Home > Income Statement > RAJRATAN GLOBAL WIRE

RAJRATAN GLOBAL WIRE
Income Statement

RAJRATAN GLOBAL WIRE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RAJRATAN GLOBAL WIRE
Please provide your vote to see the results

RAJRATAN GLOBAL WIRE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹896 Cr₹547 Cr₹480 Cr₹493 Cr₹349 Cr
     Sales ₹895 Cr₹546 Cr₹480 Cr₹493 Cr₹348 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.34 Cr₹0.10 Cr₹0.03 Cr₹0.26 Cr₹0.62 Cr
Less: Excise Duty ----₹4.20 Cr
Net Sales ₹893 Cr₹547 Cr₹480 Cr₹493 Cr₹345 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹5.93 Cr₹2.27 Cr₹-10 Cr₹-0.19 Cr
Raw Material Consumed ₹549 Cr₹331 Cr₹291 Cr₹341 Cr₹222 Cr
     Opening Raw Materials ₹30 Cr₹15 Cr₹18 Cr₹20 Cr₹13 Cr
     Purchases Raw Materials ₹557 Cr₹339 Cr₹284 Cr₹324 Cr₹228 Cr
     Closing Raw Materials ₹48 Cr₹30 Cr₹15 Cr₹18 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹10 Cr₹6.76 Cr₹4.92 Cr₹15 Cr₹1.04 Cr
     Other raw material cost -----
Power & Fuel Cost ₹53 Cr₹38 Cr₹39 Cr₹38 Cr₹29 Cr
     Electricity & Power ₹53 Cr₹38 Cr₹39 Cr₹38 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹28 Cr₹27 Cr₹24 Cr₹21 Cr
     Salaries, Wages & Bonus ₹30 Cr₹26 Cr₹24 Cr₹22 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.63 Cr₹1.26 Cr₹1.34 Cr₹1.16 Cr₹1.02 Cr
     Workmen and Staff Welfare Expenses ₹1.24 Cr₹0.90 Cr₹1.30 Cr₹0.87 Cr₹0.70 Cr
     Other Employees Cost ₹0.27 Cr₹0.27 Cr₹0.24 Cr₹0.19 Cr₹0.41 Cr
Other Manufacturing Expenses ₹34 Cr₹23 Cr₹24 Cr₹23 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.71 Cr₹3.57 Cr₹5.73 Cr₹4.55 Cr₹4.85 Cr
     Packing Material Consumed ₹6.76 Cr₹3.85 Cr₹3.53 Cr₹3.67 Cr₹3.16 Cr
     Other Mfg Exp ₹19 Cr₹15 Cr₹15 Cr₹14 Cr₹11 Cr
General and Administration Expenses ₹2.76 Cr₹2.08 Cr₹1.61 Cr₹1.20 Cr₹1.16 Cr
     Rent , Rates & Taxes ₹0.62 Cr₹0.23 Cr₹0.12 Cr₹0.10 Cr₹0.21 Cr
     Insurance ₹0.36 Cr₹0.19 Cr₹0.17 Cr₹0.16 Cr₹0.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.73 Cr₹1.02 Cr₹0.87 Cr₹0.54 Cr₹0.45 Cr
     Traveling and conveyance -----
     Other Administration ₹0.05 Cr₹0.64 Cr₹0.45 Cr₹0.40 Cr₹0.37 Cr
Selling and Distribution Expenses ₹46 Cr₹21 Cr₹18 Cr₹18 Cr₹14 Cr
     Advertisement & Sales Promotion ₹21 Cr----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹25 Cr₹14 Cr₹13 Cr₹12 Cr₹9.19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹7.04 Cr₹5.12 Cr₹5.97 Cr₹4.87 Cr
Miscellaneous Expenses ₹5.97 Cr₹5.75 Cr₹8.35 Cr₹6.31 Cr₹5.07 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.14 Cr₹0.13 Cr₹0.13 Cr₹0.03 Cr₹0.02 Cr
