Home > Income Statement > PYRAMID TECHNOPLAST

PYRAMID TECHNOPLAST
Income Statement

PYRAMID TECHNOPLAST is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PYRAMID TECHNOPLAST
Please provide your vote to see the results

PYRAMID TECHNOPLAST Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹591 Cr₹532 Cr₹480 Cr₹400 Cr₹314 Cr
     Sales ₹591 Cr₹532 Cr₹480 Cr₹400 Cr₹313 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.27 Cr₹0.23 Cr₹0.25 Cr₹0.35 Cr₹0.19 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹591 Cr₹532 Cr₹480 Cr₹400 Cr₹314 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.66 Cr₹-1.15 Cr₹-0.48 Cr₹0.09 Cr₹-0.10 Cr
Raw Material Consumed ₹449 Cr₹404 Cr₹363 Cr₹299 Cr₹230 Cr
     Opening Raw Materials ₹30 Cr₹29 Cr₹24 Cr₹16 Cr₹8.32 Cr
     Purchases Raw Materials ₹444 Cr₹405 Cr₹368 Cr₹307 Cr₹238 Cr
     Closing Raw Materials ₹25 Cr₹30 Cr₹29 Cr₹24 Cr₹16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹19 Cr₹16 Cr₹13 Cr₹13 Cr
     Electricity & Power ₹21 Cr₹19 Cr₹16 Cr₹13 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹21 Cr₹18 Cr₹16 Cr₹15 Cr
     Salaries, Wages & Bonus ₹20 Cr₹20 Cr₹16 Cr₹15 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.34 Cr₹0.34 Cr₹0.18 Cr₹0.14 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.47 Cr₹0.35 Cr₹0.35 Cr₹0.16 Cr₹0.30 Cr
     Other Employees Cost ₹1.50 Cr₹0.96 Cr₹0.85 Cr₹0.65 Cr₹0.94 Cr
Other Manufacturing Expenses ₹38 Cr₹32 Cr₹26 Cr₹23 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.74 Cr₹6.84 Cr₹6.07 Cr₹4.49 Cr₹2.93 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹31 Cr₹25 Cr₹20 Cr₹18 Cr₹15 Cr
General and Administration Expenses ₹6.78 Cr₹5.66 Cr₹4.28 Cr₹3.67 Cr₹4.51 Cr
     Rent , Rates & Taxes ₹0.34 Cr₹0.23 Cr₹0.23 Cr₹0.22 Cr₹0.84 Cr
     Insurance ₹0.24 Cr₹0.18 Cr₹0.19 Cr₹0.23 Cr₹0.24 Cr
     Printing and stationery ₹4.32 Cr₹3.23 Cr₹2.73 Cr₹2.39 Cr₹2.22 Cr
     Professional and legal fees ₹0.81 Cr₹1.17 Cr₹0.73 Cr₹0.48 Cr₹0.58 Cr
     Traveling and conveyance ₹0.90 Cr₹0.73 Cr₹0.31 Cr₹0.32 Cr₹0.59 Cr
     Other Administration ₹0.18 Cr₹0.13 Cr₹0.09 Cr₹0.02 Cr₹0.04 Cr
Selling and Distribution Expenses ₹3.38 Cr₹2.98 Cr₹0.96 Cr₹0.83 Cr₹0.03 Cr
     Advertisement & Sales Promotion ₹1.70 Cr₹1.74 Cr₹0.96 Cr₹0.83 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.68 Cr₹1.24 Cr---
Miscellaneous Expenses ₹7.97 Cr₹4.50 Cr₹3.33 Cr₹3.57 Cr₹3.16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.07 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.97 Cr₹4.43 Cr₹3.28 Cr₹3.54 Cr₹3.12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹548 Cr₹488 Cr₹430 Cr₹358 Cr₹284 Cr
Operating Profit (Excl OI) ₹43 Cr₹44 Cr₹50 Cr₹42 Cr₹30 Cr
Other Income ₹3.80 Cr₹4.73 Cr₹2.01 Cr₹2.23 Cr₹2.67 Cr
     Interest Received ₹0.72 Cr₹0.67 Cr₹0.26 Cr₹0.26 Cr₹0.24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr-₹0.00 Cr--
     Profits on sale of Investments ₹0.45 Cr----
     Provision Written Back --₹0.00 Cr--
     Foreign Exchange Gains ₹1.85 Cr₹2.95 Cr₹0.87 Cr₹0.48 Cr₹1.33 Cr
     Others ₹0.75 Cr₹1.11 Cr₹0.87 Cr₹1.49 Cr₹1.11 Cr
Operating Profit ₹47 Cr₹49 Cr₹52 Cr₹44 Cr₹32 Cr
Interest ₹2.70 Cr₹2.34 Cr₹4.05 Cr₹4.85 Cr₹5.23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.20 Cr₹0.89 Cr₹1.62 Cr₹1.70 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.64 Cr₹0.65 Cr₹0.74 Cr₹0.61 Cr₹0.87 Cr
     Other Interest ₹2.05 Cr₹1.50 Cr₹2.42 Cr₹2.62 Cr₹2.66 Cr
PBDT ₹44 Cr₹46 Cr₹48 Cr₹40 Cr₹27 Cr
Depreciation ₹7.95 Cr₹6.35 Cr₹4.93 Cr₹4.42 Cr₹4.39 Cr
Profit Before Taxation & Exceptional Items ₹36 Cr₹40 Cr₹43 Cr₹35 Cr₹23 Cr
Exceptional Income / Expenses --₹-0.04 Cr-₹0.01 Cr
Profit Before Tax ₹36 Cr₹40 Cr₹43 Cr₹35 Cr₹23 Cr
Provision for Tax ₹9.46 Cr₹11 Cr₹11 Cr₹9.01 Cr₹5.90 Cr
     Current Income Tax ₹8.32 Cr₹9.68 Cr₹11 Cr₹8.70 Cr₹5.75 Cr
     Deferred Tax ₹1.39 Cr₹1.01 Cr₹0.45 Cr₹0.28 Cr₹0.15 Cr
     Other taxes ₹-0.25 Cr₹0.06 Cr-₹0.03 Cr-
Profit After Tax ₹27 Cr₹29 Cr₹32 Cr₹26 Cr₹17 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹105 Cr₹76 Cr₹67 Cr₹41 Cr₹24 Cr
Appropriations ₹132 Cr₹105 Cr₹99 Cr₹67 Cr₹41 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.46 Cr₹0.04 Cr₹23 Cr₹-0.21 Cr₹0.08 Cr
Equity Dividend % ₹5.00----
Earnings Per Share ₹7.25₹7.98₹10.15₹66.86₹43.45
Adjusted EPS ₹7.25₹7.98₹10.15₹8.36₹5.43

Compare Income Statement of peers of PYRAMID TECHNOPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PYRAMID TECHNOPLAST ₹589.7 Cr -3.8% -2.5% -8.6% Stock Analytics
AGI GREENPAC ₹5,630.3 Cr 5% -4.5% -3.5% Stock Analytics
UFLEX ₹3,918.2 Cr -1.3% 5.5% -24.7% Stock Analytics
TCPL PACKAGING ₹3,021.9 Cr -2.5% -2% -4% Stock Analytics
BOROSIL SCIENTIFIC ₹1,178.1 Cr -4.3% -3.2% -29.9% Stock Analytics
ARROW GREENTECH ₹824.4 Cr -3.5% -6.8% -32.5% Stock Analytics


PYRAMID TECHNOPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PYRAMID TECHNOPLAST

-3.8%

-2.5%

-8.6%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses