Home > Income Statement > RACE ECO CHAIN

RACE ECO CHAIN
Income Statement

RACE ECO CHAIN is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for RACE ECO CHAIN
Please provide your vote to see the results

RACE ECO CHAIN Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Operating Income ₹555 Cr₹347 Cr₹269 Cr
     Sales ₹121 Cr₹56 Cr₹33 Cr
     Job Work/ Contract Receipts ₹0.19 Cr--
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹434 Cr₹292 Cr₹236 Cr
Less: Excise Duty ---
Operating Income (Net) ₹555 Cr₹347 Cr₹269 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.12 Cr₹0.01 Cr₹-0.11 Cr
Raw Material Consumed ₹540 Cr₹335 Cr₹261 Cr
     Opening Raw Materials ₹0.72 Cr₹0.36 Cr₹1.40 Cr
     Purchases Raw Materials ₹1.53 Cr₹0.58 Cr-
     Closing Raw Materials ₹0.08 Cr₹0.72 Cr₹0.36 Cr
     Other Direct Purchases / Brought in cost ₹538 Cr₹335 Cr₹260 Cr
     Other raw material cost ---
Power & Fuel Cost ₹0.29 Cr₹0.30 Cr₹0.26 Cr
     Electricity & Power ₹0.29 Cr₹0.30 Cr₹0.16 Cr
     Oil, Fuel & Natural gas ₹0.00 Cr-₹0.10 Cr
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹2.73 Cr₹1.96 Cr₹2.20 Cr
     Salaries, Wages & Bonus ₹2.59 Cr₹1.82 Cr₹2.05 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.06 Cr₹0.07 Cr
     Other Employees Cost ₹0.04 Cr₹0.06 Cr₹0.06 Cr
Operating Expenses ₹0.84 Cr₹2.38 Cr₹1.95 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹0.59 Cr₹0.47 Cr₹0.51 Cr
     Repairs and Maintenance ---
     Packing Material Consumed --₹0.08 Cr
     Other Mfg Exp ₹0.25 Cr₹1.92 Cr₹1.36 Cr
General and Administration Expenses ₹1.77 Cr₹1.57 Cr₹1.57 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.04 Cr₹0.08 Cr
     Insurance ₹0.06 Cr₹0.04 Cr₹0.04 Cr
     Printing and stationery ₹0.06 Cr₹0.06 Cr₹0.04 Cr
     Professional and legal fees ₹0.50 Cr₹0.69 Cr₹0.36 Cr
     Traveling and conveyance ₹0.17 Cr₹0.21 Cr₹0.51 Cr
     Other Administration ₹0.87 Cr₹0.53 Cr₹0.53 Cr
Selling and Distribution Expenses ₹0.57 Cr₹0.25 Cr₹0.10 Cr
     Advertisement & Sales Promotion ₹0.19 Cr₹0.05 Cr₹0.08 Cr
     Sales Commissions & Incentives ₹0.32 Cr₹0.07 Cr₹0.01 Cr
     Freight and Forwarding ₹0.02 Cr₹0.13 Cr-
     Handling and Clearing Charges ₹0.01 Cr--
     Other Selling Expenses ₹0.04 Cr-₹0.00 Cr
Miscellaneous Expenses ₹0.19 Cr₹0.36 Cr₹0.11 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.19 Cr₹0.08 Cr
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) -₹0.04 Cr-
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.17 Cr₹0.12 Cr₹0.03 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹545 Cr₹342 Cr₹267 Cr
Operating Profit (Excl OI) ₹9.75 Cr₹5.77 Cr₹2.09 Cr
Other Income ₹0.90 Cr₹0.70 Cr₹0.85 Cr
     Interest Received ₹0.76 Cr₹0.43 Cr₹0.55 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets --₹0.00 Cr
     Profits on sale of Investments ---
     Provision Written Back ₹0.10 Cr₹0.24 Cr₹0.01 Cr
     Foreign Exchange Gains --₹0.01 Cr
     Others ₹0.04 Cr₹0.03 Cr₹0.28 Cr
Operating Profit ₹11 Cr₹6.47 Cr₹2.94 Cr
Interest ₹4.29 Cr₹2.94 Cr₹0.71 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹3.97 Cr₹2.66 Cr-
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.16 Cr₹0.17 Cr₹0.01 Cr
     Other Interest ₹0.16 Cr₹0.11 Cr₹0.70 Cr
PBDT ₹6.35 Cr₹3.53 Cr₹2.23 Cr
Depreciation ₹0.87 Cr₹0.80 Cr₹0.44 Cr
Profit Before Taxation & Exceptional Items ₹5.48 Cr₹2.73 Cr₹1.79 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹5.55 Cr₹2.73 Cr₹1.79 Cr
Provision for Tax ₹1.35 Cr₹1.18 Cr₹0.48 Cr
     Current Income Tax ₹1.65 Cr₹0.91 Cr₹0.54 Cr
     Deferred Tax ₹-0.23 Cr₹0.27 Cr₹-0.05 Cr
     Other taxes ₹-0.08 Cr--
Profit After Tax ₹4.20 Cr₹1.55 Cr₹1.31 Cr
Extra items ---
Minority Interest ₹-0.30 Cr₹0.00 Cr-
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹3.89 Cr₹1.55 Cr₹1.31 Cr
Adjustments to PAT ---
Profit Balance B/F ₹5.78 Cr₹4.14 Cr₹2.83 Cr
Appropriations ₹9.67 Cr₹5.69 Cr₹4.14 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹0.77 Cr₹-0.09 Cr₹0.00 Cr
Equity Dividend % ---
Earnings Per Share ₹2.26₹0.94₹0.79
Adjusted EPS ₹2.26₹0.94₹0.79

Compare Income Statement of peers of RACE ECO CHAIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RACE ECO CHAIN ₹398.2 Cr -4.1% 4.8% -45% Stock Analytics
VA TECH WABAG ₹9,526.4 Cr 0.1% -4.8% 11.5% Stock Analytics
ANTONY WASTE HANDLING CELL ₹1,682.2 Cr 1.8% -0.5% -20% Stock Analytics
ECO RECYCLING ₹1,144.6 Cr -0.1% -0.3% -42.9% Stock Analytics


RACE ECO CHAIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RACE ECO CHAIN

-4.1%

4.8%

-45%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses