Home > Income Statement > RAIL VIKAS NIGAM

RAIL VIKAS NIGAM
Income Statement

RAIL VIKAS NIGAM is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for RAIL VIKAS NIGAM
Please provide your vote to see the results

RAIL VIKAS NIGAM Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹20,282 Cr₹19,382 Cr₹15,404 Cr₹14,531 Cr₹10,069 Cr
     Sales -----
     Job Work/ Contract Receipts ₹20,278 Cr₹19,378 Cr₹15,404 Cr₹14,531 Cr₹10,069 Cr
     Processing Charges / Service Income ₹3.20 Cr₹4.03 Cr---
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹20,282 Cr₹19,382 Cr₹15,404 Cr₹14,531 Cr₹10,069 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.43 Cr₹3.50 Cr₹2.46 Cr₹3.37 Cr₹2.90 Cr
     Electricity & Power ₹4.43 Cr₹3.50 Cr₹2.46 Cr₹3.37 Cr₹2.90 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹186 Cr₹200 Cr₹204 Cr₹186 Cr₹156 Cr
     Salaries, Wages & Bonus ₹165 Cr₹185 Cr₹189 Cr₹172 Cr₹145 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹9.31 Cr₹9.98 Cr₹9.26 Cr₹8.24 Cr
     Workmen and Staff Welfare Expenses ₹5.07 Cr₹5.66 Cr₹4.96 Cr₹4.58 Cr₹3.35 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹18,720 Cr₹17,902 Cr₹14,229 Cr₹13,416 Cr₹9,308 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹18,720 Cr₹17,902 Cr₹14,229 Cr₹13,416 Cr₹9,308 Cr
General and Administration Expenses ₹49 Cr₹46 Cr₹38 Cr₹113 Cr₹44 Cr
     Rent , Rates & Taxes ₹9.02 Cr₹7.93 Cr₹6.86 Cr₹5.29 Cr₹5.70 Cr
     Insurance -----
     Printing and stationery ₹3.36 Cr₹3.15 Cr₹3.12 Cr₹3.73 Cr₹3.63 Cr
     Professional and legal fees ₹9.77 Cr₹9.77 Cr₹7.25 Cr₹7.07 Cr₹12 Cr
     Traveling and conveyance ₹17 Cr₹14 Cr₹12 Cr₹10 Cr₹6.70 Cr
     Other Administration ₹27 Cr₹25 Cr₹21 Cr₹97 Cr₹23 Cr
Selling and Distribution Expenses ₹16 Cr₹6.29 Cr₹3.75 Cr₹6.74 Cr₹9.84 Cr
     Advertisement & Sales Promotion ₹16 Cr₹6.29 Cr₹3.75 Cr₹6.74 Cr₹9.84 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹59 Cr₹40 Cr₹46 Cr₹19 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.78 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹58 Cr₹40 Cr₹46 Cr₹19 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹19,035 Cr₹18,199 Cr₹14,524 Cr₹13,744 Cr₹9,538 Cr
Operating Profit (Excl OI) ₹1,247 Cr₹1,183 Cr₹880 Cr₹786 Cr₹531 Cr
Other Income ₹996 Cr₹800 Cr₹739 Cr₹305 Cr₹334 Cr
     Interest Received ₹427 Cr₹234 Cr₹222 Cr₹273 Cr₹297 Cr
     Dividend Received ---₹0.71 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹28 Cr₹32 Cr₹80 Cr₹24 Cr₹0.01 Cr
     Foreign Exchange Gains -----
     Others ₹541 Cr₹535 Cr₹437 Cr₹5.96 Cr₹36 Cr
Operating Profit ₹2,243 Cr₹1,983 Cr₹1,619 Cr₹1,091 Cr₹865 Cr
Interest ₹581 Cr₹564 Cr₹458 Cr₹100 Cr₹131 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹529 Cr₹530 Cr₹430 Cr₹59 Cr₹79 Cr
     Intereston Fixed deposits ₹47 Cr₹30 Cr₹23 Cr₹35 Cr₹42 Cr
     Bank Charges etc -----
     Other Interest ₹4.67 Cr₹3.92 Cr₹4.83 Cr₹6.30 Cr₹10 Cr
PBDT ₹1,662 Cr₹1,420 Cr₹1,161 Cr₹991 Cr₹734 Cr
Depreciation ₹22 Cr₹21 Cr₹23 Cr₹20 Cr₹5.74 Cr
Profit Before Taxation & Exceptional Items ₹1,640 Cr₹1,399 Cr₹1,138 Cr₹971 Cr₹728 Cr
Exceptional Income / Expenses ----₹12 Cr
Profit Before Tax ₹1,798 Cr₹1,430 Cr₹1,207 Cr₹958 Cr₹839 Cr
Provision for Tax ₹378 Cr₹319 Cr₹215 Cr₹201 Cr₹152 Cr
     Current Income Tax ₹383 Cr₹325 Cr₹226 Cr₹206 Cr₹160 Cr
     Deferred Tax ₹-0.78 Cr₹6.27 Cr₹-4.73 Cr₹-5.05 Cr₹-8.25 Cr
     Other taxes ₹-4.22 Cr₹-12 Cr₹-6.44 Cr-₹-0.14 Cr
Profit After Tax ₹1,421 Cr₹1,110 Cr₹992 Cr₹757 Cr₹688 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,421 Cr₹1,110 Cr₹992 Cr₹757 Cr₹688 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,169 Cr₹3,480 Cr₹2,963 Cr₹2,236 Cr₹1,768 Cr
Appropriations ₹5,589 Cr₹4,590 Cr₹3,955 Cr₹2,993 Cr₹2,456 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹34 Cr
     Other Appropriation ₹51 Cr₹92 Cr₹237 Cr₹30 Cr₹14 Cr
Equity Dividend % ₹21.30₹18.30₹15.80₹11.40₹8.90
Earnings Per Share ₹6.81₹5.32₹4.76₹3.63₹3.30
Adjusted EPS ₹6.81₹5.32₹4.76₹3.63₹3.30

Compare Income Statement of peers of RAIL VIKAS NIGAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAIL VIKAS NIGAM ₹53,928.5 Cr 6.2% -1.6% 289.3% Stock Analytics
LARSEN & TOUBRO ₹483,780.0 Cr 4.8% 8.3% 63.9% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹48,619.5 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹39,911.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹20,428.0 Cr 5% -1.4% 303.6% Stock Analytics
KEC INTERNATIONAL ₹17,901.1 Cr 1.9% -0.3% 46.3% Stock Analytics


RAIL VIKAS NIGAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAIL VIKAS NIGAM

6.2%

-1.6%

289.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses