PVP VENTURES
|
PVP VENTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹90 Cr | ₹27 Cr | ₹7.99 Cr | ₹192 Cr | ₹49 Cr |
| Revenue from property development | ₹33 Cr | ₹17 Cr | - | ₹160 Cr | ₹33 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹57 Cr | ₹10 Cr | ₹7.99 Cr | ₹32 Cr | ₹16 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹90 Cr | ₹27 Cr | ₹7.99 Cr | ₹192 Cr | ₹49 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | ₹-0.09 Cr | ₹9.12 Cr | ₹-1.74 Cr |
| Cost of Construction and Development | ₹17 Cr | ₹2.38 Cr | ₹1.38 Cr | ₹11 Cr | ₹2.91 Cr |
| Opening Raw Materials | ₹51 Cr | ₹52 Cr | ₹277 Cr | ₹288 Cr | ₹291 Cr |
| Cost of Land & Construction Materials | - | - | - | - | - |
| Closing Stock | ₹54 Cr | ₹51 Cr | ₹52 Cr | ₹277 Cr | ₹288 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹71 Cr | ₹53 Cr | ₹53 Cr | ₹288 Cr | ₹291 Cr |
| Power & Fuel Cost | ₹2.12 Cr | ₹0.75 Cr | ₹0.54 Cr | ₹0.16 Cr | ₹0.14 Cr |
| Electricity & Power | ₹2.12 Cr | ₹0.75 Cr | ₹0.54 Cr | ₹0.16 Cr | ₹0.14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹19 Cr | ₹14 Cr | ₹7.67 Cr | ₹2.65 Cr | ₹2.01 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹13 Cr | ₹5.85 Cr | ₹2.49 Cr | ₹1.89 Cr |
| Contributions to EPF & Pension Funds | ₹0.18 Cr | ₹0.01 Cr | ₹1.50 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Workmen and Staff Welfare Expenses | ₹0.56 Cr | ₹0.36 Cr | ₹0.02 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Other Employees Cost | ₹0.18 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Operating Expenses | ₹7.53 Cr | ₹2.08 Cr | ₹0.11 Cr | ₹69 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | ₹3.81 Cr | ₹1.46 Cr | ₹0.74 Cr | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.72 Cr | ₹0.62 Cr | ₹0.34 Cr | ₹0.14 Cr | ₹0.15 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | - | - | ₹-0.98 Cr | ₹69 Cr | ₹12 Cr |
| General and Administration Expenses | ₹20 Cr | ₹11 Cr | ₹7.67 Cr | ₹5.16 Cr | ₹2.79 Cr |
| Rent , Rates & Taxes | ₹1.51 Cr | ₹0.61 Cr | ₹0.59 Cr | ₹0.40 Cr | ₹0.74 Cr |
| Insurance | ₹0.10 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Printing and stationery | ₹0.30 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹14 Cr | ₹6.50 Cr | ₹4.28 Cr | ₹2.53 Cr | ₹0.97 Cr |
| Other Administration | ₹3.92 Cr | ₹3.54 Cr | ₹2.61 Cr | ₹2.17 Cr | ₹1.03 Cr |
| Selling and Distribution Expenses | ₹1.45 Cr | ₹3.95 Cr | ₹1.63 Cr | ₹0.89 Cr | ₹0.41 Cr |
| Advertisement & Sales Promotion | ₹1.27 Cr | ₹1.60 Cr | ₹1.61 Cr | ₹0.17 Cr | ₹0.41 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.19 Cr | ₹2.36 Cr | ₹0.03 Cr | ₹0.72 Cr | - |
| Miscellaneous Expenses | ₹2.35 Cr | ₹1.04 Cr | ₹0.44 Cr | ₹5.99 Cr | ₹22 Cr |
| Bad debts /advances written off | - | ₹0.08 Cr | ₹0.22 Cr | - | - |
| Provision for doubtful debts | ₹0.60 Cr | - | - | ₹5.81 Cr | ₹17 Cr |
| Losson disposal of fixed assets(net) | ₹0.16 Cr | ₹0.01 Cr | - | - | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.59 Cr | ₹0.95 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹5.42 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹70 Cr | ₹35 Cr | ₹19 Cr | ₹104 Cr | ₹42 Cr |
| Operating Profit (Excl OI) | ₹20 Cr | ₹-7.53 Cr | ₹-11 Cr | ₹88 Cr | ₹7.25 Cr |
| Other Income | ₹23 Cr | ₹11 Cr | ₹8.33 Cr | ₹0.41 Cr | ₹0.76 Cr |
| Interest Received | ₹15 Cr | ₹11 Cr | ₹5.14 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | ₹0.00 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹7.43 Cr | ₹0.10 Cr | ₹3.16 Cr | ₹0.22 Cr | ₹0.55 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.17 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Operating Profit | ₹43 Cr | ₹3.88 Cr | ₹-3.03 Cr | ₹88 Cr | ₹8.00 Cr |
| Interest | ₹34 Cr | ₹3.98 Cr | ₹5.39 Cr | ₹10 Cr | ₹68 Cr |
| InterestonDebenture / Bonds | ₹29 Cr | - | - | ₹6.64 Cr | ₹27 Cr |
| Interest on Term Loan | - | - | - | ₹2.96 Cr | ₹0.10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.36 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Other Interest | ₹4.21 Cr | ₹3.95 Cr | ₹5.37 Cr | ₹0.49 Cr | ₹41 Cr |
| PBDT | ₹9.34 Cr | ₹-0.11 Cr | ₹-8.42 Cr | ₹78 Cr | ₹-60 Cr |
| Depreciation | ₹14 Cr | ₹2.04 Cr | ₹1.90 Cr | ₹1.12 Cr | ₹0.87 Cr |
| Profit Before Taxation & Exceptional Items | ₹-4.33 Cr | ₹-2.15 Cr | ₹-10 Cr | ₹77 Cr | ₹-61 Cr |
| Exceptional Income / Expenses | ₹-3.06 Cr | ₹-6.70 Cr | ₹72 Cr | ₹114 Cr | ₹-34 Cr |
| Profit Before Tax | ₹-8.47 Cr | ₹-8.85 Cr | ₹62 Cr | ₹191 Cr | ₹-95 Cr |
| Provision for Tax | ₹1.50 Cr | ₹-0.29 Cr | ₹-4.96 Cr | ₹25 Cr | ₹0.00 Cr |
| Current Income Tax | ₹1.21 Cr | - | - | ₹15 Cr | ₹0.00 Cr |
| Deferred Tax | ₹-0.39 Cr | ₹-0.44 Cr | ₹-4.96 Cr | ₹9.42 Cr | - |
| Other taxes | ₹0.67 Cr | ₹0.15 Cr | - | ₹0.10 Cr | - |
| Profit After Tax | ₹-9.96 Cr | ₹-8.56 Cr | ₹67 Cr | ₹166 Cr | ₹-95 Cr |
| Extra items | - | - | ₹-0.58 Cr | ₹72 Cr | - |
| Minority Interest | ₹3.17 Cr | ₹1.83 Cr | ₹0.47 Cr | ₹-94 Cr | ₹36 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-6.80 Cr | ₹-6.73 Cr | ₹67 Cr | ₹144 Cr | ₹-59 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-862 Cr | ₹-856 Cr | ₹-1,047 Cr | ₹-1,191 Cr | ₹-1,132 Cr |
| Appropriations | ₹-869 Cr | ₹-862 Cr | ₹-980 Cr | ₹-1,047 Cr | ₹-1,191 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-869 Cr | ₹-862 Cr | ₹-980 Cr | ₹-1,047 Cr | ₹-1,191 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.26 | ₹-0.26 | ₹2.57 | ₹5.89 | ₹-2.44 |
| Adjusted EPS | ₹-0.26 | ₹-0.26 | ₹2.57 | ₹5.89 | ₹-2.44 |
Compare Income Statement of peers of PVP VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PVP VENTURES | ₹1,695.7 Cr | 33.4% | 139.9% | 197.3% | Stock Analytics | |
| DLF | ₹167,418.0 Cr | -1.1% | 3.3% | -11.5% | Stock Analytics | |
| LODHA DEVELOPERS | ₹127,206.0 Cr | 1.4% | -1.1% | -0.9% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹68,402.1 Cr | -2.5% | -0.4% | -1.3% | Stock Analytics | |
| OBEROI REALTY | ₹68,051.8 Cr | 0.1% | 3.2% | 13% | Stock Analytics | |
| THE PHOENIX MILLS | ₹67,848.8 Cr | -1.6% | 0.5% | 20.6% | Stock Analytics | |
PVP VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PVP VENTURES | 33.4% |
139.9% |
197.3% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses