R SYSTEMS INTERNATIONAL
|
R SYSTEMS INTERNATIONAL Last 5 Year Income Statement History
[Standalone]
Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹911 Cr | ₹904 Cr | ₹814 Cr | ₹578 Cr | ₹439 Cr |
Software Services & Operating Revenues | ₹911 Cr | ₹904 Cr | ₹814 Cr | ₹578 Cr | ₹439 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹911 Cr | ₹904 Cr | ₹814 Cr | ₹578 Cr | ₹439 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.57 Cr | ₹3.40 Cr | ₹3.34 Cr | ₹2.66 Cr | ₹3.02 Cr |
Electricity & Power | ₹3.57 Cr | ₹3.40 Cr | ₹3.34 Cr | ₹2.66 Cr | ₹3.02 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹615 Cr | ₹601 Cr | ₹553 Cr | ₹397 Cr | ₹297 Cr |
Salaries, Wages & Bonus | ₹551 Cr | ₹563 Cr | ₹517 Cr | ₹371 Cr | ₹278 Cr |
Contributions to EPF & Pension Funds | ₹21 Cr | ₹21 Cr | ₹19 Cr | ₹14 Cr | ₹10 Cr |
Wheeling & Transmission Charges recoverable | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹7.87 Cr | ₹6.17 Cr |
Other Employees Cost | ₹31 Cr | ₹5.59 Cr | ₹4.90 Cr | ₹3.95 Cr | ₹3.18 Cr |
Cost of Software developments | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹7.97 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹7.97 Cr |
Operating Expenses | ₹5.45 Cr | ₹5.38 Cr | ₹5.35 Cr | ₹3.80 Cr | ₹4.57 Cr |
Repairs and Maintenance | ₹5.45 Cr | ₹5.38 Cr | ₹5.35 Cr | ₹3.80 Cr | ₹4.57 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹73 Cr | ₹65 Cr | ₹56 Cr | ₹39 Cr | ₹29 Cr |
Rates & Taxes | - | - | - | - | - |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹46 Cr | ₹36 Cr | ₹30 Cr | ₹22 Cr | ₹13 Cr |
Other Administration | ₹24 Cr | ₹26 Cr | ₹23 Cr | ₹14 Cr | ₹14 Cr |
Selling and Marketing Expenses | ₹0.37 Cr | ₹0.47 Cr | ₹0.76 Cr | ₹1.75 Cr | ₹1.50 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹0.37 Cr | ₹0.47 Cr | ₹0.76 Cr | ₹1.75 Cr | ₹1.50 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹22 Cr | ₹32 Cr | ₹30 Cr | ₹16 Cr | ₹9.25 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹6.89 Cr | ₹4.67 Cr | - | ₹0.62 Cr |
Losson disposal of fixed assets(net) | - | ₹0.01 Cr | - | ₹0.11 Cr | - |
Losson foreign exchange fluctuations | ₹1.01 Cr | - | ₹4.78 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹21 Cr | ₹25 Cr | ₹21 Cr | ₹15 Cr | ₹8.63 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹738 Cr | ₹724 Cr | ₹663 Cr | ₹470 Cr | ₹353 Cr |
Operating Profit (Excl OI) | ₹173 Cr | ₹180 Cr | ₹151 Cr | ₹108 Cr | ₹86 Cr |
Other Income | ₹46 Cr | ₹71 Cr | ₹7.04 Cr | ₹47 Cr | ₹13 Cr |
Interest Received | ₹1.91 Cr | ₹5.40 Cr | ₹3.50 Cr | ₹6.43 Cr | ₹4.74 Cr |
Dividend Received | ₹40 Cr | ₹57 Cr | ₹0.34 Cr | ₹24 Cr | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | - | ₹0.11 Cr | - | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.59 Cr | - | - | ₹0.00 Cr | - |
Foreign Exchange Gains | - | ₹6.44 Cr | - | ₹9.64 Cr | ₹4.72 Cr |
Others | ₹2.45 Cr | ₹1.41 Cr | ₹3.10 Cr | ₹6.77 Cr | ₹3.13 Cr |
Operating Profit | ₹219 Cr | ₹250 Cr | ₹158 Cr | ₹154 Cr | ₹99 Cr |
Interest | ₹7.76 Cr | ₹8.12 Cr | ₹4.26 Cr | ₹3.83 Cr | ₹3.70 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹2.30 Cr | ₹2.43 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.12 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹5.47 Cr | ₹5.69 Cr | ₹4.15 Cr | ₹3.75 Cr | ₹3.58 Cr |
PBDT | ₹211 Cr | ₹242 Cr | ₹154 Cr | ₹151 Cr | ₹95 Cr |
Depreciation | ₹23 Cr | ₹24 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹189 Cr | ₹218 Cr | ₹134 Cr | ₹136 Cr | ₹82 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹189 Cr | ₹218 Cr | ₹134 Cr | ₹136 Cr | ₹82 Cr |
Provision for Tax | ₹40 Cr | ₹45 Cr | ₹21 Cr | ₹20 Cr | ₹12 Cr |
Current Income Tax | ₹50 Cr | ₹49 Cr | ₹31 Cr | ₹25 Cr | ₹16 Cr |
Deferred Tax | ₹-5.60 Cr | ₹-3.83 Cr | ₹-8.32 Cr | ₹-4.38 Cr | ₹-3.11 Cr |
Other taxes | ₹-4.76 Cr | ₹-0.21 Cr | ₹-1.25 Cr | - | ₹-0.78 Cr |
Profit After Tax | ₹149 Cr | ₹173 Cr | ₹113 Cr | ₹116 Cr | ₹70 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹470 Cr | ₹378 Cr | ₹342 Cr | ₹310 Cr | ₹242 Cr |
Appropriations | ₹619 Cr | ₹551 Cr | ₹454 Cr | ₹426 Cr | ₹312 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹619 Cr | ₹551 Cr | ₹454 Cr | ₹426 Cr | ₹312 Cr |
Equity Dividend % | ₹1,250.00 | ₹680.00 | ₹650.00 | ₹570.00 | - |
Earnings Per Share | ₹12.56 | ₹14.66 | ₹9.53 | ₹9.78 | ₹5.83 |
Adjusted EPS | ₹12.56 | ₹14.66 | ₹9.53 | ₹9.78 | ₹5.83 |
Compare Income Statement of peers of R SYSTEMS INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
R SYSTEMS INTERNATIONAL | ₹4,973.4 Cr | 1.1% | -6.8% | -12% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,086,550.0 Cr | -2.5% | -11.7% | -30.7% | Stock Analytics | |
INFOSYS | ₹610,927.0 Cr | -3% | -9.1% | -19.2% | Stock Analytics | |
HCL TECHNOLOGIES | ₹394,282.0 Cr | -0.9% | -15.1% | -10.6% | Stock Analytics | |
WIPRO | ₹254,527.0 Cr | -2.9% | -9.1% | -4.9% | Stock Analytics | |
TECH MAHINDRA | ₹140,913.0 Cr | -0.8% | -14% | -5.8% | Stock Analytics |
R SYSTEMS INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
R SYSTEMS INTERNATIONAL | 1.1% |
-6.8% |
-12% |
SENSEX | -1.1% |
-3.4% |
-1.1% |
You may also like the below Video Courses