PURAVANKARA
|
PURAVANKARA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,014 Cr | ₹2,185 Cr | ₹1,236 Cr | ₹955 Cr | ₹963 Cr |
| Revenue from property development | ₹1,919 Cr | ₹2,137 Cr | ₹1,179 Cr | ₹919 Cr | ₹934 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹95 Cr | ₹49 Cr | ₹56 Cr | ₹36 Cr | ₹30 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,014 Cr | ₹2,185 Cr | ₹1,236 Cr | ₹955 Cr | ₹963 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1,942 Cr | ₹-600 Cr | ₹-1,005 Cr | ₹-571 Cr | ₹-335 Cr |
| Cost of Construction and Development | ₹1,581 Cr | ₹525 Cr | ₹675 Cr | ₹324 Cr | ₹382 Cr |
| Opening Raw Materials | ₹23 Cr | ₹26 Cr | ₹25 Cr | ₹13 Cr | ₹17 Cr |
| Cost of Land & Construction Materials | ₹318 Cr | ₹235 Cr | ₹292 Cr | ₹122 Cr | ₹44 Cr |
| Closing Stock | ₹17 Cr | ₹23 Cr | ₹26 Cr | ₹25 Cr | ₹13 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹1,257 Cr | ₹288 Cr | ₹383 Cr | ₹214 Cr | ₹334 Cr |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹297 Cr | ₹226 Cr | ₹171 Cr | ₹138 Cr | ₹115 Cr |
| Salaries, Wages & Bonus | ₹278 Cr | ₹187 Cr | ₹165 Cr | ₹133 Cr | ₹111 Cr |
| Contributions to EPF & Pension Funds | ₹8.21 Cr | ₹32 Cr | ₹4.19 Cr | ₹2.86 Cr | ₹2.57 Cr |
| Workmen and Staff Welfare Expenses | ₹6.37 Cr | ₹4.35 Cr | ₹2.06 Cr | ₹2.00 Cr | ₹1.60 Cr |
| Other Employees Cost | ₹4.42 Cr | ₹3.12 Cr | - | - | - |
| Operating Expenses | ₹1,309 Cr | ₹1,157 Cr | ₹824 Cr | ₹607 Cr | ₹370 Cr |
| Sub-contracted / Out sourced services | ₹1,261 Cr | ₹1,110 Cr | ₹791 Cr | ₹584 Cr | ₹346 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹48 Cr | ₹47 Cr | ₹33 Cr | ₹23 Cr | ₹24 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | - | - | - | - | - |
| General and Administration Expenses | ₹262 Cr | ₹257 Cr | ₹208 Cr | ₹142 Cr | ₹88 Cr |
| Rent , Rates & Taxes | ₹83 Cr | ₹88 Cr | ₹95 Cr | ₹56 Cr | ₹23 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹1.51 Cr | ₹1.34 Cr | ₹1.16 Cr | ₹1.04 Cr | ₹1.23 Cr |
| Professional and legal fees | ₹146 Cr | ₹139 Cr | ₹89 Cr | ₹67 Cr | ₹49 Cr |
| Other Administration | ₹32 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr | ₹15 Cr |
| Selling and Distribution Expenses | ₹178 Cr | ₹132 Cr | ₹109 Cr | ₹67 Cr | ₹46 Cr |
| Advertisement & Sales Promotion | ₹140 Cr | ₹113 Cr | ₹95 Cr | ₹58 Cr | ₹37 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹38 Cr | ₹19 Cr | ₹13 Cr | ₹9.81 Cr | ₹8.81 Cr |
| Miscellaneous Expenses | ₹38 Cr | ₹25 Cr | ₹25 Cr | ₹33 Cr | ₹14 Cr |
| Bad debts /advances written off | - | - | ₹4.15 Cr | - | - |
| Provision for doubtful debts | ₹12 Cr | ₹6.33 Cr | - | ₹13 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.13 Cr | ₹0.32 Cr | - | ₹0.32 Cr | ₹0.17 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹25 Cr | ₹18 Cr | ₹21 Cr | ₹20 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,723 Cr | ₹1,722 Cr | ₹1,006 Cr | ₹741 Cr | ₹679 Cr |
| Operating Profit (Excl OI) | ₹291 Cr | ₹463 Cr | ₹230 Cr | ₹214 Cr | ₹284 Cr |
| Other Income | ₹80 Cr | ₹75 Cr | ₹171 Cr | ₹427 Cr | ₹93 Cr |
| Interest Received | ₹32 Cr | ₹39 Cr | ₹28 Cr | ₹17 Cr | ₹59 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.05 Cr | ₹0.39 Cr | ₹64 Cr | ₹6.80 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | ₹364 Cr | - |
| Provision Written Back | ₹21 Cr | ₹17 Cr | ₹42 Cr | ₹16 Cr | ₹17 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹25 Cr | ₹18 Cr | ₹37 Cr | ₹23 Cr | ₹17 Cr |
| Operating Profit | ₹370 Cr | ₹538 Cr | ₹401 Cr | ₹640 Cr | ₹377 Cr |
| Interest | ₹555 Cr | ₹434 Cr | ₹360 Cr | ₹332 Cr | ₹357 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹530 Cr | ₹409 Cr | ₹335 Cr | ₹315 Cr | ₹332 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.20 Cr | ₹4.91 Cr | ₹2.72 Cr | ₹1.03 Cr | ₹1.02 Cr |
| Other Interest | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹16 Cr | ₹24 Cr |
| PBDT | ₹-184 Cr | ₹103 Cr | ₹41 Cr | ₹309 Cr | ₹20 Cr |
| Depreciation | ₹35 Cr | ₹28 Cr | ₹17 Cr | ₹18 Cr | ₹20 Cr |
| Profit Before Taxation & Exceptional Items | ₹-219 Cr | ₹75 Cr | ₹24 Cr | ₹291 Cr | ₹-0.18 Cr |
| Exceptional Income / Expenses | ₹0.75 Cr | - | - | - | - |
| Profit Before Tax | ₹-212 Cr | ₹68 Cr | ₹55 Cr | ₹286 Cr | ₹-2.16 Cr |
| Provision for Tax | ₹-29 Cr | ₹26 Cr | ₹-11 Cr | ₹138 Cr | ₹1.78 Cr |
| Current Income Tax | ₹3.93 Cr | ₹74 Cr | ₹56 Cr | ₹44 Cr | ₹2.15 Cr |
| Deferred Tax | ₹-33 Cr | ₹-48 Cr | ₹-67 Cr | ₹94 Cr | ₹-0.37 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-183 Cr | ₹42 Cr | ₹67 Cr | ₹148 Cr | ₹-3.94 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹3.04 Cr | ₹0.26 Cr | ₹-0.04 Cr | ₹0.05 Cr | ₹-0.03 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹-3.28 Cr | ₹0.39 Cr | ₹-2.62 Cr | ₹0.99 Cr | ₹-1.41 Cr |
| Consolidated Net Profit | ₹-183 Cr | ₹43 Cr | ₹64 Cr | ₹149 Cr | ₹-5.38 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹711 Cr | ₹840 Cr | ₹895 Cr | ₹746 Cr | ₹751 Cr |
| Appropriations | ₹528 Cr | ₹883 Cr | ₹958 Cr | ₹895 Cr | ₹746 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹528 Cr | ₹883 Cr | ₹958 Cr | ₹895 Cr | ₹746 Cr |
| Equity Dividend % | - | ₹126.00 | - | ₹100.00 | - |
| Earnings Per Share | ₹-7.72 | ₹1.80 | ₹2.69 | ₹6.27 | ₹-0.23 |
| Adjusted EPS | ₹-7.72 | ₹1.80 | ₹2.69 | ₹6.27 | ₹-0.23 |
Compare Income Statement of peers of PURAVANKARA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PURAVANKARA | ₹6,662.5 Cr | 5.1% | 2.9% | -35.6% | Stock Analytics | |
| DLF | ₹191,403.0 Cr | 0.7% | 1.8% | -10% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,114.0 Cr | -1.2% | -2.7% | 3.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹68,896.4 Cr | 2.3% | 8.7% | -24.9% | Stock Analytics | |
| OBEROI REALTY | ₹61,817.8 Cr | -0% | 2% | -16.1% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,116.6 Cr | -0.3% | 3.5% | 7.4% | Stock Analytics | |
PURAVANKARA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PURAVANKARA | 5.1% |
2.9% |
-35.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses