RAJSHREE SUGARS & CHEMICALS
|
RAJSHREE SUGARS & CHEMICALS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹28 Cr |
| Equity - Authorised | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹28 Cr |
| Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹28 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹231 Cr | ₹232 Cr | ₹218 Cr | ₹228 Cr | ₹2.35 Cr |
| Securities Premium | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
| Capital Reserves | ₹1.59 Cr | ₹1.59 Cr | ₹1.59 Cr | ₹1.59 Cr | ₹1.59 Cr |
| Profit & Loss Account Balance | ₹-92 Cr | ₹-117 Cr | ₹-131 Cr | ₹-104 Cr | ₹-96 Cr |
| General Reserves | ₹76 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr |
| Other Reserves | ₹231 Cr | ₹256 Cr | ₹256 Cr | ₹239 Cr | ₹6.97 Cr |
| Reserve excluding Revaluation Reserve | ₹231 Cr | ₹232 Cr | ₹218 Cr | ₹228 Cr | ₹2.35 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹264 Cr | ₹265 Cr | ₹251 Cr | ₹261 Cr | ₹31 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹272 Cr | ₹312 Cr | ₹381 Cr | ₹388 Cr | ₹396 Cr |
| Non Convertible Debentures | ₹211 Cr | ₹214 Cr | ₹216 Cr | ₹235 Cr | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹61 Cr | ₹98 Cr | ₹115 Cr | ₹153 Cr | ₹396 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹49 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.51 Cr | ₹-12 Cr | ₹-19 Cr | ₹-49 Cr | ₹-55 Cr |
| Deferred Tax Assets | ₹52 Cr | ₹63 Cr | ₹72 Cr | ₹129 Cr | ₹138 Cr |
| Deferred Tax Liability | ₹51 Cr | ₹51 Cr | ₹53 Cr | ₹80 Cr | ₹83 Cr |
| Other Long Term Liabilities | ₹0.06 Cr | ₹0.00 Cr | ₹0.50 Cr | ₹0.12 Cr | ₹0.38 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.36 Cr | - | ₹0.13 Cr | ₹0.59 Cr | ₹0.55 Cr |
| Total Non-Current Liabilities | ₹271 Cr | ₹301 Cr | ₹362 Cr | ₹340 Cr | ₹343 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹91 Cr | ₹118 Cr | ₹136 Cr | ₹163 Cr | ₹145 Cr |
| Sundry Creditors | ₹91 Cr | ₹118 Cr | ₹136 Cr | ₹163 Cr | ₹145 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹57 Cr | ₹109 Cr | ₹53 Cr | ₹124 Cr | ₹102 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹20 Cr | ₹22 Cr | ₹20 Cr | ₹50 Cr | ₹29 Cr |
| Interest Accrued But Not Due | - | - | - | ₹22 Cr | ₹26 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹37 Cr | ₹86 Cr | ₹33 Cr | ₹52 Cr | ₹46 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹2.36 Cr | ₹1.79 Cr | ₹0.48 Cr | ₹0.61 Cr | ₹1.28 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.36 Cr | ₹1.79 Cr | ₹0.48 Cr | ₹0.61 Cr | ₹1.28 Cr |
| Total Current Liabilities | ₹150 Cr | ₹228 Cr | ₹189 Cr | ₹288 Cr | ₹248 Cr |
| Total Liabilities | ₹685 Cr | ₹794 Cr | ₹803 Cr | ₹889 Cr | ₹621 Cr |
| ASSETS | |||||
| Gross Block | ₹1,018 Cr | ₹1,039 Cr | ₹1,039 Cr | ₹1,038 Cr | ₹848 Cr |
| Less: Accumulated Depreciation | ₹493 Cr | ₹470 Cr | ₹449 Cr | ₹427 Cr | ₹421 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹524 Cr | ₹569 Cr | ₹589 Cr | ₹612 Cr | ₹427 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.26 Cr | ₹1.14 Cr | ₹0.37 Cr | ₹0.90 Cr | ₹1.24 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.46 Cr | ₹1.35 Cr | ₹6.28 Cr | ₹5.80 Cr | ₹6.04 Cr |
| Other Non Current Assets | ₹1.57 Cr | ₹1.92 Cr | ₹1.17 Cr | ₹1.12 Cr | ₹0.09 Cr |
| Total Non-Current Assets | ₹529 Cr | ₹573 Cr | ₹597 Cr | ₹620 Cr | ₹434 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹117 Cr | ₹172 Cr | ₹149 Cr | ₹177 Cr | ₹122 Cr |
| Raw Materials | - | ₹1.08 Cr | - | - | ₹1.00 Cr |
| Work-in Progress | ₹14 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
| Finished Goods | ₹88 Cr | ₹138 Cr | ₹120 Cr | ₹147 Cr | ₹92 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹9.98 Cr |
| Other Inventory | ₹1.38 Cr | ₹1.17 Cr | ₹1.19 Cr | ₹4.15 Cr | ₹8.26 Cr |
| Sundry Debtors | ₹24 Cr | ₹31 Cr | ₹40 Cr | ₹30 Cr | ₹31 Cr |
| Debtors more than Six months | ₹12 Cr | ₹16 Cr | ₹17 Cr | ₹11 Cr | ₹9.11 Cr |
| Debtors Others | ₹12 Cr | ₹15 Cr | ₹22 Cr | ₹20 Cr | ₹22 Cr |
| Cash and Bank | ₹1.34 Cr | ₹4.98 Cr | ₹1.90 Cr | ₹2.54 Cr | ₹2.10 Cr |
| Cash in hand | ₹0.17 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.20 Cr |
| Balances at Bank | ₹1.17 Cr | ₹4.85 Cr | ₹1.75 Cr | ₹2.39 Cr | ₹1.90 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹9.07 Cr | ₹9.91 Cr | ₹8.72 Cr | ₹53 Cr | ₹25 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.27 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Prepaid Expenses | ₹3.39 Cr | ₹3.88 Cr | ₹2.85 Cr | ₹2.71 Cr | ₹2.23 Cr |
| Other current_assets | ₹5.68 Cr | ₹6.04 Cr | ₹5.59 Cr | ₹50 Cr | ₹22 Cr |
| Short Term Loans and Advances | ₹4.96 Cr | ₹3.48 Cr | ₹6.59 Cr | ₹5.87 Cr | ₹6.85 Cr |
| Advances recoverable in cash or in kind | ₹1.43 Cr | ₹0.45 Cr | ₹3.36 Cr | ₹3.22 Cr | ₹2.35 Cr |
| Advance income tax and TDS | ₹0.80 Cr | ₹0.61 Cr | ₹1.23 Cr | ₹0.83 Cr | ₹2.50 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.74 Cr | ₹2.42 Cr | ₹2.00 Cr | ₹1.83 Cr | ₹1.99 Cr |
| Total Current Assets | ₹157 Cr | ₹221 Cr | ₹205 Cr | ₹269 Cr | ₹187 Cr |
| Net Current Assets (Including Current Investments) | ₹6.72 Cr | ₹-7.73 Cr | ₹16 Cr | ₹-18 Cr | ₹-61 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹685 Cr | ₹794 Cr | ₹803 Cr | ₹889 Cr | ₹621 Cr |
| Contingent Liabilities | ₹299 Cr | ₹261 Cr | ₹161 Cr | ₹339 Cr | ₹317 Cr |
| Total Debt | ₹299 Cr | ₹392 Cr | ₹400 Cr | ₹427 Cr | ₹432 Cr |
| Book Value | - | 79.96 | 75.87 | 78.80 | 10.83 |
| Adjusted Book Value | 79.72 | 79.96 | 75.87 | 78.80 | 10.83 |
Compare Balance Sheet of peers of RAJSHREE SUGARS & CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAJSHREE SUGARS & CHEMICALS | ₹129.8 Cr | -1.6% | -3.4% | -38.9% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,681.7 Cr | 0.1% | -1.3% | 24.6% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,527.0 Cr | 0.9% | 0.5% | -22.9% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,994.2 Cr | -0.1% | 4.6% | -9.9% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹5,985.3 Cr | -1.5% | -5.2% | -33.6% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,600.7 Cr | 0.8% | 6.7% | 0.4% | Stock Analytics | |
RAJSHREE SUGARS & CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAJSHREE SUGARS & CHEMICALS | -1.6% |
-3.4% |
-38.9% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses