RAINBOW FOUNDATIONS
|
RAINBOW FOUNDATIONS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹93 Cr | ₹40 Cr | ₹36 Cr | ₹35 Cr | ₹26 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹93 Cr | ₹40 Cr | ₹36 Cr | ₹35 Cr | ₹26 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹93 Cr | ₹40 Cr | ₹36 Cr | ₹35 Cr | ₹26 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-19 Cr | ₹-3.56 Cr | ₹2.19 Cr | ₹0.34 Cr | ₹11 Cr |
Cost of Construction and Development | ₹86 Cr | ₹31 Cr | ₹27 Cr | ₹26 Cr | ₹7.41 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | - | - | - | - | - |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | ₹86 Cr | ₹31 Cr | ₹27 Cr | ₹26 Cr | ₹7.41 Cr |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹0.18 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.18 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.06 Cr | ₹0.95 Cr | ₹0.85 Cr | ₹0.84 Cr | ₹0.71 Cr |
Salaries, Wages & Bonus | ₹1.05 Cr | ₹0.94 Cr | ₹0.85 Cr | ₹0.83 Cr | ₹0.70 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹1.05 Cr | ₹0.52 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.44 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.86 Cr | ₹0.41 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.35 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹0.19 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.09 Cr |
General and Administration Expenses | ₹0.30 Cr | ₹0.98 Cr | ₹1.32 Cr | ₹0.49 Cr | ₹0.64 Cr |
Rent , Rates & Taxes | ₹0.09 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹0.31 Cr | ₹0.48 Cr |
Insurance | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.16 Cr | ₹0.63 Cr | ₹0.47 Cr | ₹0.12 Cr | ₹0.10 Cr |
Other Administration | ₹0.04 Cr | ₹0.04 Cr | ₹0.43 Cr | ₹0.04 Cr | ₹0.04 Cr |
Selling and Distribution Expenses | ₹0.14 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.15 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | ₹0.12 Cr | - | - | - | ₹0.13 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.44 Cr | ₹0.21 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.13 Cr |
Bad debts /advances written off | ₹0.36 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.07 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹70 Cr | ₹30 Cr | ₹32 Cr | ₹28 Cr | ₹21 Cr |
Operating Profit (Excl OI) | ₹23 Cr | ₹10 Cr | ₹4.10 Cr | ₹6.39 Cr | ₹5.03 Cr |
Other Income | ₹3.72 Cr | ₹5.33 Cr | ₹3.54 Cr | ₹3.06 Cr | ₹3.31 Cr |
Interest Received | ₹3.49 Cr | ₹4.92 Cr | ₹3.47 Cr | ₹3.01 Cr | ₹3.25 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.21 Cr | ₹0.41 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr |
Operating Profit | ₹27 Cr | ₹15 Cr | ₹7.63 Cr | ₹9.45 Cr | ₹8.34 Cr |
Interest | ₹22 Cr | ₹14 Cr | ₹6.27 Cr | ₹7.78 Cr | ₹5.93 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.24 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.23 Cr |
Other Interest | ₹22 Cr | ₹13 Cr | ₹6.24 Cr | ₹7.74 Cr | ₹5.70 Cr |
PBDT | ₹4.83 Cr | ₹1.95 Cr | ₹1.36 Cr | ₹1.67 Cr | ₹2.42 Cr |
Depreciation | ₹0.53 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.09 Cr |
Profit Before Taxation & Exceptional Items | ₹4.30 Cr | ₹1.84 Cr | ₹1.25 Cr | ₹1.52 Cr | ₹2.33 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹4.30 Cr | ₹1.84 Cr | ₹1.25 Cr | ₹1.52 Cr | ₹2.33 Cr |
Provision for Tax | ₹1.10 Cr | ₹0.49 Cr | ₹0.95 Cr | ₹0.38 Cr | ₹0.62 Cr |
Current Income Tax | ₹1.13 Cr | ₹0.47 Cr | ₹0.92 Cr | ₹0.35 Cr | ₹0.56 Cr |
Deferred Tax | ₹-0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.06 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹3.19 Cr | ₹1.35 Cr | ₹0.30 Cr | ₹1.14 Cr | ₹1.70 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr |
Appropriations | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.64 | ₹0.27 | ₹0.54 | ₹2.07 | ₹3.09 |
Adjusted EPS | ₹0.64 | ₹0.27 | ₹0.54 | ₹0.97 | ₹1.45 |
Compare Income Statement of peers of RAINBOW FOUNDATIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAINBOW FOUNDATIONS | ₹214.7 Cr | -7.4% | 10.4% | 180.9% | Stock Analytics | |
DLF | ₹166,774.0 Cr | -1% | -1% | -26.3% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹132,596.0 Cr | 0.7% | 11.2% | 6.1% | Stock Analytics | |
GODREJ PROPERTIES | ₹65,012.3 Cr | 0.6% | 1.4% | -18.3% | Stock Analytics | |
OBEROI REALTY | ₹59,736.2 Cr | -2.3% | 1.7% | 10.1% | Stock Analytics | |
THE PHOENIX MILLS | ₹59,482.9 Cr | -0.4% | 1.4% | 3% | Stock Analytics |
RAINBOW FOUNDATIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAINBOW FOUNDATIONS | -7.4% |
10.4% |
180.9% |
SENSEX | 0.2% |
2.9% |
8.7% |
You may also like the below Video Courses