RADHIKA JEWELTECH
|
RADHIKA JEWELTECH Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹588 Cr | ₹544 Cr | ₹313 Cr | ₹233 Cr | ₹137 Cr |
| Sales | ₹588 Cr | ₹544 Cr | ₹313 Cr | ₹233 Cr | ₹137 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | ₹0.04 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹588 Cr | ₹544 Cr | ₹313 Cr | ₹233 Cr | ₹137 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-47 Cr | ₹-73 Cr | ₹-63 Cr | ₹-22 Cr | ₹-13 Cr |
| Raw Material Consumed | ₹523 Cr | ₹526 Cr | ₹319 Cr | ₹207 Cr | ₹116 Cr |
| Opening Raw Materials | ₹24 Cr | ₹18 Cr | ₹17 Cr | ₹12 Cr | ₹10 Cr |
| Purchases Raw Materials | ₹510 Cr | ₹509 Cr | ₹293 Cr | ₹208 Cr | ₹116 Cr |
| Closing Raw Materials | ₹28 Cr | ₹24 Cr | ₹18 Cr | ₹17 Cr | ₹12 Cr |
| Other Direct Purchases / Brought in cost | ₹18 Cr | ₹23 Cr | ₹26 Cr | ₹4.00 Cr | ₹1.62 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.26 Cr | ₹0.27 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Electricity & Power | ₹0.26 Cr | ₹0.27 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4.02 Cr | ₹2.95 Cr | ₹1.89 Cr | ₹1.06 Cr | ₹1.14 Cr |
| Salaries, Wages & Bonus | ₹3.74 Cr | ₹2.67 Cr | ₹1.67 Cr | ₹0.94 Cr | ₹0.56 Cr |
| Contributions to EPF & Pension Funds | ₹0.19 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.11 Cr |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr | - | ₹0.45 Cr |
| Other Employees Cost | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Manufacturing Expenses | ₹6.18 Cr | ₹7.81 Cr | ₹5.05 Cr | ₹4.95 Cr | ₹1.58 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹6.03 Cr | ₹7.69 Cr | ₹4.91 Cr | ₹4.80 Cr | ₹1.44 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.15 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.14 Cr |
| General and Administration Expenses | ₹6.45 Cr | ₹6.40 Cr | ₹5.79 Cr | ₹4.63 Cr | ₹3.97 Cr |
| Rent , Rates & Taxes | ₹1.21 Cr | ₹1.21 Cr | ₹0.72 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Insurance | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.35 Cr | ₹0.34 Cr | ₹0.45 Cr | ₹0.31 Cr | ₹0.15 Cr |
| Traveling and conveyance | ₹0.24 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Other Administration | ₹4.53 Cr | ₹4.49 Cr | ₹4.27 Cr | ₹4.12 Cr | ₹3.66 Cr |
| Selling and Distribution Expenses | ₹2.13 Cr | ₹1.99 Cr | ₹2.01 Cr | ₹0.72 Cr | ₹0.44 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.13 Cr | ₹1.99 Cr | ₹2.01 Cr | ₹0.72 Cr | ₹0.44 Cr |
| Miscellaneous Expenses | ₹3.04 Cr | ₹1.32 Cr | ₹1.34 Cr | ₹0.92 Cr | ₹5.00 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹3.80 Cr |
| Other Miscellaneous Expenses | ₹3.04 Cr | ₹1.32 Cr | ₹1.34 Cr | ₹0.92 Cr | ₹1.20 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹499 Cr | ₹474 Cr | ₹272 Cr | ₹198 Cr | ₹114 Cr |
| Operating Profit (Excl OI) | ₹89 Cr | ₹70 Cr | ₹41 Cr | ₹35 Cr | ₹23 Cr |
| Other Income | ₹0.50 Cr | ₹1.57 Cr | ₹1.91 Cr | ₹1.95 Cr | ₹6.92 Cr |
| Interest Received | ₹0.04 Cr | ₹1.30 Cr | - | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.09 Cr | ₹0.04 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.47 Cr | ₹0.27 Cr | ₹1.91 Cr | ₹1.86 Cr | ₹6.88 Cr |
| Operating Profit | ₹90 Cr | ₹72 Cr | ₹43 Cr | ₹37 Cr | ₹30 Cr |
| Interest | ₹3.48 Cr | ₹2.49 Cr | ₹0.98 Cr | ₹0.54 Cr | ₹0.33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.17 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Other Interest | ₹3.31 Cr | ₹2.35 Cr | ₹0.86 Cr | ₹0.48 Cr | ₹0.30 Cr |
| PBDT | ₹86 Cr | ₹69 Cr | ₹42 Cr | ₹37 Cr | ₹30 Cr |
| Depreciation | ₹1.93 Cr | ₹2.24 Cr | ₹1.68 Cr | ₹0.28 Cr | ₹0.11 Cr |
| Profit Before Taxation & Exceptional Items | ₹84 Cr | ₹67 Cr | ₹40 Cr | ₹36 Cr | ₹30 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹84 Cr | ₹67 Cr | ₹40 Cr | ₹36 Cr | ₹30 Cr |
| Provision for Tax | ₹24 Cr | ₹17 Cr | ₹10 Cr | ₹9.31 Cr | ₹6.98 Cr |
| Current Income Tax | ₹22 Cr | ₹17 Cr | ₹10 Cr | ₹9.30 Cr | ₹8.00 Cr |
| Deferred Tax | ₹-0.07 Cr | ₹-0.05 Cr | ₹-0.05 Cr | ₹0.01 Cr | ₹-0.96 Cr |
| Other taxes | ₹2.58 Cr | ₹0.18 Cr | ₹0.03 Cr | - | ₹-0.06 Cr |
| Profit After Tax | ₹60 Cr | ₹50 Cr | ₹30 Cr | ₹27 Cr | ₹23 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹198 Cr | ₹149 Cr | ₹122 Cr | ₹97 Cr | ₹74 Cr |
| Appropriations | ₹259 Cr | ₹198 Cr | ₹151 Cr | ₹124 Cr | ₹97 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.36 Cr | - | - | ₹2.36 Cr | - |
| Equity Dividend % | - | ₹10.00 | ₹10.00 | - | - |
| Earnings Per Share | ₹5.09 | ₹4.20 | ₹12.58 | ₹11.47 | ₹9.58 |
| Adjusted EPS | ₹5.09 | ₹4.20 | ₹2.52 | ₹2.29 | ₹1.92 |
Compare Income Statement of peers of RADHIKA JEWELTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RADHIKA JEWELTECH | ₹1,029.3 Cr | 3.8% | -3.3% | -30.5% | Stock Analytics | |
| TITAN COMPANY | ₹330,949.0 Cr | 0.3% | 9.5% | 14.1% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹53,238.4 Cr | 2.1% | 10.9% | -24.2% | Stock Analytics | |
| PC JEWELLER | ₹8,484.4 Cr | 0.4% | -8.5% | -26.4% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹8,091.6 Cr | 25.1% | 28.5% | 2.2% | Stock Analytics | |
| SKY GOLD | ₹5,536.4 Cr | 2.2% | 29.2% | 6.4% | Stock Analytics | |
RADHIKA JEWELTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RADHIKA JEWELTECH | 3.8% |
-3.3% |
-30.5% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses