Home > Income Statement > RAJOO ENGINEERS

RAJOO ENGINEERS
Income Statement

RAJOO ENGINEERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RAJOO ENGINEERS
Please provide your vote to see the results

RAJOO ENGINEERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹254 Cr₹197 Cr₹160 Cr₹190 Cr₹170 Cr
     Sales ₹249 Cr₹193 Cr₹157 Cr₹182 Cr₹163 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.86 Cr₹1.02 Cr₹0.83 Cr₹1.55 Cr₹1.53 Cr
     Revenue from property development -----
     Other Operational Income ₹3.54 Cr₹3.71 Cr₹2.33 Cr₹6.93 Cr₹5.42 Cr
Less: Excise Duty ---₹0.00 Cr₹0.01 Cr
Net Sales ₹254 Cr₹197 Cr₹160 Cr₹190 Cr₹170 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-27 Cr₹-36 Cr₹2.08 Cr₹1.42 Cr₹12 Cr
Raw Material Consumed ₹168 Cr₹153 Cr₹96 Cr₹118 Cr₹93 Cr
     Opening Raw Materials ₹54 Cr₹43 Cr₹37 Cr₹41 Cr₹34 Cr
     Purchases Raw Materials ₹168 Cr₹164 Cr₹102 Cr₹117 Cr₹97 Cr
     Closing Raw Materials ₹54 Cr₹54 Cr₹43 Cr₹40 Cr₹39 Cr
     Other Direct Purchases / Brought in cost --₹0.11 Cr₹0.47 Cr₹1.47 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.68 Cr₹2.52 Cr₹2.40 Cr₹1.98 Cr₹1.60 Cr
     Electricity & Power ₹2.31 Cr₹2.16 Cr₹2.04 Cr₹1.38 Cr₹1.60 Cr
     Oil, Fuel & Natural gas ₹0.21 Cr₹0.19 Cr₹0.22 Cr₹0.47 Cr-
     Coals etc -----
     Other power & fuel ₹0.17 Cr₹0.16 Cr₹0.14 Cr₹0.13 Cr-
Employee Cost ₹24 Cr₹20 Cr₹18 Cr₹18 Cr₹15 Cr
     Salaries, Wages & Bonus ₹21 Cr₹18 Cr₹16 Cr₹15 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.79 Cr₹0.72 Cr₹0.66 Cr₹0.66 Cr₹1.55 Cr
     Workmen and Staff Welfare Expenses ₹1.05 Cr₹0.89 Cr₹1.24 Cr₹1.19 Cr₹0.67 Cr
     Other Employees Cost ₹0.60 Cr₹0.26 Cr₹0.81 Cr₹0.48 Cr-
Other Manufacturing Expenses ₹15 Cr₹13 Cr₹11 Cr₹11 Cr₹9.35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.51 Cr₹7.03 Cr₹7.07 Cr₹6.85 Cr₹5.10 Cr
     Repairs and Maintenance ₹1.05 Cr₹1.65 Cr₹1.02 Cr₹0.89 Cr₹0.89 Cr
     Packing Material Consumed ₹1.33 Cr₹0.98 Cr₹0.64 Cr₹1.15 Cr₹1.06 Cr
     Other Mfg Exp ₹2.96 Cr₹2.96 Cr₹1.86 Cr₹2.06 Cr₹2.31 Cr
General and Administration Expenses ₹9.91 Cr₹7.21 Cr₹5.88 Cr₹5.87 Cr₹3.88 Cr
     Rent , Rates & Taxes ₹0.11 Cr₹0.07 Cr₹0.03 Cr₹0.92 Cr₹0.20 Cr
     Insurance ₹0.49 Cr₹0.52 Cr₹0.37 Cr₹0.45 Cr₹0.39 Cr
     Printing and stationery ₹1.09 Cr₹0.68 Cr₹0.69 Cr₹0.66 Cr₹0.52 Cr
     Professional and legal fees ₹3.14 Cr₹1.62 Cr₹1.49 Cr₹1.67 Cr₹1.98 Cr
     Traveling and conveyance ₹3.56 Cr₹2.95 Cr₹2.17 Cr₹1.04 Cr₹0.69 Cr
     Other Administration ₹1.52 Cr₹1.36 Cr₹1.13 Cr₹1.13 Cr₹0.10 Cr
Selling and Distribution Expenses ₹15 Cr₹9.96 Cr₹9.49 Cr₹12 Cr₹10 Cr
     Advertisement & Sales Promotion ₹4.23 Cr₹3.96 Cr₹3.60 Cr₹0.41 Cr₹0.41 Cr
     Sales Commissions & Incentives ₹6.30 Cr₹3.40 Cr₹2.88 Cr₹3.01 Cr₹5.00 Cr
     Freight and Forwarding ₹3.99 Cr₹2.11 Cr₹1.62 Cr₹4.37 Cr₹2.60 Cr
     Handling and Clearing Charges ----₹0.47 Cr
     Other Selling Expenses ₹0.60 Cr₹0.50 Cr₹1.40 Cr₹3.81 Cr₹1.97 Cr
Miscellaneous Expenses ₹0.35 Cr₹0.82 Cr₹0.37 Cr₹0.32 Cr₹3.43 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.16 Cr--₹0.72 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.01 Cr--₹0.01 Cr
     Losson foreign exchange fluctuations ----₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.35 Cr₹0.65 Cr₹0.37 Cr₹0.32 Cr₹2.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹207 Cr₹171 Cr₹146 Cr₹168 Cr₹149 Cr
Operating Profit (Excl OI) ₹47 Cr₹27 Cr₹14 Cr₹23 Cr₹21 Cr
Other Income ₹5.38 Cr₹3.95 Cr₹2.76 Cr₹1.98 Cr₹0.72 Cr
     Interest Received ₹4.67 Cr₹2.62 Cr₹1.43 Cr₹0.95 Cr₹0.39 Cr
     Dividend Received ₹0.02 Cr₹0.49 Cr---
     Profit on sale of Fixed Assets --₹0.81 Cr₹0.05 Cr-
     Profits on sale of Investments --₹0.03 Cr--
     Provision Written Back ----₹0.01 Cr
     Foreign Exchange Gains ₹0.25 Cr₹0.28 Cr₹0.26 Cr₹0.53 Cr-
     Others ₹0.45 Cr₹0.56 Cr₹0.24 Cr₹0.44 Cr₹0.32 Cr
Operating Profit ₹52 Cr₹31 Cr₹17 Cr₹24 Cr₹22 Cr
Interest ₹0.93 Cr₹0.67 Cr₹0.33 Cr₹0.33 Cr₹1.00 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.24 Cr₹0.01 Cr₹0.01 Cr₹0.11 Cr₹0.57 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.64 Cr₹0.50 Cr₹0.27 Cr₹0.21 Cr₹0.40 Cr
     Other Interest ₹0.05 Cr₹0.16 Cr₹0.05 Cr₹0.01 Cr₹0.03 Cr
PBDT ₹51 Cr₹30 Cr₹16 Cr₹24 Cr₹21 Cr
Depreciation ₹4.13 Cr₹3.54 Cr₹3.47 Cr₹3.50 Cr₹3.51 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹26 Cr₹13 Cr₹21 Cr₹17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹47 Cr₹26 Cr₹13 Cr₹21 Cr₹17 Cr
Provision for Tax ₹12 Cr₹6.71 Cr₹2.97 Cr₹5.56 Cr₹5.02 Cr
     Current Income Tax ₹11 Cr₹6.76 Cr₹2.93 Cr₹5.99 Cr₹4.72 Cr
     Deferred Tax ₹0.15 Cr₹-0.05 Cr₹0.04 Cr₹-0.43 Cr₹0.30 Cr
     Other taxes -----
Profit After Tax ₹35 Cr₹20 Cr₹10 Cr₹15 Cr₹12 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹2.82 Cr₹1.30 Cr₹1.47 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹38 Cr₹21 Cr₹11 Cr₹15 Cr₹12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹104 Cr₹86 Cr₹76 Cr₹61 Cr₹49 Cr
Appropriations ₹143 Cr₹107 Cr₹88 Cr₹76 Cr₹61 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.54 Cr₹2.63 Cr₹1.54 Cr-₹-0.10 Cr
Equity Dividend % ₹15.00₹25.00₹35.00₹25.00-
Earnings Per Share ₹2.32₹3.42₹1.87₹2.45₹1.96
Adjusted EPS ₹2.32₹1.28₹0.70₹0.92₹0.73

Compare Income Statement of peers of RAJOO ENGINEERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAJOO ENGINEERS ₹1,523.8 Cr -6.1% -14.2% -70.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹82,211.5 Cr -0.8% -0.7% -13% Stock Analytics
THERMAX ₹37,726.1 Cr -1.4% -5.1% -38.2% Stock Analytics
JYOTI CNC AUTOMATION ₹20,926.3 Cr -1.9% -2.5% -18.5% Stock Analytics
TRIVENI TURBINE ₹16,604.5 Cr -0.7% -3.6% -35.9% Stock Analytics
KIRLOSKAR BROTHERS ₹15,592.3 Cr 0.9% -5.2% 12% Stock Analytics


RAJOO ENGINEERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAJOO ENGINEERS

-6.1%

-14.2%

-70.3%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses