Home > Income Statement > RAGHAV PRODUCTIVITY ENHANCES

RAGHAV PRODUCTIVITY ENHANCES
Income Statement

COMMUNITY POLL
for RAGHAV PRODUCTIVITY ENHANCES
Please provide your vote to see the results

RAGHAV PRODUCTIVITY ENHANCES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹113 Cr₹73 Cr₹73 Cr
     Sales ₹111 Cr₹73 Cr₹73 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹1.20 Cr₹0.72 Cr₹0.72 Cr
Less: Excise Duty ₹12 Cr₹8.92 Cr₹8.92 Cr
Net Sales ₹100 Cr₹65 Cr₹65 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.11 Cr₹0.07 Cr₹0.07 Cr
Raw Material Consumed ₹28 Cr₹23 Cr₹23 Cr
     Opening Raw Materials ₹6.95 Cr₹5.59 Cr₹5.59 Cr
     Purchases Raw Materials ₹29 Cr₹24 Cr₹24 Cr
     Closing Raw Materials ₹8.96 Cr₹6.95 Cr₹6.95 Cr
     Other Direct Purchases / Brought in cost ₹1.02 Cr₹0.77 Cr₹0.77 Cr
     Other raw material cost ---
Power & Fuel Cost ₹2.61 Cr₹2.15 Cr₹2.15 Cr
     Electricity & Power ₹2.61 Cr₹2.08 Cr₹2.08 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel -₹0.06 Cr₹0.06 Cr
Employee Cost ₹3.02 Cr₹2.54 Cr₹2.54 Cr
     Salaries, Wages & Bonus ₹2.84 Cr₹2.36 Cr₹2.36 Cr
     Contributions to EPF & Pension Funds ₹0.16 Cr₹0.18 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Other Employees Cost ₹0.01 Cr--
Other Manufacturing Expenses ₹6.24 Cr₹5.89 Cr₹5.89 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹0.10 Cr₹0.20 Cr₹0.20 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹6.14 Cr₹5.70 Cr₹5.70 Cr
General and Administration Expenses ₹8.83 Cr₹6.25 Cr₹6.25 Cr
     Rent , Rates & Taxes ---
     Insurance ₹0.08 Cr₹0.06 Cr₹0.06 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Professional and legal fees ₹0.78 Cr₹0.76 Cr₹0.76 Cr
     Traveling and conveyance ₹0.04 Cr₹0.03 Cr₹0.03 Cr
     Other Administration ₹7.93 Cr₹5.39 Cr₹5.39 Cr
Selling and Distribution Expenses ₹26 Cr₹9.56 Cr₹9.56 Cr
     Advertisement & Sales Promotion ₹0.53 Cr₹0.49 Cr₹0.49 Cr
     Sales Commissions & Incentives ₹0.49 Cr₹0.38 Cr₹0.38 Cr
     Freight and Forwarding ₹24 Cr₹8.24 Cr₹8.24 Cr
     Handling and Clearing Charges ₹0.51 Cr₹0.45 Cr₹0.45 Cr
     Other Selling Expenses ₹0.09 Cr--
Miscellaneous Expenses ₹1.26 Cr₹0.25 Cr₹0.25 Cr
     Bad debts /advances written off ₹0.93 Cr--
     Provision for doubtful debts ₹0.05 Cr₹0.01 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.28 Cr₹0.24 Cr₹0.24 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹75 Cr₹50 Cr₹50 Cr
Operating Profit (Excl OI) ₹25 Cr₹15 Cr₹15 Cr
Other Income ₹1.50 Cr₹0.09 Cr₹0.09 Cr
     Interest Received ₹0.85 Cr₹0.07 Cr₹0.07 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.59 Cr--
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ---
     Others ₹0.06 Cr₹0.03 Cr₹0.03 Cr
Operating Profit ₹26 Cr₹15 Cr₹15 Cr
Interest ₹0.47 Cr₹0.61 Cr₹0.61 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹0.00 Cr₹0.53 Cr₹0.53 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.14 Cr₹0.06 Cr₹0.06 Cr
     Other Interest ₹0.32 Cr₹0.02 Cr₹0.02 Cr
PBDT ₹26 Cr₹14 Cr₹14 Cr
Depreciation ₹2.24 Cr₹2.16 Cr₹2.16 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹12 Cr₹12 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹24 Cr₹12 Cr₹12 Cr
Provision for Tax ₹5.79 Cr₹3.08 Cr₹3.08 Cr
     Current Income Tax ₹5.66 Cr₹3.48 Cr₹3.48 Cr
     Deferred Tax ₹-0.32 Cr₹-0.41 Cr₹-0.41 Cr
     Other taxes ₹0.45 Cr--
Profit After Tax ₹18 Cr₹9.14 Cr₹9.14 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹18 Cr₹9.14 Cr₹9.14 Cr
Adjustments to PAT ---
Profit Balance B/F ₹36 Cr₹27 Cr₹27 Cr
Appropriations ₹54 Cr₹36 Cr₹36 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹0.54 Cr--
Equity Dividend % ₹10.00₹5.00₹5.00
Earnings Per Share ₹16.40₹8.40₹8.40
Adjusted EPS ₹16.40₹8.40₹8.40

Compare Income Statement of peers of RAGHAV PRODUCTIVITY ENHANCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAGHAV PRODUCTIVITY ENHANCES ₹1,354.2 Cr 4% -4.2% 49.9% Stock Analytics
COAL INDIA ₹267,308.0 Cr 4.1% -1.8% 98.8% Stock Analytics
NMDC ₹59,110.3 Cr 1.5% -14.8% 83% Stock Analytics
KIOCL ₹23,656.7 Cr 1.5% -22.2% 131.4% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹10,936.0 Cr 2.9% -15% 163.3% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹5,872.2 Cr 1.2% -14.8% 141.3% Stock Analytics


RAGHAV PRODUCTIVITY ENHANCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAGHAV PRODUCTIVITY ENHANCES

4%

-4.2%

49.9%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses