Home > Income Statement > RAJAPALAYAM MILLS

RAJAPALAYAM MILLS
Income Statement

COMMUNITY POLL
for RAJAPALAYAM MILLS
Please provide your vote to see the results

RAJAPALAYAM MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹714 Cr₹430 Cr₹361 Cr₹416 Cr₹430 Cr
     Sales ₹696 Cr₹417 Cr₹347 Cr₹402 Cr₹418 Cr
     Job Work/ Contract Receipts ₹7.25 Cr₹3.26 Cr₹4.52 Cr₹5.23 Cr₹4.74 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹9.88 Cr₹9.02 Cr₹8.68 Cr₹7.20 Cr
Less: Excise Duty ₹24 Cr₹15 Cr---
Net Sales ₹690 Cr₹415 Cr₹361 Cr₹416 Cr₹430 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-42 Cr₹34 Cr₹-19 Cr₹-17 Cr₹6.09 Cr
Raw Material Consumed ₹386 Cr₹198 Cr₹204 Cr₹235 Cr₹234 Cr
     Opening Raw Materials ₹87 Cr₹67 Cr₹90 Cr₹75 Cr₹98 Cr
     Purchases Raw Materials ₹425 Cr₹212 Cr₹173 Cr₹243 Cr₹202 Cr
     Closing Raw Materials ₹151 Cr₹87 Cr₹67 Cr₹90 Cr₹75 Cr
     Other Direct Purchases / Brought in cost ₹25 Cr₹6.84 Cr₹8.46 Cr₹6.61 Cr₹9.12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹40 Cr₹27 Cr₹28 Cr₹37 Cr₹31 Cr
     Electricity & Power ₹40 Cr₹27 Cr₹28 Cr₹37 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹84 Cr₹57 Cr₹57 Cr₹59 Cr₹51 Cr
     Salaries, Wages & Bonus ₹72 Cr₹49 Cr₹48 Cr₹50 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹7.76 Cr₹6.09 Cr₹6.23 Cr₹6.21 Cr₹5.57 Cr
     Workmen and Staff Welfare Expenses ₹4.42 Cr₹2.62 Cr₹2.51 Cr₹2.86 Cr₹2.20 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹61 Cr₹35 Cr₹32 Cr₹30 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹7.05 Cr₹4.67 Cr₹3.13 Cr₹2.14 Cr
     Repairs and Maintenance ₹34 Cr₹21 Cr₹21 Cr₹19 Cr₹21 Cr
     Packing Material Consumed ₹8.75 Cr₹5.40 Cr₹6.06 Cr₹6.37 Cr₹6.00 Cr
     Other Mfg Exp ₹1.34 Cr₹0.68 Cr₹0.83 Cr₹0.93 Cr₹0.88 Cr
General and Administration Expenses ₹9.88 Cr₹8.35 Cr₹8.48 Cr₹6.76 Cr₹6.77 Cr
     Rent , Rates & Taxes ₹1.78 Cr₹1.50 Cr₹1.27 Cr₹1.02 Cr₹1.23 Cr
     Insurance ₹3.48 Cr₹2.99 Cr₹2.55 Cr₹1.15 Cr₹0.90 Cr
     Printing and stationery ₹0.39 Cr₹0.30 Cr₹0.35 Cr₹0.37 Cr₹0.43 Cr
     Professional and legal fees ₹0.21 Cr₹0.08 Cr₹0.23 Cr₹0.12 Cr₹0.21 Cr
     Traveling and conveyance ₹0.74 Cr₹0.19 Cr₹0.91 Cr₹0.87 Cr₹0.83 Cr
     Other Administration ₹4.02 Cr₹3.48 Cr₹4.09 Cr₹4.09 Cr₹4.01 Cr
Selling and Distribution Expenses ₹18 Cr₹9.52 Cr₹7.95 Cr₹7.50 Cr₹6.54 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹6.56 Cr₹5.06 Cr₹4.00 Cr₹4.11 Cr₹3.34 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹4.47 Cr₹3.96 Cr₹3.39 Cr₹3.20 Cr
Miscellaneous Expenses ₹4.32 Cr₹4.04 Cr₹3.34 Cr₹2.66 Cr₹3.12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.36 Cr----
     Losson disposal of fixed assets(net) -₹0.63 Cr-₹0.20 Cr-
     Losson foreign exchange fluctuations -₹1.35 Cr₹2.18 Cr-₹0.91 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.96 Cr₹2.06 Cr₹1.16 Cr₹2.46 Cr₹2.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹561 Cr₹373 Cr₹323 Cr₹361 Cr₹368 Cr
Operating Profit (Excl OI) ₹129 Cr₹42 Cr₹38 Cr₹55 Cr₹62 Cr
Other Income ₹16 Cr₹3.61 Cr₹5.62 Cr₹13 Cr₹2.74 Cr
     Interest Received ₹2.67 Cr----
     Dividend Received ₹2.25 Cr₹2.25 Cr₹2.25 Cr₹11 Cr₹0.42 Cr
     Profit on sale of Fixed Assets ₹7.12 Cr-₹0.12 Cr-₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.01 Cr-₹0.13 Cr₹0.22 Cr-
     Others ₹2.55 Cr₹1.36 Cr₹3.12 Cr₹1.78 Cr₹2.30 Cr
Operating Profit ₹144 Cr₹46 Cr₹43 Cr₹68 Cr₹64 Cr
Interest ₹43 Cr₹44 Cr₹26 Cr₹22 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹39 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹4.40 Cr₹44 Cr₹26 Cr₹22 Cr₹18 Cr
PBDT ₹101 Cr₹1.28 Cr₹17 Cr₹46 Cr₹47 Cr
Depreciation ₹50 Cr₹48 Cr₹34 Cr₹32 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹51 Cr₹-46 Cr₹-16 Cr₹14 Cr₹14 Cr
Exceptional Income / Expenses ₹6.42 Cr₹-2.76 Cr---
Profit Before Tax ₹57 Cr₹-49 Cr₹-16 Cr₹14 Cr₹14 Cr
Provision for Tax ₹38 Cr₹-12 Cr₹-5.09 Cr₹-1.64 Cr₹-3.91 Cr
     Current Income Tax ₹0.15 Cr--₹1.03 Cr₹3.04 Cr
     Deferred Tax ₹5.49 Cr₹-12 Cr₹-5.09 Cr₹-0.86 Cr₹-6.95 Cr
     Other taxes ₹33 Cr₹-12 Cr₹-5.09 Cr₹-1.80 Cr-
Profit After Tax ₹19 Cr₹-37 Cr₹-11 Cr₹16 Cr₹18 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹148 Cr₹139 Cr₹103 Cr₹89 Cr₹97 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹167 Cr₹101 Cr₹92 Cr₹104 Cr₹115 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5.02 Cr₹32 Cr₹30 Cr₹103 Cr₹120 Cr
Appropriations ₹172 Cr₹133 Cr₹122 Cr₹208 Cr₹235 Cr
     General Reserves ₹6.32 Cr₹128 Cr₹85 Cr₹175 Cr₹129 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-14 Cr₹0.09 Cr₹4.92 Cr₹2.62 Cr₹3.39 Cr
Equity Dividend % ₹10.00₹5.00₹10.00₹40.00₹40.00
Earnings Per Share ₹193.93₹137.48₹125.09₹141.95₹156.84
Adjusted EPS ₹191.20₹135.54₹118.31₹134.25₹148.33

Compare Income Statement of peers of RAJAPALAYAM MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAJAPALAYAM MILLS ₹880.7 Cr -0.3% -16.7% 48.2% Stock Analytics
TRIDENT ₹20,338.0 Cr 1.9% -14.8% 41.8% Stock Analytics
FILATEX INDIA ₹2,759.0 Cr 2% -14.1% 67.6% Stock Analytics
NITIN SPINNERS ₹1,987.9 Cr -2.6% -10.4% 61.2% Stock Analytics
NAHAR SPINNING MILLS ₹1,048.6 Cr 0.2% -10.3% 13.7% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹1,001.5 Cr 0.6% -23.9% 26.4% Stock Analytics


RAJAPALAYAM MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAJAPALAYAM MILLS

-0.3%

-16.7%

48.2%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses