Home > Income Statement > RAJSHREE POLYPACK

RAJSHREE POLYPACK
Income Statement

RAJSHREE POLYPACK is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RAJSHREE POLYPACK
Please provide your vote to see the results

RAJSHREE POLYPACK Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹334 Cr₹330 Cr₹275 Cr₹253 Cr₹199 Cr
     Sales ₹333 Cr₹328 Cr₹273 Cr₹252 Cr₹198 Cr
     Job Work/ Contract Receipts -₹0.13 Cr₹0.01 Cr--
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.39 Cr₹1.82 Cr₹1.67 Cr₹0.58 Cr₹1.05 Cr
Less: Excise Duty -----
Net Sales ₹332 Cr₹330 Cr₹274 Cr₹252 Cr₹199 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.88 Cr₹1.51 Cr₹-3.90 Cr₹-7.85 Cr₹-13 Cr
Raw Material Consumed ₹185 Cr₹187 Cr₹157 Cr₹150 Cr₹132 Cr
     Opening Raw Materials ₹28 Cr₹31 Cr₹31 Cr₹16 Cr₹8.42 Cr
     Purchases Raw Materials ₹194 Cr₹181 Cr₹148 Cr₹161 Cr₹137 Cr
     Closing Raw Materials ₹37 Cr₹28 Cr₹31 Cr₹31 Cr₹16 Cr
     Other Direct Purchases / Brought in cost ₹0.52 Cr₹2.70 Cr₹9.26 Cr₹3.81 Cr₹2.99 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹16 Cr₹14 Cr₹12 Cr₹6.67 Cr
     Electricity & Power ₹18 Cr₹16 Cr₹14 Cr₹12 Cr₹6.67 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹25 Cr₹23 Cr₹21 Cr₹16 Cr
     Salaries, Wages & Bonus ₹27 Cr₹23 Cr₹22 Cr₹19 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.20 Cr₹1.09 Cr₹1.05 Cr₹0.77 Cr₹0.59 Cr
     Workmen and Staff Welfare Expenses ₹0.52 Cr₹0.49 Cr₹0.36 Cr₹0.41 Cr₹0.34 Cr
     Other Employees Cost ₹0.60 Cr₹0.41 Cr₹0.31 Cr₹0.25 Cr₹0.15 Cr
Other Manufacturing Expenses ₹34 Cr₹32 Cr₹25 Cr₹21 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹13 Cr₹6.07 Cr₹3.28 Cr₹2.91 Cr
     Repairs and Maintenance ₹1.52 Cr₹1.18 Cr₹1.32 Cr₹1.29 Cr₹0.63 Cr
     Packing Material Consumed ₹14 Cr₹12 Cr₹11 Cr₹11 Cr₹7.86 Cr
     Other Mfg Exp ₹6.38 Cr₹5.38 Cr₹6.19 Cr₹5.62 Cr₹4.02 Cr
General and Administration Expenses ₹9.24 Cr₹8.57 Cr₹8.06 Cr₹8.14 Cr₹6.62 Cr
     Rent , Rates & Taxes ₹0.52 Cr₹0.39 Cr₹0.27 Cr₹0.45 Cr₹0.51 Cr
     Insurance ₹1.50 Cr₹1.46 Cr₹1.22 Cr₹1.27 Cr₹1.01 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.88 Cr₹2.70 Cr₹2.86 Cr₹2.95 Cr₹1.19 Cr
     Traveling and conveyance ₹1.93 Cr₹1.83 Cr₹1.44 Cr₹1.37 Cr₹1.10 Cr
     Other Administration ₹2.41 Cr₹2.21 Cr₹2.27 Cr₹2.09 Cr₹2.81 Cr
Selling and Distribution Expenses ₹16 Cr₹15 Cr₹14 Cr₹12 Cr₹8.18 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹12 Cr₹13 Cr₹12 Cr₹10 Cr₹6.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.63 Cr₹2.70 Cr₹2.17 Cr₹1.49 Cr₹1.22 Cr
Miscellaneous Expenses ₹3.16 Cr₹2.43 Cr₹3.86 Cr₹3.08 Cr₹0.84 Cr
     Bad debts /advances written off ₹0.59 Cr----
     Provision for doubtful debts --₹1.36 Cr₹0.97 Cr₹0.55 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr--₹0.01 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.53 Cr₹2.43 Cr₹2.50 Cr₹2.10 Cr₹0.29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹288 Cr₹288 Cr₹241 Cr₹219 Cr₹173 Cr
Operating Profit (Excl OI) ₹45 Cr₹41 Cr₹33 Cr₹33 Cr₹26 Cr
Other Income ₹6.43 Cr₹4.96 Cr₹2.90 Cr₹2.10 Cr₹1.10 Cr
     Interest Received ₹3.73 Cr₹2.75 Cr₹0.81 Cr₹0.30 Cr₹0.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.13 Cr₹0.02 Cr₹0.13 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.62 Cr₹0.98 Cr-₹0.28 Cr₹0.02 Cr
     Foreign Exchange Gains ₹1.27 Cr₹0.09 Cr₹0.84 Cr₹0.77 Cr₹0.29 Cr
     Others ₹0.68 Cr₹1.13 Cr₹1.13 Cr₹0.75 Cr₹0.26 Cr
Operating Profit ₹51 Cr₹46 Cr₹36 Cr₹35 Cr₹27 Cr
Interest ₹11 Cr₹9.54 Cr₹8.38 Cr₹7.01 Cr₹3.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.84 Cr₹0.75 Cr₹0.44 Cr₹0.62 Cr₹0.56 Cr
     Other Interest ₹9.86 Cr₹8.79 Cr₹7.94 Cr₹6.39 Cr₹2.54 Cr
PBDT ₹40 Cr₹37 Cr₹28 Cr₹28 Cr₹24 Cr
Depreciation ₹17 Cr₹17 Cr₹16 Cr₹14 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹19 Cr₹12 Cr₹14 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹23 Cr₹13 Cr₹12 Cr₹14 Cr₹13 Cr
Provision for Tax ₹5.61 Cr₹5.02 Cr₹3.29 Cr₹3.68 Cr₹3.28 Cr
     Current Income Tax ₹4.46 Cr₹3.45 Cr₹2.96 Cr₹2.86 Cr₹2.55 Cr
     Deferred Tax ₹1.13 Cr₹0.70 Cr₹0.24 Cr₹0.79 Cr₹0.68 Cr
     Other taxes ₹0.03 Cr₹0.87 Cr₹0.09 Cr₹0.03 Cr₹0.05 Cr
Profit After Tax ₹17 Cr₹7.96 Cr₹8.64 Cr₹11 Cr₹9.57 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹17 Cr₹7.96 Cr₹8.64 Cr₹11 Cr₹9.57 Cr
Adjustments to PAT -----
Profit Balance B/F ₹85 Cr₹77 Cr₹69 Cr₹59 Cr₹50 Cr
Appropriations ₹102 Cr₹85 Cr₹78 Cr₹69 Cr₹60 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.04 Cr₹-0.06 Cr₹0.88 Cr₹0.50 Cr₹1.14 Cr
Equity Dividend % ---₹5.00₹5.00
Earnings Per Share ₹2.32₹1.09₹2.36₹9.31₹8.52
Adjusted EPS ₹2.32₹1.09₹1.18₹1.55₹1.42

Compare Income Statement of peers of RAJSHREE POLYPACK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAJSHREE POLYPACK ₹131.9 Cr -2% -15.8% -4.9% Stock Analytics
SUPREME INDUSTRIES ₹45,094.5 Cr 4.1% 8.9% -15.5% Stock Analytics
ASTRAL ₹37,347.8 Cr -0.7% 2.1% 1% Stock Analytics
GARWARE HITECH FILMS ₹15,480.3 Cr -3.3% 7.1% 133.2% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹13,905.3 Cr -1.4% 0.1% 28.1% Stock Analytics
FINOLEX INDUSTRIES ₹9,189.3 Cr -0.2% -1.9% -19.5% Stock Analytics


RAJSHREE POLYPACK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAJSHREE POLYPACK

-2%

-15.8%

-4.9%

SENSEX

0.9%

-0.8%

-10.5%


You may also like the below Video Courses