PURETROP FRUITS
|
PURETROP FRUITS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹112 Cr | ₹107 Cr | ₹108 Cr | ₹179 Cr | ₹153 Cr |
| Sales | ₹109 Cr | ₹101 Cr | ₹104 Cr | ₹175 Cr | ₹150 Cr |
| Job Work/ Contract Receipts | ₹0.45 Cr | ₹4.14 Cr | ₹2.61 Cr | ₹0.58 Cr | ₹0.01 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.82 Cr | ₹1.36 Cr | ₹1.17 Cr | ₹2.92 Cr | ₹3.47 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹112 Cr | ₹107 Cr | ₹107 Cr | ₹174 Cr | ₹147 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹8.67 Cr | ₹-4.36 Cr | ₹-12 Cr | ₹-19 Cr | ₹2.17 Cr |
| Raw Material Consumed | ₹68 Cr | ₹74 Cr | ₹69 Cr | ₹99 Cr | ₹72 Cr |
| Opening Raw Materials | - | ₹0.12 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.12 Cr |
| Purchases Raw Materials | ₹68 Cr | ₹73 Cr | ₹69 Cr | ₹99 Cr | ₹72 Cr |
| Closing Raw Materials | ₹0.03 Cr | - | ₹0.12 Cr | ₹0.38 Cr | ₹0.16 Cr |
| Other Direct Purchases / Brought in cost | ₹0.17 Cr | ₹0.82 Cr | - | - | - |
| Other raw material cost | - | - | ₹-0.02 Cr | - | - |
| Power & Fuel Cost | ₹4.16 Cr | ₹4.20 Cr | ₹4.73 Cr | ₹3.60 Cr | ₹2.56 Cr |
| Electricity & Power | ₹4.16 Cr | ₹4.20 Cr | ₹4.73 Cr | ₹3.60 Cr | ₹2.56 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹13 Cr | ₹12 Cr | ₹9.92 Cr | ₹14 Cr | ₹14 Cr |
| Salaries, Wages & Bonus | ₹13 Cr | ₹12 Cr | ₹9.37 Cr | ₹13 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹0.58 Cr | ₹0.61 Cr | ₹0.47 Cr | ₹0.59 Cr | ₹0.44 Cr |
| Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.26 Cr | ₹0.18 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹11 Cr | ₹14 Cr | ₹12 Cr | ₹26 Cr | ₹19 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.08 Cr | ₹3.27 Cr | ₹2.06 Cr | ₹2.22 Cr | ₹1.18 Cr |
| Packing Material Consumed | ₹5.85 Cr | ₹7.69 Cr | ₹8.57 Cr | ₹19 Cr | ₹14 Cr |
| Other Mfg Exp | ₹2.81 Cr | ₹2.64 Cr | ₹1.57 Cr | ₹4.04 Cr | ₹3.64 Cr |
| General and Administration Expenses | ₹2.33 Cr | ₹3.06 Cr | ₹1.97 Cr | ₹1.92 Cr | ₹1.49 Cr |
| Rent , Rates & Taxes | ₹0.56 Cr | ₹0.70 Cr | ₹0.45 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Insurance | ₹0.33 Cr | ₹0.49 Cr | ₹0.20 Cr | ₹0.39 Cr | ₹0.38 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.46 Cr | ₹0.67 Cr | ₹0.52 Cr | ₹0.67 Cr | ₹0.45 Cr |
| Traveling and conveyance | ₹0.86 Cr | ₹1.06 Cr | ₹0.53 Cr | ₹0.33 Cr | ₹0.17 Cr |
| Other Administration | ₹0.13 Cr | ₹0.15 Cr | ₹0.27 Cr | ₹0.48 Cr | ₹0.44 Cr |
| Selling and Distribution Expenses | ₹7.05 Cr | ₹4.75 Cr | ₹11 Cr | ₹31 Cr | ₹17 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹7.05 Cr | ₹4.75 Cr | ₹11 Cr | ₹31 Cr | ₹17 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.39 Cr | ₹3.14 Cr | ₹0.41 Cr | ₹5.92 Cr | ₹3.34 Cr |
| Bad debts /advances written off | ₹0.02 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | - | ₹0.07 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.36 Cr | ₹3.10 Cr | ₹0.39 Cr | ₹5.92 Cr | ₹3.25 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹118 Cr | ₹111 Cr | ₹98 Cr | ₹163 Cr | ₹131 Cr |
| Operating Profit (Excl OI) | ₹-6.02 Cr | ₹-4.07 Cr | ₹9.64 Cr | ₹11 Cr | ₹15 Cr |
| Other Income | ₹2.69 Cr | ₹2.76 Cr | ₹0.55 Cr | ₹4.59 Cr | ₹3.89 Cr |
| Interest Received | ₹0.10 Cr | ₹0.15 Cr | ₹0.04 Cr | ₹0.20 Cr | ₹0.03 Cr |
| Dividend Received | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.01 Cr | - |
| Profits on sale of Investments | ₹0.24 Cr | ₹1.02 Cr | - | ₹0.22 Cr | ₹0.91 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.84 Cr | ₹0.52 Cr | - | ₹3.90 Cr | ₹2.90 Cr |
| Others | ₹1.51 Cr | ₹1.08 Cr | ₹0.50 Cr | ₹0.26 Cr | ₹0.05 Cr |
| Operating Profit | ₹-3.32 Cr | ₹-1.31 Cr | ₹10 Cr | ₹16 Cr | ₹19 Cr |
| Interest | ₹0.82 Cr | ₹0.78 Cr | ₹0.59 Cr | ₹0.85 Cr | ₹0.99 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.44 Cr | ₹0.65 Cr | ₹0.29 Cr | ₹0.61 Cr | ₹0.77 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.39 Cr | ₹0.12 Cr | ₹0.30 Cr | ₹0.24 Cr | ₹0.22 Cr |
| Other Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
| PBDT | ₹-4.15 Cr | ₹-2.08 Cr | ₹9.59 Cr | ₹15 Cr | ₹18 Cr |
| Depreciation | ₹4.74 Cr | ₹4.68 Cr | ₹4.15 Cr | ₹4.84 Cr | ₹5.27 Cr |
| Profit Before Taxation & Exceptional Items | ₹-8.89 Cr | ₹-6.76 Cr | ₹5.45 Cr | ₹10 Cr | ₹13 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-8.89 Cr | ₹-6.76 Cr | ₹5.45 Cr | ₹10 Cr | ₹13 Cr |
| Provision for Tax | ₹-2.07 Cr | ₹-2.40 Cr | ₹0.89 Cr | ₹2.96 Cr | ₹3.52 Cr |
| Current Income Tax | ₹-2.22 Cr | ₹-2.06 Cr | ₹1.59 Cr | ₹3.26 Cr | ₹3.30 Cr |
| Deferred Tax | ₹0.15 Cr | ₹-0.34 Cr | ₹-0.69 Cr | ₹-0.30 Cr | ₹0.23 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-6.82 Cr | ₹-4.36 Cr | ₹4.55 Cr | ₹7.36 Cr | ₹9.49 Cr |
| Extra items | ₹19 Cr | ₹64 Cr | ₹3.91 Cr | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹129 Cr | ₹69 Cr | ₹70 Cr | ₹65 Cr | ₹58 Cr |
| Appropriations | ₹141 Cr | ₹129 Cr | ₹79 Cr | ₹73 Cr | ₹68 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹41 Cr | ₹0.52 Cr | ₹9.44 Cr | ₹2.26 Cr | ₹2.21 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-8.55 | ₹-4.41 | ₹4.60 | ₹6.88 | ₹8.68 |
| Adjusted EPS | ₹-8.55 | ₹-4.41 | ₹4.60 | ₹6.88 | ₹8.68 |
Compare Income Statement of peers of PURETROP FRUITS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PURETROP FRUITS | ₹128.1 Cr | -4.5% | 5.3% | 12.1% | Stock Analytics | |
| NESTLE INDIA | ₹240,393.0 Cr | -1.1% | -1.8% | 9.9% | Stock Analytics | |
| VARUN BEVERAGES | ₹162,319.0 Cr | -0.8% | 1.7% | -22.8% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹143,584.0 Cr | 2.6% | -0.8% | 19.7% | Stock Analytics | |
| MARICO | ₹95,608.1 Cr | 2.4% | 3.4% | 11.4% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹39,135.4 Cr | -2.8% | 1.5% | -10% | Stock Analytics | |
PURETROP FRUITS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PURETROP FRUITS | -4.5% |
5.3% |
12.1% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses