Home > Income Statement > RAIN INDUSTRIES

RAIN INDUSTRIES
Income Statement

RAIN INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for RAIN INDUSTRIES
Please provide your vote to see the results

RAIN INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Dec2025Dec2024Dec2023Dec2022Dec2021
INCOME :
Gross Sales ₹15,595 Cr₹18,379 Cr₹21,264 Cr₹14,804 Cr₹10,642 Cr
     Sales ₹15,486 Cr₹18,287 Cr₹21,158 Cr₹14,644 Cr₹10,571 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.25 Cr₹2.37 Cr₹1.94 Cr₹2.71 Cr₹2.50 Cr
     Revenue from property development -----
     Other Operational Income ₹107 Cr₹90 Cr₹105 Cr₹157 Cr₹68 Cr
Less: Excise Duty -----
Net Sales ₹15,374 Cr₹18,141 Cr₹21,011 Cr₹14,527 Cr₹10,465 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹124 Cr₹480 Cr₹-615 Cr₹-508 Cr₹125 Cr
Raw Material Consumed ₹8,729 Cr₹10,622 Cr₹11,904 Cr₹7,916 Cr₹4,759 Cr
     Opening Raw Materials ₹1,104 Cr₹1,849 Cr₹915 Cr₹565 Cr₹582 Cr
     Purchases Raw Materials ₹8,482 Cr₹9,735 Cr₹9,804 Cr₹6,968 Cr₹3,711 Cr
     Closing Raw Materials ₹940 Cr₹1,104 Cr₹1,849 Cr₹915 Cr₹565 Cr
     Other Direct Purchases / Brought in cost ₹83 Cr₹143 Cr₹3,033 Cr₹1,299 Cr₹1,032 Cr
     Other raw material cost -----
Power & Fuel Cost ₹893 Cr₹1,155 Cr₹1,712 Cr₹974 Cr₹518 Cr
     Electricity & Power ₹893 Cr₹1,155 Cr₹1,712 Cr₹974 Cr₹518 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,409 Cr₹1,326 Cr₹1,352 Cr₹1,237 Cr₹1,213 Cr
     Salaries, Wages & Bonus ₹1,129 Cr₹1,039 Cr₹1,197 Cr₹1,086 Cr₹1,061 Cr
     Contributions to EPF & Pension Funds ₹215 Cr₹215 Cr₹97 Cr₹99 Cr₹99 Cr
     Workmen and Staff Welfare Expenses ₹65 Cr₹71 Cr₹57 Cr₹51 Cr₹53 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹889 Cr₹867 Cr₹852 Cr₹723 Cr₹556 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹564 Cr₹510 Cr₹414 Cr₹382 Cr₹320 Cr
     Packing Material Consumed ₹108 Cr₹101 Cr₹126 Cr₹122 Cr₹74 Cr
     Other Mfg Exp ₹218 Cr₹255 Cr₹311 Cr₹219 Cr₹162 Cr
General and Administration Expenses ₹560 Cr₹594 Cr₹479 Cr₹455 Cr₹381 Cr
     Rent , Rates & Taxes ₹129 Cr₹138 Cr₹101 Cr₹124 Cr₹120 Cr
     Insurance ₹135 Cr₹136 Cr₹106 Cr₹88 Cr₹73 Cr
     Printing and stationery -----
     Professional and legal fees ₹257 Cr₹279 Cr₹247 Cr₹221 Cr₹166 Cr
     Traveling and conveyance ₹26 Cr₹27 Cr₹20 Cr₹9.54 Cr₹11 Cr
     Other Administration ₹13 Cr₹13 Cr₹4.38 Cr₹13 Cr₹11 Cr
Selling and Distribution Expenses ₹1,265 Cr₹1,195 Cr₹1,264 Cr₹1,059 Cr₹881 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1,056 Cr₹971 Cr₹1,004 Cr₹824 Cr₹731 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹209 Cr₹225 Cr₹259 Cr₹234 Cr₹149 Cr
Miscellaneous Expenses ₹247 Cr₹220 Cr₹481 Cr₹315 Cr₹354 Cr
     Bad debts /advances written off ₹0.11 Cr-₹0.05 Cr₹0.31 Cr₹1.00 Cr
     Provision for doubtful debts ₹13 Cr₹7.27 Cr₹2.57 Cr₹5.00 Cr₹0.51 Cr
     Losson disposal of fixed assets(net) --₹0.68 Cr--
     Losson foreign exchange fluctuations -₹8.23 Cr₹65 Cr-₹62 Cr
     Losson sale of non-trade current investments -₹2.78 Cr-₹1.08 Cr-
     Other Miscellaneous Expenses ₹234 Cr₹201 Cr₹413 Cr₹309 Cr₹291 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹14,117 Cr₹16,458 Cr₹17,429 Cr₹12,170 Cr₹8,787 Cr
Operating Profit (Excl OI) ₹1,257 Cr₹1,684 Cr₹3,582 Cr₹2,356 Cr₹1,677 Cr
Other Income ₹335 Cr₹179 Cr₹105 Cr₹214 Cr₹455 Cr
     Interest Received ₹141 Cr₹126 Cr₹52 Cr₹41 Cr₹32 Cr
     Dividend Received ----₹0.60 Cr
     Profit on sale of Fixed Assets ₹0.56 Cr₹4.05 Cr-₹35 Cr₹1.39 Cr
     Profits on sale of Investments ₹0.41 Cr-₹7.06 Cr₹4.01 Cr₹386 Cr
     Provision Written Back ₹13 Cr₹11 Cr₹24 Cr₹65 Cr₹28 Cr
     Foreign Exchange Gains ₹90 Cr--₹21 Cr-
     Others ₹90 Cr₹37 Cr₹22 Cr₹48 Cr₹6.41 Cr
Operating Profit ₹1,593 Cr₹1,862 Cr₹3,688 Cr₹2,571 Cr₹2,133 Cr
Interest ₹941 Cr₹819 Cr₹524 Cr₹479 Cr₹491 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹877 Cr₹768 Cr₹456 Cr₹430 Cr₹443 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹31 Cr₹25 Cr₹32 Cr₹25 Cr₹22 Cr
     Other Interest ₹33 Cr₹26 Cr₹36 Cr₹24 Cr₹26 Cr
PBDT ₹652 Cr₹1,043 Cr₹3,164 Cr₹2,092 Cr₹1,642 Cr
Depreciation ₹880 Cr₹1,527 Cr₹837 Cr₹815 Cr₹792 Cr
Profit Before Taxation & Exceptional Items ₹-228 Cr₹-484 Cr₹2,327 Cr₹1,277 Cr₹850 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-226 Cr₹-482 Cr₹2,327 Cr₹1,276 Cr₹851 Cr
Provision for Tax ₹224 Cr₹314 Cr₹750 Cr₹583 Cr₹263 Cr
     Current Income Tax ₹268 Cr₹227 Cr₹571 Cr₹411 Cr₹238 Cr
     Deferred Tax ₹-44 Cr₹87 Cr₹221 Cr₹164 Cr₹49 Cr
     Other taxes --₹-41 Cr₹8.34 Cr₹-25 Cr
Profit After Tax ₹-450 Cr₹-796 Cr₹1,577 Cr₹694 Cr₹588 Cr
Extra items -----
Minority Interest ₹-114 Cr₹-142 Cr₹-138 Cr₹-113 Cr₹-30 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-564 Cr₹-938 Cr₹1,439 Cr₹580 Cr₹558 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,107 Cr₹7,078 Cr₹5,673 Cr₹5,130 Cr₹4,651 Cr
Appropriations ₹5,542 Cr₹6,140 Cr₹7,112 Cr₹5,710 Cr₹5,210 Cr
     General Reserves ---₹3.12 Cr₹2.73 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹21 Cr---₹44 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹50.00₹50.00
Earnings Per Share ₹-16.78₹-27.89₹42.77₹17.25₹16.60
Adjusted EPS ₹-16.78₹-27.89₹42.77₹17.25₹16.60

Compare Income Statement of peers of RAIN INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAIN INDUSTRIES ₹6,406.5 Cr 6.5% 44.8% 30.4% Stock Analytics
SUPREME PETROCHEM ₹12,641.1 Cr -1.4% -13.5% -6.5% Stock Analytics
TAMILNADU PETROPRODUCTS ₹787.1 Cr -4% -0.4% 9.7% Stock Analytics
KOTHARI PETROCHEMICALS ₹722.1 Cr -5% -10.1% -24.5% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹623.6 Cr -1.7% -3.6% -57.8% Stock Analytics
MULTIBASE INDIA ₹238.6 Cr -2.2% -6.3% -35.4% Stock Analytics


RAIN INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAIN INDUSTRIES

6.5%

44.8%

30.4%

SENSEX

-1.5%

-3.4%

-9.1%


You may also like the below Video Courses