742 Cr₹1,270 Cr
Operating Profit (Excl OI) ₹274 Cr₹325 Cr₹265 Cr₹242 Cr₹228 Cr
Other Income ₹30 Cr₹40 Cr₹34 Cr₹31 Cr₹8.93 Cr
     Interest Received ₹3.06 Cr₹6.48 Cr₹4.58 Cr₹3.19 Cr₹0.68 Cr
     Dividend Received ₹0.05 Cr₹0.04 Cr₹2.26 Cr₹2.84 Cr₹4.64 Cr
     Profit on sale of Fixed Assets --₹0.09 Cr-₹0.13 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹0.26 Cr
     Others ₹26 Cr₹34 Cr₹27 Cr₹25 Cr₹3.22 Cr
Operating Profit ₹303 Cr₹365 Cr₹299 Cr₹273 Cr₹237 Cr
Interest ₹6.67 Cr₹6.77 Cr₹9.77 Cr₹8.06 Cr₹5.56 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.33 Cr₹0.59 Cr₹0.91 Cr₹1.16 Cr₹1.29 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.88 Cr₹1.56 Cr₹3.66 Cr₹2.81 Cr₹2.30 Cr
     Other Interest ₹4.46 Cr₹4.62 Cr₹5.20 Cr₹4.09 Cr₹1.97 Cr
PBDT ₹297 Cr₹358 Cr₹289 Cr₹265 Cr₹232 Cr
Depreciation ₹74 Cr₹64 Cr₹62 Cr₹46 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹222 Cr₹294 Cr₹228 Cr₹219 Cr₹191 Cr
Exceptional Income / Expenses -₹9.45 Cr₹11 Cr--
Profit Before Tax ₹222 Cr₹304 Cr₹239 Cr₹219 Cr₹191 Cr
Provision for Tax ₹58 Cr₹75 Cr₹54 Cr₹64 Cr₹50 Cr
     Current Income Tax ₹59 Cr₹77 Cr₹71 Cr₹69 Cr₹59 Cr
     Deferred Tax ₹-3.97 Cr₹-2.10 Cr₹-15 Cr₹-4.37 Cr₹-9.18 Cr
     Other taxes ₹2.76 Cr-₹-2.00 Cr₹-0.10 Cr-
Profit After Tax ₹164 Cr₹229 Cr₹185 Cr₹154 Cr₹141 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹164 Cr₹229 Cr₹185 Cr₹154 Cr₹141 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,128 Cr₹947 Cr₹823 Cr₹729 Cr₹748 Cr
Appropriations ₹1,293 Cr₹1,176 Cr₹1,008 Cr₹883 Cr₹889 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹59 Cr₹47 Cr₹61 Cr₹60 Cr₹88 Cr
Equity Dividend % ₹300.00₹300.00₹250.00₹250.00₹250.00
Earnings Per Share ₹8.45₹11.76₹9.54₹7.93₹7.28
Adjusted EPS ₹8.45₹11.76₹9.54₹7.93₹7.28

Compare Income Statement of peers of RALLIS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RALLIS INDIA ₹5,276.8 Cr -4% 4.4% 35.5% Stock Analytics
PI INDUSTRIES ₹57,269.8 Cr 1.6% -0.6% 20.7% Stock Analytics
UPL ₹38,168.4 Cr 3.1% 8.2% -30.7% Stock Analytics
BAYER CROPSCIENCE ₹24,830.3 Cr -2.2% 8.6% 35.2% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹20,180.5 Cr -0.8% 10.3% -2.4% Stock Analytics
BASF INDIA ₹16,034.7 Cr 2.5% 14.9% 54.6% Stock Analytics


RALLIS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RALLIS INDIA

-4%

4.4%

35.5%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses