RAJA BAHADUR INTERNATIONAL
|
RAJA BAHADUR INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹28 Cr | ₹21 Cr | ₹19 Cr | ₹31 Cr | ₹94 Cr |
| Sales | ₹0.18 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.11 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | ₹3.17 Cr | ₹20 Cr | ₹86 Cr |
| Other Operational Income | ₹28 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹7.66 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹28 Cr | ₹21 Cr | ₹19 Cr | ₹31 Cr | ₹94 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.00 Cr | ₹0.00 Cr | ₹1.30 Cr | ₹16 Cr | ₹26 Cr |
| Raw Material Consumed | ₹0.11 Cr | ₹0.12 Cr | ₹0.71 Cr | ₹4.97 Cr | ₹44 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹0.11 Cr | ₹0.12 Cr | ₹0.71 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Other raw material cost | - | - | - | ₹4.85 Cr | ₹44 Cr |
| Power & Fuel Cost | ₹0.89 Cr | ₹1.42 Cr | ₹3.16 Cr | ₹1.21 Cr | ₹0.89 Cr |
| Electricity & Power | ₹0.80 Cr | ₹1.31 Cr | ₹2.83 Cr | ₹1.21 Cr | ₹0.89 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.09 Cr | ₹0.11 Cr | ₹0.33 Cr | - | - |
| Employee Cost | ₹2.46 Cr | ₹2.47 Cr | ₹2.61 Cr | ₹2.21 Cr | ₹3.14 Cr |
| Salaries, Wages & Bonus | ₹2.09 Cr | ₹2.07 Cr | ₹2.06 Cr | ₹1.92 Cr | ₹2.90 Cr |
| Contributions to EPF & Pension Funds | ₹0.15 Cr | ₹0.14 Cr | ₹0.04 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Workmen and Staff Welfare Expenses | ₹0.21 Cr | ₹0.26 Cr | ₹0.52 Cr | ₹0.14 Cr | ₹0.10 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1.30 Cr | ₹1.21 Cr | ₹2.53 Cr | ₹1.77 Cr | ₹5.97 Cr |
| Sub-contracted / Out sourced services | - | - | ₹1.92 Cr | ₹1.50 Cr | ₹5.84 Cr |
| Processing Charges | - | - | - | ₹0.01 Cr | - |
| Repairs and Maintenance | ₹0.85 Cr | ₹0.62 Cr | ₹0.61 Cr | ₹0.26 Cr | ₹0.13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.45 Cr | ₹0.59 Cr | - | - | - |
| General and Administration Expenses | ₹3.27 Cr | ₹2.91 Cr | ₹2.98 Cr | ₹1.65 Cr | ₹2.11 Cr |
| Rent , Rates & Taxes | ₹0.62 Cr | ₹0.51 Cr | ₹0.56 Cr | ₹0.24 Cr | ₹0.11 Cr |
| Insurance | ₹0.12 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Printing and stationery | ₹0.10 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹1.11 Cr | ₹1.05 Cr | ₹1.35 Cr | ₹0.86 Cr | ₹1.76 Cr |
| Traveling and conveyance | ₹0.97 Cr | ₹0.79 Cr | ₹0.41 Cr | ₹0.19 Cr | ₹0.06 Cr |
| Other Administration | ₹0.35 Cr | ₹0.37 Cr | ₹0.55 Cr | ₹0.27 Cr | ₹0.11 Cr |
| Selling and Distribution Expenses | ₹0.94 Cr | ₹0.68 Cr | ₹0.43 Cr | ₹0.55 Cr | ₹1.60 Cr |
| Advertisement & Sales Promotion | ₹0.94 Cr | ₹0.68 Cr | ₹0.43 Cr | ₹0.55 Cr | ₹1.60 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.34 Cr | ₹1.11 Cr | ₹0.74 Cr | ₹0.67 Cr | ₹0.59 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.20 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.34 Cr | ₹0.91 Cr | ₹0.74 Cr | ₹0.67 Cr | ₹0.59 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹10 Cr | ₹9.93 Cr | ₹14 Cr | ₹29 Cr | ₹84 Cr |
| Operating Profit (Excl OI) | ₹17 Cr | ₹11 Cr | ₹4.43 Cr | ₹2.11 Cr | ₹9.77 Cr |
| Other Income | ₹2.86 Cr | ₹2.05 Cr | ₹0.94 Cr | ₹0.71 Cr | ₹7.01 Cr |
| Interest Received | ₹1.91 Cr | ₹1.13 Cr | ₹0.41 Cr | ₹0.18 Cr | ₹0.04 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.08 Cr | - | - | - | ₹6.52 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.04 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.07 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.84 Cr | ₹0.89 Cr | ₹0.54 Cr | ₹0.47 Cr | ₹0.45 Cr |
| Operating Profit | ₹20 Cr | ₹13 Cr | ₹5.37 Cr | ₹2.82 Cr | ₹17 Cr |
| Interest | ₹17 Cr | ₹10 Cr | ₹9.32 Cr | ₹10 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹16 Cr | ₹9.95 Cr | ₹8.76 Cr | ₹10 Cr | ₹12 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.68 Cr | ₹0.15 Cr | ₹0.56 Cr | - | ₹0.00 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹3.62 Cr | ₹3.26 Cr | ₹-3.95 Cr | ₹-7.49 Cr | ₹5.04 Cr |
| Depreciation | ₹2.10 Cr | ₹1.63 Cr | ₹1.14 Cr | ₹1.10 Cr | ₹1.11 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.53 Cr | ₹1.62 Cr | ₹-5.09 Cr | ₹-8.60 Cr | ₹3.93 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1.53 Cr | ₹1.62 Cr | ₹-5.09 Cr | ₹-8.60 Cr | ₹3.93 Cr |
| Provision for Tax | ₹2.49 Cr | ₹0.39 Cr | ₹-0.64 Cr | ₹-3.57 Cr | ₹-13 Cr |
| Current Income Tax | - | - | - | - | ₹0.16 Cr |
| Deferred Tax | ₹2.49 Cr | ₹0.39 Cr | ₹-0.64 Cr | ₹-3.55 Cr | ₹-14 Cr |
| Other taxes | - | - | - | ₹-0.02 Cr | - |
| Profit After Tax | ₹-0.96 Cr | ₹1.24 Cr | ₹-4.45 Cr | ₹-5.03 Cr | ₹17 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-0.96 Cr | ₹1.24 Cr | ₹-4.45 Cr | ₹-5.03 Cr | ₹17 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-3.51 Cr | ₹-4.67 Cr | ₹-0.23 Cr | ₹4.76 Cr | ₹-13 Cr |
| Appropriations | ₹-4.47 Cr | ₹-3.43 Cr | ₹-4.68 Cr | ₹-0.27 Cr | ₹4.76 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.02 Cr | ₹0.08 Cr | ₹-0.01 Cr | ₹-0.04 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-38.58 | ₹49.60 | ₹-177.98 | ₹-201.04 | ₹693.30 |
| Adjusted EPS | ₹-38.58 | ₹49.60 | ₹-177.98 | ₹-201.04 | ₹693.30 |
Compare Income Statement of peers of RAJA BAHADUR INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAJA BAHADUR INTERNATIONAL | ₹135.3 Cr | -7.3% | 8.1% | -32.7% | Stock Analytics | |
| TRIDENT | ₹13,565.4 Cr | -0.5% | -4.4% | -20.8% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,696.9 Cr | -0.1% | -3.4% | 15.6% | Stock Analytics | |
| FILATEX INDIA | ₹2,186.5 Cr | 0.8% | -3.1% | -20.6% | Stock Analytics | |
| NITIN SPINNERS | ₹1,790.6 Cr | 1.3% | -0.2% | -27.6% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.5 Cr | 0.9% | -6.6% | NA | Stock Analytics | |
RAJA BAHADUR INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAJA BAHADUR INTERNATIONAL | -7.3% |
8.1% |
-32.7% |
| SENSEX | 0.5% |
-0.2% |
8.4% |
You may also like the below Video Courses