RAJSHREE SUGARS & CHEMICALS
|
RAJSHREE SUGARS & CHEMICALS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹764 Cr | ₹767 Cr | ₹468 Cr | ₹364 Cr | ₹327 Cr |
Sales | ₹762 Cr | ₹765 Cr | ₹467 Cr | ₹350 Cr | ₹327 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.03 Cr | ₹2.23 Cr | ₹0.30 Cr | ₹14 Cr | ₹0.49 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹764 Cr | ₹767 Cr | ₹468 Cr | ₹364 Cr | ₹327 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-22 Cr | ₹27 Cr | ₹-53 Cr | ₹-53 Cr | ₹46 Cr |
Raw Material Consumed | ₹575 Cr | ₹541 Cr | ₹384 Cr | ₹308 Cr | ₹197 Cr |
Opening Raw Materials | - | - | ₹1.00 Cr | ₹6.36 Cr | - |
Purchases Raw Materials | ₹576 Cr | ₹541 Cr | ₹383 Cr | ₹302 Cr | ₹203 Cr |
Closing Raw Materials | ₹1.08 Cr | - | - | ₹1.00 Cr | ₹6.36 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
Electricity & Power | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹50 Cr | ₹39 Cr | ₹34 Cr | ₹31 Cr | ₹33 Cr |
Salaries, Wages & Bonus | ₹41 Cr | ₹34 Cr | ₹28 Cr | ₹27 Cr | ₹29 Cr |
Contributions to EPF & Pension Funds | ₹3.94 Cr | ₹1.38 Cr | ₹2.38 Cr | ₹2.31 Cr | ₹2.47 Cr |
Workmen and Staff Welfare Expenses | ₹4.70 Cr | ₹3.97 Cr | ₹3.07 Cr | ₹1.94 Cr | ₹2.25 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹48 Cr | ₹54 Cr | ₹25 Cr | ₹17 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹26 Cr | ₹23 Cr | ₹9.26 Cr | ₹5.81 Cr | ₹5.48 Cr |
Packing Material Consumed | ₹6.65 Cr | ₹8.14 Cr | ₹5.23 Cr | ₹3.28 Cr | ₹2.53 Cr |
Other Mfg Exp | ₹16 Cr | ₹22 Cr | ₹11 Cr | ₹7.85 Cr | ₹5.95 Cr |
General and Administration Expenses | ₹11 Cr | ₹11 Cr | ₹7.68 Cr | ₹6.34 Cr | ₹5.27 Cr |
Rent , Rates & Taxes | ₹0.22 Cr | ₹0.06 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.14 Cr |
Insurance | ₹2.34 Cr | ₹1.98 Cr | ₹1.78 Cr | ₹1.95 Cr | ₹1.68 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹6.84 Cr | ₹5.84 Cr | ₹5.52 Cr | ₹3.95 Cr | ₹2.57 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹1.33 Cr | ₹2.66 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.87 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹708 Cr | ₹715 Cr | ₹436 Cr | ₹336 Cr | ₹319 Cr |
Operating Profit (Excl OI) | ₹56 Cr | ₹52 Cr | ₹32 Cr | ₹28 Cr | ₹8.76 Cr |
Other Income | ₹13 Cr | ₹7.03 Cr | ₹12 Cr | ₹10.00 Cr | ₹3.44 Cr |
Interest Received | ₹3.53 Cr | ₹1.07 Cr | ₹2.42 Cr | ₹0.51 Cr | ₹0.51 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.45 Cr | ₹4.01 Cr | ₹1.53 Cr | ₹3.96 Cr | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹6.22 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.54 Cr | ₹1.95 Cr | ₹7.75 Cr | ₹5.52 Cr | ₹2.93 Cr |
Operating Profit | ₹68 Cr | ₹59 Cr | ₹44 Cr | ₹38 Cr | ₹12 Cr |
Interest | ₹24 Cr | ₹14 Cr | ₹22 Cr | ₹29 Cr | ₹58 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹13 Cr | ₹13 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.26 Cr | ₹0.14 Cr | ₹0.56 Cr | ₹0.02 Cr | ₹0.52 Cr |
Other Interest | ₹10 Cr | ₹0.60 Cr | ₹22 Cr | ₹29 Cr | ₹57 Cr |
PBDT | ₹45 Cr | ₹45 Cr | ₹22 Cr | ₹8.52 Cr | ₹-46 Cr |
Depreciation | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹21 Cr | ₹-2.60 Cr | ₹-16 Cr | ₹-70 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹21 Cr | ₹21 Cr | ₹-2.60 Cr | ₹-16 Cr | ₹-70 Cr |
Provision for Tax | ₹7.30 Cr | ₹30 Cr | ₹0.58 Cr | ₹0.96 Cr | ₹-21 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹7.48 Cr | ₹13 Cr | ₹0.58 Cr | ₹0.96 Cr | ₹-21 Cr |
Other taxes | ₹-0.18 Cr | ₹16 Cr | - | - | - |
Profit After Tax | ₹14 Cr | ₹-8.97 Cr | ₹-3.18 Cr | ₹-17 Cr | ₹-49 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-131 Cr | ₹-104 Cr | ₹-96 Cr | ₹-80 Cr | ₹-29 Cr |
Appropriations | ₹-117 Cr | ₹-113 Cr | ₹-99 Cr | ₹-96 Cr | ₹-79 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.22 Cr | ₹18 Cr | ₹5.15 Cr | ₹-0.84 Cr | ₹0.83 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.15 | ₹-2.71 | ₹-0.96 | ₹-5.95 | ₹-17.52 |
Adjusted EPS | ₹4.15 | ₹-2.71 | ₹-0.96 | ₹-5.95 | ₹-17.52 |
Compare Income Statement of peers of RAJSHREE SUGARS & CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAJSHREE SUGARS & CHEMICALS | ₹156.0 Cr | 0.2% | -1.1% | -37.8% | Stock Analytics | |
EID PARRY (INDIA) | ₹20,756.8 Cr | 0.7% | 21.9% | 44.9% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹12,372.6 Cr | -1.6% | 3.2% | 37.6% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,067.5 Cr | 1.3% | -6.1% | -11.3% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹6,681.3 Cr | -3.3% | -0.1% | -34% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,682.2 Cr | -0.3% | -4.7% | 21.2% | Stock Analytics |
RAJSHREE SUGARS & CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAJSHREE SUGARS & CHEMICALS | 0.2% |
-1.1% |
-37.8% |
SENSEX | -0.1% |
1% |
1.8% |
You may also like the below Video Courses