     Losson disposal of fixed assets(net) ₹0.52 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.31 Cr₹5.62 Cr₹8.22 Cr₹6.28 Cr₹5.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹711 Cr₹454 Cr₹412 Cr₹440 Cr₹311 Cr
Operating Profit (Excl OI) ₹182 Cr₹92 Cr₹68 Cr₹52 Cr₹33 Cr
Other Income ₹2.00 Cr₹1.63 Cr₹1.17 Cr₹1.70 Cr₹4.93 Cr
     Interest Received ₹0.70 Cr₹0.30 Cr₹0.59 Cr₹0.82 Cr₹1.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.07 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr---₹0.06 Cr
     Foreign Exchange Gains ₹0.91 Cr₹1.33 Cr₹0.58 Cr₹0.81 Cr₹3.81 Cr
     Others ₹0.37 Cr---₹0.03 Cr
Operating Profit ₹184 Cr₹94 Cr₹69 Cr₹54 Cr₹38 Cr
Interest ₹15 Cr₹13 Cr₹13 Cr₹11 Cr₹8.67 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.15 Cr₹1.87 Cr₹1.84 Cr₹1.90 Cr₹2.00 Cr
     Other Interest ₹13 Cr₹12 Cr₹12 Cr₹8.91 Cr₹6.67 Cr
PBDT ₹168 Cr₹80 Cr₹56 Cr₹43 Cr₹30 Cr
Depreciation ₹16 Cr₹14 Cr₹12 Cr₹9.19 Cr₹7.74 Cr
Profit Before Taxation & Exceptional Items ₹153 Cr₹66 Cr₹44 Cr₹34 Cr₹22 Cr
Exceptional Income / Expenses ----₹1.66 Cr
Profit Before Tax ₹153 Cr₹66 Cr₹44 Cr₹34 Cr₹24 Cr
Provision for Tax ₹28 Cr₹13 Cr₹11 Cr₹7.39 Cr₹6.37 Cr
     Current Income Tax ₹29 Cr₹14 Cr₹7.55 Cr₹5.94 Cr₹3.99 Cr
     Deferred Tax ₹-0.91 Cr₹-0.75 Cr₹3.12 Cr₹1.45 Cr₹2.38 Cr
     Other taxes -₹0.19 Cr---
Profit After Tax ₹124 Cr₹53 Cr₹33 Cr₹27 Cr₹17 Cr
Extra items -----
Minority Interest ----₹-0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹124 Cr₹53 Cr₹33 Cr₹27 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹108 Cr₹65 Cr₹55 Cr₹42 Cr₹30 Cr
Appropriations ₹233 Cr₹118 Cr₹88 Cr₹69 Cr₹47 Cr
     General Reserves ₹45 Cr₹10.00 Cr₹18 Cr₹6.00 Cr₹6.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.42 Cr--
     Other Appropriation ₹7.97 Cr₹0.11 Cr₹1.57 Cr₹-0.64 Cr₹-1.62 Cr
Equity Dividend % ₹100.00₹80.00₹20.00₹20.00₹15.00
Earnings Per Share ₹24.50₹52.34₹32.56₹61.40₹39.33
Adjusted EPS ₹24.50₹10.47₹6.51₹5.26₹3.37

Compare Income Statement of peers of RAJRATAN GLOBAL WIRE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAJRATAN GLOBAL WIRE ₹3,214.9 Cr -4.3% 2% -23.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,196.1 Cr 0.1% 10.4% 81% Stock Analytics
BOSCH ₹85,260.2 Cr -2.9% -3.9% 53.8% Stock Analytics
UNO MINDA ₹41,148.2 Cr -1.1% 10.4% 40.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,119.0 Cr -2.1% -1.7% 43% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,536.6 Cr 1.9% -8.5% 37.9% Stock Analytics


RAJRATAN GLOBAL WIRE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAJRATAN GLOBAL WIRE

-4.3%

2%

-23.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses