PSP PROJECTS
|
PSP PROJECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,512 Cr | ₹2,506 Cr | ₹1,938 Cr | ₹1,748 Cr | ₹1,241 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹2,512 Cr | ₹2,506 Cr | ₹1,938 Cr | ₹1,748 Cr | ₹1,241 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,512 Cr | ₹2,506 Cr | ₹1,938 Cr | ₹1,748 Cr | ₹1,241 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹32 Cr | ₹-169 Cr | ₹-21 Cr | ₹3.59 Cr | ₹-2.37 Cr |
| Cost of Construction and Development | ₹786 Cr | ₹959 Cr | ₹603 Cr | ₹495 Cr | ₹398 Cr |
| Opening Raw Materials | ₹108 Cr | ₹113 Cr | ₹63 Cr | ₹67 Cr | ₹77 Cr |
| Cost of Land & Construction Materials | ₹824 Cr | ₹954 Cr | ₹653 Cr | ₹492 Cr | ₹388 Cr |
| Closing Stock | ₹147 Cr | ₹108 Cr | ₹113 Cr | ₹63 Cr | ₹67 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | - | - | - |
| Power & Fuel Cost | ₹35 Cr | ₹41 Cr | ₹28 Cr | ₹25 Cr | ₹15 Cr |
| Electricity & Power | ₹35 Cr | ₹41 Cr | ₹28 Cr | ₹25 Cr | ₹15 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹109 Cr | ₹104 Cr | ₹73 Cr | ₹56 Cr | ₹44 Cr |
| Salaries, Wages & Bonus | ₹100 Cr | ₹95 Cr | ₹66 Cr | ₹50 Cr | ₹37 Cr |
| Contributions to EPF & Pension Funds | ₹6.28 Cr | ₹6.04 Cr | ₹4.12 Cr | ₹2.87 Cr | ₹2.07 Cr |
| Workmen and Staff Welfare Expenses | ₹3.17 Cr | ₹3.29 Cr | ₹2.74 Cr | ₹2.79 Cr | ₹4.46 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹1,302 Cr | ₹1,234 Cr | ₹974 Cr | ₹869 Cr | ₹623 Cr |
| Sub-contracted / Out sourced services | ₹194 Cr | ₹730 Cr | ₹320 Cr | ₹140 Cr | ₹35 Cr |
| Processing Charges | ₹1,019 Cr | ₹414 Cr | ₹600 Cr | ₹681 Cr | ₹570 Cr |
| Repairs and Maintenance | ₹1.53 Cr | ₹1.19 Cr | ₹1.16 Cr | ₹0.95 Cr | ₹0.28 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹87 Cr | ₹89 Cr | ₹53 Cr | ₹47 Cr | ₹18 Cr |
| General and Administration Expenses | ₹46 Cr | ₹52 Cr | ₹40 Cr | ₹33 Cr | ₹21 Cr |
| Rent , Rates & Taxes | ₹4.56 Cr | ₹2.75 Cr | ₹0.81 Cr | ₹1.14 Cr | ₹1.86 Cr |
| Insurance | ₹9.02 Cr | ₹6.66 Cr | ₹5.90 Cr | ₹5.89 Cr | ₹3.25 Cr |
| Printing and stationery | ₹1.63 Cr | ₹1.64 Cr | ₹1.31 Cr | ₹0.76 Cr | ₹0.57 Cr |
| Professional and legal fees | ₹3.44 Cr | ₹4.02 Cr | ₹1.51 Cr | ₹1.47 Cr | ₹1.56 Cr |
| Other Administration | ₹28 Cr | ₹36 Cr | ₹30 Cr | ₹24 Cr | ₹13 Cr |
| Selling and Distribution Expenses | ₹0.61 Cr | ₹0.72 Cr | ₹0.91 Cr | ₹0.36 Cr | ₹0.19 Cr |
| Advertisement & Sales Promotion | ₹0.61 Cr | ₹0.72 Cr | ₹0.91 Cr | ₹0.36 Cr | ₹0.19 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹21 Cr | ₹23 Cr | ₹10 Cr | ₹7.47 Cr | ₹7.58 Cr |
| Bad debts /advances written off | - | - | - | ₹3.23 Cr | ₹2.46 Cr |
| Provision for doubtful debts | ₹13 Cr | ₹7.90 Cr | ₹2.57 Cr | - | ₹0.34 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹1.34 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.06 Cr | ₹15 Cr | ₹7.77 Cr | ₹4.24 Cr | ₹3.43 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,333 Cr | ₹2,245 Cr | ₹1,708 Cr | ₹1,490 Cr | ₹1,106 Cr |
| Operating Profit (Excl OI) | ₹179 Cr | ₹261 Cr | ₹230 Cr | ₹258 Cr | ₹135 Cr |
| Other Income | ₹17 Cr | ₹24 Cr | ₹25 Cr | ₹22 Cr | ₹17 Cr |
| Interest Received | ₹17 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr |
| Dividend Received | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
| Profit on sale of Fixed Assets | ₹0.19 Cr | ₹0.66 Cr | ₹0.84 Cr | ₹0.75 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.14 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.19 Cr | - |
| Others | ₹0.01 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.17 Cr | ₹0.46 Cr |
| Operating Profit | ₹197 Cr | ₹285 Cr | ₹255 Cr | ₹280 Cr | ₹152 Cr |
| Interest | ₹44 Cr | ₹51 Cr | ₹32 Cr | ₹26 Cr | ₹15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.81 Cr | ₹0.54 Cr | ₹0.53 Cr | ₹0.61 Cr | ₹0.49 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹9.97 Cr | ₹11 Cr | ₹6.74 Cr | ₹8.41 Cr | ₹4.66 Cr |
| Other Interest | ₹31 Cr | ₹39 Cr | ₹25 Cr | ₹17 Cr | ₹9.85 Cr |
| PBDT | ₹153 Cr | ₹234 Cr | ₹223 Cr | ₹254 Cr | ₹137 Cr |
| Depreciation | ₹73 Cr | ₹65 Cr | ₹40 Cr | ₹32 Cr | ₹26 Cr |
| Profit Before Taxation & Exceptional Items | ₹80 Cr | ₹169 Cr | ₹183 Cr | ₹222 Cr | ₹111 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹80 Cr | ₹169 Cr | ₹183 Cr | ₹222 Cr | ₹111 Cr |
| Provision for Tax | ₹22 Cr | ₹46 Cr | ₹48 Cr | ₹55 Cr | ₹28 Cr |
| Current Income Tax | ₹30 Cr | ₹52 Cr | ₹50 Cr | ₹57 Cr | ₹30 Cr |
| Deferred Tax | ₹-8.06 Cr | ₹-6.46 Cr | ₹-2.18 Cr | ₹-1.76 Cr | ₹-2.77 Cr |
| Other taxes | - | - | ₹0.72 Cr | - | - |
| Profit After Tax | ₹58 Cr | ₹123 Cr | ₹135 Cr | ₹166 Cr | ₹83 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹0.58 Cr |
| Share of Associate | ₹-1.54 Cr | ₹-0.49 Cr | ₹-2.70 Cr | ₹0.38 Cr | ₹-2.42 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹56 Cr | ₹123 Cr | ₹132 Cr | ₹167 Cr | ₹82 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹735 Cr | ₹621 Cr | ₹507 Cr | ₹356 Cr | ₹274 Cr |
| Appropriations | ₹791 Cr | ₹744 Cr | ₹639 Cr | ₹522 Cr | ₹356 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹791 Cr | ₹744 Cr | ₹639 Cr | ₹522 Cr | ₹356 Cr |
| Equity Dividend % | - | - | ₹25.00 | ₹50.00 | ₹40.00 |
| Earnings Per Share | ₹14.23 | ₹34.16 | ₹36.65 | ₹46.29 | ₹22.65 |
| Adjusted EPS | ₹14.23 | ₹34.16 | ₹36.65 | ₹46.29 | ₹22.65 |
Compare Income Statement of peers of PSP PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PSP PROJECTS | ₹3,864.8 Cr | 0.6% | 28% | 56.9% | Stock Analytics | |
| DLF | ₹188,000.0 Cr | -2.2% | 4.9% | -3.9% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹120,395.0 Cr | -2.5% | 6.8% | 2.9% | Stock Analytics | |
| GODREJ PROPERTIES | ₹65,301.5 Cr | -6.1% | 6.7% | -23.5% | Stock Analytics | |
| OBEROI REALTY | ₹64,935.7 Cr | -1.1% | 13.4% | -7.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,905.9 Cr | 0.7% | 10.6% | 18.4% | Stock Analytics | |
PSP PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PSP PROJECTS | 0.6% |
28% |
56.9% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses