RAIL VIKAS NIGAM
|
RAIL VIKAS NIGAM Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹20,412 Cr | ₹19,923 Cr | ₹21,879 Cr | ₹20,282 Cr | ₹19,382 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹20,399 Cr | ₹19,909 Cr | ₹21,872 Cr | ₹20,278 Cr | ₹19,378 Cr |
| Processing Charges / Service Income | ₹13 Cr | ₹14 Cr | ₹6.96 Cr | ₹3.20 Cr | ₹4.03 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹20,412 Cr | ₹19,923 Cr | ₹21,879 Cr | ₹20,282 Cr | ₹19,382 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.71 Cr | ₹4.33 Cr | ₹5.37 Cr | ₹4.43 Cr | ₹3.50 Cr |
| Electricity & Power | ₹2.71 Cr | ₹4.33 Cr | ₹5.37 Cr | ₹4.43 Cr | ₹3.50 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹195 Cr | ₹182 Cr | ₹184 Cr | ₹186 Cr | ₹200 Cr |
| Salaries, Wages & Bonus | ₹171 Cr | ₹157 Cr | ₹162 Cr | ₹165 Cr | ₹185 Cr |
| Contributions to EPF & Pension Funds | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr | ₹9.31 Cr |
| Workmen and Staff Welfare Expenses | ₹9.71 Cr | ₹13 Cr | ₹9.74 Cr | ₹5.07 Cr | ₹5.66 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹19,187 Cr | ₹18,434 Cr | ₹20,171 Cr | ₹18,720 Cr | ₹17,902 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹19,187 Cr | ₹18,434 Cr | ₹20,171 Cr | ₹18,720 Cr | ₹17,902 Cr |
| General and Administration Expenses | ₹117 Cr | ₹81 Cr | ₹66 Cr | ₹49 Cr | ₹46 Cr |
| Rent , Rates & Taxes | ₹12 Cr | ₹11 Cr | ₹9.66 Cr | ₹9.02 Cr | ₹7.93 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹2.74 Cr | ₹3.22 Cr | ₹3.78 Cr | ₹3.36 Cr | ₹3.15 Cr |
| Professional and legal fees | ₹65 Cr | ₹29 Cr | ₹18 Cr | ₹9.77 Cr | ₹9.77 Cr |
| Traveling and conveyance | ₹22 Cr | ₹22 Cr | ₹20 Cr | ₹17 Cr | ₹14 Cr |
| Other Administration | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹10 Cr | ₹12 Cr |
| Selling and Distribution Expenses | ₹5.39 Cr | ₹6.91 Cr | ₹7.23 Cr | ₹16 Cr | ₹6.29 Cr |
| Advertisement & Sales Promotion | ₹5.39 Cr | ₹6.91 Cr | ₹7.23 Cr | ₹16 Cr | ₹6.29 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹138 Cr | ₹84 Cr | ₹91 Cr | ₹59 Cr | ₹40 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.13 Cr | ₹0.05 Cr | - | ₹0.78 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹138 Cr | ₹84 Cr | ₹91 Cr | ₹58 Cr | ₹40 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹19,645 Cr | ₹18,793 Cr | ₹20,525 Cr | ₹19,035 Cr | ₹18,199 Cr |
| Operating Profit (Excl OI) | ₹767 Cr | ₹1,131 Cr | ₹1,354 Cr | ₹1,246 Cr | ₹1,183 Cr |
| Other Income | ₹775 Cr | ₹1,000 Cr | ₹1,185 Cr | ₹996 Cr | ₹800 Cr |
| Interest Received | ₹244 Cr | ₹422 Cr | ₹562 Cr | ₹427 Cr | ₹234 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.49 Cr | ₹70 Cr | ₹101 Cr | ₹28 Cr | ₹32 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹528 Cr | ₹507 Cr | ₹522 Cr | ₹541 Cr | ₹535 Cr |
| Operating Profit | ₹1,543 Cr | ₹2,131 Cr | ₹2,539 Cr | ₹2,243 Cr | ₹1,983 Cr |
| Interest | ₹419 Cr | ₹545 Cr | ₹568 Cr | ₹581 Cr | ₹564 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹408 Cr | ₹461 Cr | ₹504 Cr | ₹529 Cr | ₹530 Cr |
| Intereston Fixed deposits | ₹3.91 Cr | ₹76 Cr | ₹60 Cr | ₹47 Cr | ₹30 Cr |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹6.84 Cr | ₹8.79 Cr | ₹4.24 Cr | ₹4.67 Cr | ₹3.92 Cr |
| PBDT | ₹1,124 Cr | ₹1,586 Cr | ₹1,970 Cr | ₹1,661 Cr | ₹1,420 Cr |
| Depreciation | ₹36 Cr | ₹31 Cr | ₹21 Cr | ₹22 Cr | ₹21 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,087 Cr | ₹1,555 Cr | ₹1,949 Cr | ₹1,639 Cr | ₹1,399 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,181 Cr | ₹1,646 Cr | ₹2,030 Cr | ₹1,719 Cr | ₹1,430 Cr |
| Provision for Tax | ₹311 Cr | ₹369 Cr | ₹479 Cr | ₹378 Cr | ₹319 Cr |
| Current Income Tax | ₹296 Cr | ₹402 Cr | ₹485 Cr | ₹383 Cr | ₹325 Cr |
| Deferred Tax | ₹23 Cr | ₹-34 Cr | ₹-0.41 Cr | ₹-0.86 Cr | ₹6.27 Cr |
| Other taxes | ₹-7.90 Cr | ₹0.05 Cr | ₹-5.35 Cr | ₹-4.23 Cr | ₹-12 Cr |
| Profit After Tax | ₹871 Cr | ₹1,278 Cr | ₹1,551 Cr | ₹1,342 Cr | ₹1,110 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹4.04 Cr | ₹-0.13 Cr | ₹-0.17 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹875 Cr | ₹1,278 Cr | ₹1,551 Cr | ₹1,342 Cr | ₹1,110 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹7,401 Cr | ₹6,566 Cr | ₹5,090 Cr | ₹4,169 Cr | ₹3,480 Cr |
| Appropriations | ₹8,276 Cr | ₹7,843 Cr | ₹6,641 Cr | ₹5,510 Cr | ₹4,590 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹414 Cr | ₹442 Cr | ₹75 Cr | ₹51 Cr | ₹92 Cr |
| Equity Dividend % | ₹7.10 | ₹17.20 | ₹21.10 | ₹21.30 | ₹18.30 |
| Earnings Per Share | ₹4.20 | ₹6.13 | ₹7.44 | ₹6.44 | ₹5.32 |
| Adjusted EPS | ₹4.20 | ₹6.13 | ₹7.44 | ₹6.44 | ₹5.32 |
Compare Income Statement of peers of RAIL VIKAS NIGAM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAIL VIKAS NIGAM | ₹47,225.3 Cr | -1.7% | 0% | -34.2% | Stock Analytics | |
| LARSEN & TOUBRO | ₹558,973.0 Cr | -0.1% | 7.6% | 11.8% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹23,262.2 Cr | -1.4% | -4.2% | -14.3% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,090.2 Cr | 2.7% | 2.5% | 22.9% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹22,317.8 Cr | 2.5% | -19.2% | 69.2% | Stock Analytics | |
| TECHNO ELECTRIC & ENGINEERING COMPANY | ₹11,270.0 Cr | -8.8% | -6.2% | -29.5% | Stock Analytics | |
RAIL VIKAS NIGAM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAIL VIKAS NIGAM | -1.7% |
0% |
-34.2% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses