RACE ECO CHAIN
|
RACE ECO CHAIN Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | |
---|---|---|---|
INCOME : | |||
Operating Income | ₹555 Cr | ₹347 Cr | ₹269 Cr |
Sales | ₹121 Cr | ₹56 Cr | ₹33 Cr |
Job Work/ Contract Receipts | ₹0.19 Cr | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | ₹434 Cr | ₹292 Cr | ₹236 Cr |
Less: Excise Duty | - | - | - |
Operating Income (Net) | ₹555 Cr | ₹347 Cr | ₹269 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-1.12 Cr | ₹0.01 Cr | ₹-0.11 Cr |
Raw Material Consumed | ₹540 Cr | ₹335 Cr | ₹261 Cr |
Opening Raw Materials | ₹0.72 Cr | ₹0.36 Cr | ₹1.40 Cr |
Purchases Raw Materials | ₹1.53 Cr | ₹0.58 Cr | - |
Closing Raw Materials | ₹0.08 Cr | ₹0.72 Cr | ₹0.36 Cr |
Other Direct Purchases / Brought in cost | ₹538 Cr | ₹335 Cr | ₹260 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹0.29 Cr | ₹0.30 Cr | ₹0.26 Cr |
Electricity & Power | ₹0.29 Cr | ₹0.30 Cr | ₹0.16 Cr |
Oil, Fuel & Natural gas | ₹0.00 Cr | - | ₹0.10 Cr |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹2.73 Cr | ₹1.96 Cr | ₹2.20 Cr |
Salaries, Wages & Bonus | ₹2.59 Cr | ₹1.82 Cr | ₹2.05 Cr |
Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.06 Cr | ₹0.07 Cr |
Other Employees Cost | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr |
Operating Expenses | ₹0.84 Cr | ₹2.38 Cr | ₹1.95 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹0.59 Cr | ₹0.47 Cr | ₹0.51 Cr |
Repairs and Maintenance | - | - | - |
Packing Material Consumed | - | - | ₹0.08 Cr |
Other Mfg Exp | ₹0.25 Cr | ₹1.92 Cr | ₹1.36 Cr |
General and Administration Expenses | ₹1.77 Cr | ₹1.57 Cr | ₹1.57 Cr |
Rent , Rates & Taxes | ₹0.12 Cr | ₹0.04 Cr | ₹0.08 Cr |
Insurance | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.50 Cr | ₹0.69 Cr | ₹0.36 Cr |
Traveling and conveyance | ₹0.17 Cr | ₹0.21 Cr | ₹0.51 Cr |
Other Administration | ₹0.87 Cr | ₹0.53 Cr | ₹0.53 Cr |
Selling and Distribution Expenses | ₹0.57 Cr | ₹0.25 Cr | ₹0.10 Cr |
Advertisement & Sales Promotion | ₹0.19 Cr | ₹0.05 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | ₹0.32 Cr | ₹0.07 Cr | ₹0.01 Cr |
Freight and Forwarding | ₹0.02 Cr | ₹0.13 Cr | - |
Handling and Clearing Charges | ₹0.01 Cr | - | - |
Other Selling Expenses | ₹0.04 Cr | - | ₹0.00 Cr |
Miscellaneous Expenses | ₹0.19 Cr | ₹0.36 Cr | ₹0.11 Cr |
Bad debts /advances written off | ₹0.01 Cr | ₹0.19 Cr | ₹0.08 Cr |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.04 Cr | - |
Losson foreign exchange fluctuations | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹0.17 Cr | ₹0.12 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹545 Cr | ₹342 Cr | ₹267 Cr |
Operating Profit (Excl OI) | ₹9.75 Cr | ₹5.77 Cr | ₹2.09 Cr |
Other Income | ₹0.90 Cr | ₹0.70 Cr | ₹0.85 Cr |
Interest Received | ₹0.76 Cr | ₹0.43 Cr | ₹0.55 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.00 Cr |
Profits on sale of Investments | - | - | - |
Provision Written Back | ₹0.10 Cr | ₹0.24 Cr | ₹0.01 Cr |
Foreign Exchange Gains | - | - | ₹0.01 Cr |
Others | ₹0.04 Cr | ₹0.03 Cr | ₹0.28 Cr |
Operating Profit | ₹11 Cr | ₹6.47 Cr | ₹2.94 Cr |
Interest | ₹4.29 Cr | ₹2.94 Cr | ₹0.71 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹3.97 Cr | ₹2.66 Cr | - |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.16 Cr | ₹0.17 Cr | ₹0.01 Cr |
Other Interest | ₹0.16 Cr | ₹0.11 Cr | ₹0.70 Cr |
PBDT | ₹6.35 Cr | ₹3.53 Cr | ₹2.23 Cr |
Depreciation | ₹0.87 Cr | ₹0.80 Cr | ₹0.44 Cr |
Profit Before Taxation & Exceptional Items | ₹5.48 Cr | ₹2.73 Cr | ₹1.79 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹5.55 Cr | ₹2.73 Cr | ₹1.79 Cr |
Provision for Tax | ₹1.35 Cr | ₹1.18 Cr | ₹0.48 Cr |
Current Income Tax | ₹1.65 Cr | ₹0.91 Cr | ₹0.54 Cr |
Deferred Tax | ₹-0.23 Cr | ₹0.27 Cr | ₹-0.05 Cr |
Other taxes | ₹-0.08 Cr | - | - |
Profit After Tax | ₹4.20 Cr | ₹1.55 Cr | ₹1.31 Cr |
Extra items | - | - | - |
Minority Interest | ₹-0.30 Cr | ₹0.00 Cr | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹3.89 Cr | ₹1.55 Cr | ₹1.31 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹5.78 Cr | ₹4.14 Cr | ₹2.83 Cr |
Appropriations | ₹9.67 Cr | ₹5.69 Cr | ₹4.14 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹0.77 Cr | ₹-0.09 Cr | ₹0.00 Cr |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹2.26 | ₹0.94 | ₹0.79 |
Adjusted EPS | ₹2.26 | ₹0.94 | ₹0.79 |
Compare Income Statement of peers of RACE ECO CHAIN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RACE ECO CHAIN | ₹398.2 Cr | -4.1% | 4.8% | -45% | Stock Analytics | |
VA TECH WABAG | ₹9,526.4 Cr | 0.1% | -4.8% | 11.5% | Stock Analytics | |
ANTONY WASTE HANDLING CELL | ₹1,682.2 Cr | 1.8% | -0.5% | -20% | Stock Analytics | |
ECO RECYCLING | ₹1,144.6 Cr | -0.1% | -0.3% | -42.9% | Stock Analytics |
RACE ECO CHAIN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RACE ECO CHAIN | -4.1% |
4.8% |
-45% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses