PRUDENTIAL SUGAR CORPORATION
|
PRUDENTIAL SUGAR CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹105 Cr | ₹81 Cr | ₹53 Cr | - | - |
| Sales | ₹105 Cr | ₹81 Cr | ₹53 Cr | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹105 Cr | ₹81 Cr | ₹53 Cr | - | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹96 Cr | ₹79 Cr | ₹52 Cr | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹96 Cr | ₹79 Cr | ₹52 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | ₹0.01 Cr | - | ₹0.01 Cr | ₹20 Cr |
| Electricity & Power | - | ₹0.01 Cr | - | ₹0.01 Cr | ₹20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.02 Cr | ₹0.74 Cr | ₹0.60 Cr | ₹0.86 Cr | ₹914 Cr |
| Salaries, Wages & Bonus | ₹1.02 Cr | ₹0.74 Cr | ₹0.60 Cr | ₹0.86 Cr | ₹910 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | ₹3.81 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹4.74 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹4.74 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹1.52 Cr | ₹1.25 Cr | ₹0.97 Cr | ₹0.54 Cr | ₹1,195 Cr |
| Rent , Rates & Taxes | ₹0.17 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹107 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹16 Cr |
| Professional and legal fees | ₹1.10 Cr | ₹0.91 Cr | ₹0.57 Cr | ₹0.25 Cr | ₹599 Cr |
| Traveling and conveyance | ₹0.20 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹446 Cr |
| Other Administration | ₹0.05 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹27 Cr |
| Selling and Distribution Expenses | ₹4.33 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹287 Cr |
| Advertisement & Sales Promotion | ₹2.54 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹210 Cr |
| Sales Commissions & Incentives | ₹1.79 Cr | - | - | - | ₹78 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.19 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.36 Cr | ₹220 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.19 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.36 Cr | ₹220 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹103 Cr | ₹81 Cr | ₹54 Cr | ₹1.81 Cr | ₹2,641 Cr |
| Operating Profit (Excl OI) | ₹1.67 Cr | ₹-0.48 Cr | ₹-0.86 Cr | ₹-1.81 Cr | ₹-2,641 Cr |
| Other Income | ₹8.10 Cr | ₹7.66 Cr | ₹4.39 Cr | ₹4.25 Cr | ₹5,631 Cr |
| Interest Received | ₹7.78 Cr | ₹7.38 Cr | ₹4.39 Cr | ₹4.25 Cr | ₹5,631 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.28 Cr | ₹0.28 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.04 Cr | - | - | - | - |
| Operating Profit | ₹9.77 Cr | ₹7.17 Cr | ₹3.52 Cr | ₹2.44 Cr | ₹2,990 Cr |
| Interest | ₹0.89 Cr | ₹0.61 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹1.35 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.09 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹1.13 Cr |
| Other Interest | ₹0.79 Cr | ₹0.57 Cr | - | - | ₹0.22 Cr |
| PBDT | ₹8.88 Cr | ₹6.57 Cr | ₹3.52 Cr | ₹2.44 Cr | ₹2,989 Cr |
| Depreciation | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.87 Cr | ₹6.55 Cr | ₹3.51 Cr | ₹2.42 Cr | ₹2,972 Cr |
| Exceptional Income / Expenses | ₹-0.44 Cr | - | - | - | - |
| Profit Before Tax | ₹8.44 Cr | ₹6.55 Cr | ₹3.51 Cr | ₹2.42 Cr | ₹2,972 Cr |
| Provision for Tax | ₹2.18 Cr | ₹1.82 Cr | ₹0.98 Cr | ₹0.69 Cr | ₹809 Cr |
| Current Income Tax | ₹2.18 Cr | ₹1.82 Cr | ₹0.98 Cr | ₹0.69 Cr | ₹809 Cr |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹6.26 Cr | ₹4.73 Cr | ₹2.53 Cr | ₹1.74 Cr | ₹2,163 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹6.26 Cr | ₹4.73 Cr | ₹2.53 Cr | ₹1.74 Cr | ₹2,163 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹46 Cr | ₹42 Cr | ₹39 Cr | ₹37 Cr | ₹35,106 Cr |
| Appropriations | ₹53 Cr | ₹46 Cr | ₹42 Cr | ₹39 Cr | ₹37,269 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.94 | ₹1.47 | ₹0.76 | ₹0.52 | ₹0.65 |
| Adjusted EPS | ₹1.94 | ₹1.47 | ₹0.76 | ₹0.52 | ₹0.65 |
Compare Income Statement of peers of PRUDENTIAL SUGAR CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRUDENTIAL SUGAR CORPORATION | ₹83.7 Cr | -1% | 1.7% | -63.8% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,619.4 Cr | 0.7% | 1.9% | 22.1% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,068.6 Cr | 0.9% | -6% | -25.3% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹8,126.6 Cr | 4% | 4.7% | -10.2% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,006.6 Cr | -2.4% | -7.4% | -35.6% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,420.4 Cr | -1.6% | -0.7% | 3.7% | Stock Analytics | |
PRUDENTIAL SUGAR CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRUDENTIAL SUGAR CORPORATION | -1% |
1.7% |
-63.8% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses