RAIL VIKAS NIGAM
|
RAIL VIKAS NIGAM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr |
| Equity - Authorised | ₹3,000 Cr | ₹3,000 Cr | ₹3,000 Cr | ₹3,000 Cr | ₹3,000 Cr |
| Equity - Issued | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr |
| Equity Paid Up | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹7,486 Cr | ₹6,637 Cr | ₹5,161 Cr | ₹4,240 Cr | ₹3,551 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹7,405 Cr | ₹6,566 Cr | ₹5,090 Cr | ₹4,169 Cr | ₹3,480 Cr |
| General Reserves | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
| Other Reserves | ₹9.73 Cr | - | - | - | ₹0.04 Cr |
| Reserve excluding Revaluation Reserve | ₹7,486 Cr | ₹6,637 Cr | ₹5,161 Cr | ₹4,240 Cr | ₹3,551 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹9,571 Cr | ₹8,722 Cr | ₹7,246 Cr | ₹6,325 Cr | ₹5,636 Cr |
| Minority Interest | ₹0.30 Cr | ₹0.17 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹4,890 Cr | ₹5,516 Cr | ₹6,031 Cr | ₹6,315 Cr | ₹5,672 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | ₹4,492 Cr | ₹4,964 Cr | ₹5,342 Cr | ₹5,622 Cr | ₹5,152 Cr |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹397 Cr | ₹551 Cr | ₹689 Cr | ₹694 Cr | ₹520 Cr |
| Deferred Tax Assets / Liabilities | ₹-45 Cr | ₹-14 Cr | ₹-14 Cr | ₹-13 Cr | ₹-43 Cr |
| Deferred Tax Assets | ₹46 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹43 Cr |
| Deferred Tax Liability | ₹1.00 Cr | ₹1.88 Cr | - | - | - |
| Other Long Term Liabilities | ₹340 Cr | ₹756 Cr | ₹593 Cr | ₹292 Cr | ₹378 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹29 Cr | ₹16 Cr | ₹32 Cr | ₹30 Cr | ₹27 Cr |
| Total Non-Current Liabilities | ₹5,213 Cr | ₹6,273 Cr | ₹6,641 Cr | ₹6,625 Cr | ₹6,033 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹380 Cr | ₹238 Cr | ₹621 Cr | ₹223 Cr | ₹272 Cr |
| Sundry Creditors | ₹380 Cr | ₹238 Cr | ₹621 Cr | ₹223 Cr | ₹272 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4,672 Cr | ₹3,761 Cr | ₹3,416 Cr | ₹6,571 Cr | ₹1,978 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2,092 Cr | ₹957 Cr | ₹307 Cr | ₹562 Cr | ₹332 Cr |
| Interest Accrued But Not Due | ₹553 Cr | ₹518 Cr | ₹413 Cr | ₹285 Cr | ₹193 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹18 Cr | ₹17 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr |
| Other Liabilities | ₹2,010 Cr | ₹2,269 Cr | ₹2,674 Cr | ₹5,704 Cr | ₹1,435 Cr |
| Short Term Borrowings | ₹500 Cr | ₹472 Cr | ₹377 Cr | ₹280 Cr | ₹230 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹500 Cr | ₹472 Cr | ₹377 Cr | ₹280 Cr | ₹230 Cr |
| Short Term Provisions | ₹503 Cr | ₹574 Cr | ₹411 Cr | ₹329 Cr | ₹227 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹403 Cr | ₹485 Cr | ₹383 Cr | ₹301 Cr | ₹205 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹17 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹101 Cr | ₹89 Cr | ₹28 Cr | ₹29 Cr | ₹4.29 Cr |
| Total Current Liabilities | ₹6,055 Cr | ₹5,046 Cr | ₹4,825 Cr | ₹7,403 Cr | ₹2,706 Cr |
| Total Liabilities | ₹20,839 Cr | ₹20,041 Cr | ₹18,713 Cr | ₹20,353 Cr | ₹14,376 Cr |
| ASSETS | |||||
| Gross Block | ₹1,120 Cr | ₹565 Cr | ₹520 Cr | ₹504 Cr | ₹407 Cr |
| Less: Accumulated Depreciation | ₹233 Cr | ₹198 Cr | ₹166 Cr | ₹125 Cr | ₹115 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹887 Cr | ₹367 Cr | ₹355 Cr | ₹380 Cr | ₹292 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.32 Cr | ₹94 Cr | ₹1.27 Cr | ₹1.20 Cr | ₹47 Cr |
| Non Current Investments | ₹2,559 Cr | ₹2,381 Cr | ₹1,904 Cr | ₹1,810 Cr | ₹1,730 Cr |
| Long Term Investment | ₹2,559 Cr | ₹2,381 Cr | ₹1,904 Cr | ₹1,810 Cr | ₹1,730 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2,559 Cr | ₹2,381 Cr | ₹1,904 Cr | ₹1,810 Cr | ₹1,730 Cr |
| Long Term Loans & Advances | ₹24 Cr | ₹490 Cr | ₹409 Cr | ₹217 Cr | ₹120 Cr |
| Other Non Current Assets | ₹5,158 Cr | ₹6,497 Cr | ₹6,616 Cr | ₹2,907 Cr | ₹1,998 Cr |
| Total Non-Current Assets | ₹8,769 Cr | ₹9,828 Cr | ₹9,285 Cr | ₹5,315 Cr | ₹4,194 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | ₹65 Cr | ₹59 Cr | ₹50 Cr | ₹23 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | ₹65 Cr | ₹59 Cr | ₹50 Cr | ₹23 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,486 Cr | ₹1,067 Cr | ₹969 Cr | ₹938 Cr | ₹980 Cr |
| Debtors more than Six months | ₹661 Cr | ₹854 Cr | ₹829 Cr | ₹882 Cr | ₹943 Cr |
| Debtors Others | ₹824 Cr | ₹213 Cr | ₹141 Cr | ₹57 Cr | ₹37 Cr |
| Cash and Bank | ₹3,886 Cr | ₹3,113 Cr | ₹1,853 Cr | ₹6,824 Cr | ₹2,047 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹3,886 Cr | ₹3,113 Cr | ₹1,853 Cr | ₹6,824 Cr | ₹2,047 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.13 Cr |
| Other Current Assets | ₹2,450 Cr | ₹2,000 Cr | ₹1,556 Cr | ₹1,118 Cr | ₹881 Cr |
| Interest accrued on Investments | ₹53 Cr | ₹85 Cr | ₹22 Cr | ₹4.95 Cr | ₹0.06 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹672 Cr | ₹530 Cr | - |
| Prepaid Expenses | ₹18 Cr | ₹3.54 Cr | ₹0.61 Cr | - | ₹0.05 Cr |
| Other current_assets | ₹2,378 Cr | ₹1,912 Cr | ₹862 Cr | ₹583 Cr | ₹881 Cr |
| Short Term Loans and Advances | ₹4,248 Cr | ₹3,969 Cr | ₹4,990 Cr | ₹6,109 Cr | ₹6,251 Cr |
| Advances recoverable in cash or in kind | ₹2,977 Cr | ₹3,030 Cr | ₹4,303 Cr | ₹5,267 Cr | ₹5,660 Cr |
| Advance income tax and TDS | ₹461 Cr | ₹478 Cr | ₹395 Cr | ₹303 Cr | ₹198 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹810 Cr | ₹461 Cr | ₹293 Cr | ₹540 Cr | ₹393 Cr |
| Total Current Assets | ₹12,070 Cr | ₹10,213 Cr | ₹9,428 Cr | ₹15,038 Cr | ₹10,182 Cr |
| Net Current Assets (Including Current Investments) | ₹6,015 Cr | ₹5,167 Cr | ₹4,603 Cr | ₹7,635 Cr | ₹7,476 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹20,839 Cr | ₹20,041 Cr | ₹18,713 Cr | ₹20,353 Cr | ₹14,376 Cr |
| Contingent Liabilities | ₹5,376 Cr | ₹4,123 Cr | ₹2,936 Cr | ₹477 Cr | ₹24 Cr |
| Total Debt | ₹5,407 Cr | ₹6,005 Cr | ₹6,430 Cr | ₹6,616 Cr | ₹5,919 Cr |
| Book Value | - | 41.95 | 34.75 | 30.33 | 27.03 |
| Adjusted Book Value | 45.90 | 41.83 | 34.75 | 30.33 | 27.03 |
Compare Balance Sheet of peers of RAIL VIKAS NIGAM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAIL VIKAS NIGAM | ₹66,782.6 Cr | 1.9% | -3.4% | -23.5% | Stock Analytics | |
| LARSEN & TOUBRO | ₹552,887.0 Cr | 0.4% | 4.7% | 12.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,547.4 Cr | 3.8% | 2.8% | -9.1% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹21,050.3 Cr | -0.6% | -2.7% | 2.3% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,905.5 Cr | -9.5% | -16% | -19.1% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,306.8 Cr | -6.3% | -12.6% | -15.6% | Stock Analytics | |
RAIL VIKAS NIGAM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAIL VIKAS NIGAM | 1.9% |
-3.4% |
-23.5% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses