RAINBOW FOUNDATIONS
|
RAINBOW FOUNDATIONS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹50 Cr | ₹50 Cr | ₹5.51 Cr | ₹5.51 Cr | ₹51 Cr |
Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹50 Cr | ₹50 Cr | ₹5.51 Cr | ₹5.51 Cr | ₹5.51 Cr |
Equity Paid Up | ₹50 Cr | ₹50 Cr | ₹5.51 Cr | ₹5.51 Cr | ₹5.51 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | ₹46 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
Securities Premium | ₹4.41 Cr | ₹4.41 Cr | - | - | - |
Capital Reserves | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
Profit & Loss Account Balance | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
General Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹72 Cr | ₹69 Cr | ₹19 Cr | ₹19 Cr | ₹63 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.59 Cr | ₹81 Cr | ₹51 Cr | ₹14 Cr | ₹13 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.75 Cr | ₹1.60 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.21 Cr |
Term Loans - Institutions | ₹179 Cr | ₹101 Cr | ₹52 Cr | ₹14 Cr | ₹13 Cr |
Other Secured | ₹-178 Cr | ₹-22 Cr | ₹-1.41 Cr | ₹-0.17 Cr | ₹-0.19 Cr |
Unsecured Loans | - | - | - | ₹46 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹46 Cr | - |
Deferred Tax Assets / Liabilities | ₹0.13 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.08 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹0.13 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.08 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹2.72 Cr | ₹81 Cr | ₹51 Cr | ₹59 Cr | ₹13 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹64 Cr | ₹70 Cr | ₹34 Cr | ₹50 Cr | ₹29 Cr |
Sundry Creditors | ₹64 Cr | ₹70 Cr | ₹34 Cr | ₹50 Cr | ₹29 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹187 Cr | ₹44 Cr | ₹52 Cr | ₹2.59 Cr | ₹103 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | ₹100 Cr |
Interest Accrued But Not Due | - | - | ₹0.08 Cr | ₹0.08 Cr | ₹0.02 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹187 Cr | ₹44 Cr | ₹52 Cr | ₹2.52 Cr | ₹2.55 Cr |
Short Term Borrowings | ₹290 Cr | ₹267 Cr | ₹190 Cr | ₹172 Cr | ₹71 Cr |
Secured ST Loans repayable on Demands | ₹14 Cr | ₹14 Cr | ₹2.48 Cr | ₹1.42 Cr | ₹3.04 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹276 Cr | ₹253 Cr | ₹188 Cr | ₹171 Cr | ₹68 Cr |
Short Term Provisions | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹541 Cr | ₹381 Cr | ₹276 Cr | ₹225 Cr | ₹202 Cr |
Total Liabilities | ₹616 Cr | ₹531 Cr | ₹346 Cr | ₹303 Cr | ₹278 Cr |
ASSETS | |||||
Gross Block | ₹2.13 Cr | ₹1.34 Cr | ₹1.43 Cr | ₹2.40 Cr | ₹2.38 Cr |
Less: Accumulated Depreciation | - | - | - | ₹0.93 Cr | ₹0.78 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2.13 Cr | ₹1.34 Cr | ₹1.43 Cr | ₹1.47 Cr | ₹1.59 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Other Non Current Assets | ₹5.61 Cr | ₹4.18 Cr | ₹3.25 Cr | ₹0.89 Cr | - |
Total Non-Current Assets | ₹7.79 Cr | ₹5.56 Cr | ₹4.72 Cr | ₹2.40 Cr | ₹1.64 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.79 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.43 Cr | - |
Quoted | ₹1.79 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.43 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹539 Cr | ₹383 Cr | ₹266 Cr | ₹238 Cr | ₹215 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹510 Cr | ₹372 Cr | ₹259 Cr | ₹228 Cr | ₹205 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹29 Cr | ₹11 Cr | ₹7.06 Cr | ₹9.24 Cr | ₹9.59 Cr |
Sundry Debtors | ₹61 Cr | ₹44 Cr | ₹1.62 Cr | ₹3.16 Cr | ₹7.23 Cr |
Debtors more than Six months | ₹42 Cr | ₹2.25 Cr | ₹1.61 Cr | ₹2.61 Cr | ₹7.23 Cr |
Debtors Others | ₹19 Cr | ₹42 Cr | ₹0.01 Cr | ₹0.55 Cr | - |
Cash and Bank | ₹0.98 Cr | ₹8.40 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.28 Cr |
Cash in hand | ₹0.63 Cr | ₹8.10 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.18 Cr |
Balances at Bank | ₹0.35 Cr | ₹0.30 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.10 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.14 Cr | ₹0.37 Cr | ₹0.07 Cr | ₹0.79 Cr | ₹0.06 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.12 Cr | ₹0.34 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr |
Other current_assets | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.73 Cr | ₹0.05 Cr |
Short Term Loans and Advances | ₹5.60 Cr | ₹89 Cr | ₹73 Cr | ₹58 Cr | ₹54 Cr |
Advances recoverable in cash or in kind | ₹1.23 Cr | ₹0.51 Cr | ₹0.01 Cr | ₹0.32 Cr | ₹0.01 Cr |
Advance income tax and TDS | ₹1.45 Cr | ₹0.97 Cr | ₹0.93 Cr | ₹0.44 Cr | ₹0.19 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.92 Cr | ₹87 Cr | ₹72 Cr | ₹57 Cr | ₹54 Cr |
Total Current Assets | ₹608 Cr | ₹525 Cr | ₹341 Cr | ₹300 Cr | ₹276 Cr |
Net Current Assets (Including Current Investments) | ₹67 Cr | ₹144 Cr | ₹65 Cr | ₹76 Cr | ₹74 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹616 Cr | ₹531 Cr | ₹346 Cr | ₹303 Cr | ₹278 Cr |
Contingent Liabilities | ₹8.12 Cr | ₹8.12 Cr | ₹8.12 Cr | - | - |
Total Debt | ₹471 Cr | ₹383 Cr | ₹288 Cr | ₹231 Cr | ₹83 Cr |
Book Value | 14.55 | 13.91 | 34.71 | 34.17 | 32.10 |
Adjusted Book Value | 14.55 | 13.91 | 34.71 | 16.01 | 15.04 |
Compare Balance Sheet of peers of RAINBOW FOUNDATIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAINBOW FOUNDATIONS | ₹214.7 Cr | -7.4% | 10.4% | 180.9% | Stock Analytics | |
DLF | ₹166,774.0 Cr | -1% | -1% | -26.3% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹132,596.0 Cr | 0.7% | 11.2% | 6.1% | Stock Analytics | |
GODREJ PROPERTIES | ₹65,012.3 Cr | 0.6% | 1.4% | -18.3% | Stock Analytics | |
OBEROI REALTY | ₹59,736.2 Cr | -2.3% | 1.7% | 10.1% | Stock Analytics | |
THE PHOENIX MILLS | ₹59,482.9 Cr | -0.4% | 1.4% | 3% | Stock Analytics |
RAINBOW FOUNDATIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAINBOW FOUNDATIONS | -7.4% |
10.4% |
180.9% |
SENSEX | 0.2% |
2.9% |
8.7% |
You may also like the below Video Courses